Rion Co., Ltd.

TSE:6823.T

2019 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,860.2135,371.9617,719.2846,441.776,074.7294,545.5934,176.2093,660.0182,998.0982,659.6142,968.6752,564.6522,048.8442,078.4071,572.8521,836.8691,185.75
Short Term Investments 165.4-367.386-367.714-411.338-406.726-456.836-267.064-69.798-161.914-171.223-145.946-147.795-119.827-119.768-111.002-59.33-98.07
Cash and Short Term Investments 5,025.6135,371.9617,719.2846,441.776,074.7294,545.5934,176.2093,660.0182,998.0982,659.6142,968.6752,564.6522,048.8442,078.4071,572.8521,836.8691,185.75
Net Receivables 8,180.5825,531.5995,702.4836,416.5436,479.2146,484.3867,106.3726,472.2766,605.9276,719.6146,648.0216,060.2316,007.5525,941.3995,972.0625,263.1666,317.046
Inventory 7,207.5486,432.8885,217.7695,200.3135,145.2815,059.0114,498.2783,624.5363,670.1383,856.8083,493.4723,306.3013,015.0532,877.1292,818.1953,393.2343,653.037
Other Current Assets 395.3762,164.7251,689.12867.99255.969113.12272.58670.46971.3245.05839.244-25.289-11.647-9.228-42.06622.8026.154
Total Current Assets 20,809.11919,501.17320,328.66418,126.61817,755.19316,202.11215,853.44513,827.29913,345.48713,241.09413,149.41211,905.89511,059.80210,887.70710,321.04310,516.07111,161.987
Non-Current Assets:
Property, Plant & Equipment, Net 11,486.62710,343.8789,622.5539,749.0899,433.5499,387.3519,161.2039,351.2759,518.7859,687.1219,433.7139,195.7759,126.2529,191.139,280.4029,541.6619,905.431
Goodwill 794.187829.58511.04300000000000000
Intangible Assets 1,669.1651,474.1841,049.836697.022564.529626.287689.823740.869623.704571.604505.984409.539435.411479.786544.701635.408613.825
Goodwill and Intangible Assets 2,463.3522,303.7691,049.836697.022564.529626.287689.823740.869623.704571.604505.984409.539435.411479.786544.701635.408613.825
Long Term Investments 1,127.9191,5371,3831,5611,2201,3661,368.086957.751,237.2381,092.749832.554764.604586.637589.519621.937542.648871.12
Tax Assets 1,106.1081,034.497936.021727.0871,050.8521,057.242519.299658.02663.642778.861747.768842.368872.211944.814873.214878.95895.021
Other Non-Current Assets 408.832-162.852-162.941-177.05-173.191-162.844203.235384.223288.831319.754330.935333.878373.532360.126390.461215.733209.68
Total Non-Current Assets 16,592.83815,056.29212,828.46912,557.14812,095.73912,274.03611,941.64612,092.13712,332.212,450.08911,850.95411,546.16411,394.04311,565.37511,710.71511,814.412,495.077
Total Assets 37,401.95734,557.46933,157.13730,683.77129,850.93728,476.15427,795.09125,919.43625,677.68725,691.18325,000.36623,452.05922,453.84522,453.08222,031.75822,330.47123,657.064
Liabilities & Equity:
Current Liabilities:
Account Payables 2,518.7112,475.6521,966.5881,807.11,749.4861,712.0081,950.0761,529.8611,248.5941,401.9571,443.2191,251.8951,092.7351,035.4931,137.215911.3971,187.948
Short Term Debt 10.14711.20111.60812.88213.5267.56356.25439.112616.472935.8721,041.8571,351.6021,582.781,675.381,682.182,158.12,159.296
Tax Payables 398.273288.331826.876370.771479.112377.411592.464223.972328.371469.672714.489474.922296.614465.615378.66794.538316.852
Deferred Revenue 398.273-11.201-11.608-12.882-13.526-7.5632,101.5111,538.3211,608.7681,757.1621,959.3321,662.2051,423.1571,556.7161,442.9871,028.1151,513.218
Other Current Liabilities 2,451.3552,311.7862,609.0352,017.2672,268.9662,000.245174.13132.42140.028130.426227.684108.745108.0787.99699.061151.339126.834
Total Current Liabilities 5,378.4864,787.4384,575.6233,824.3674,018.4523,712.2534,281.9673,639.7143,613.8624,225.4174,672.0924,374.4474,206.7424,355.5854,361.4434,248.9514,987.296
Non-Current Liabilities:
Long Term Debt 000000056.25495.3621,111.8341,316.4562,358.3132,609.9152,902.6953,228.0753,746.753,846.184
Deferred Revenue Non-Current 00000002,598.4952,860.5372,901.3692,461.4252,577.6442,508.8172,459.6232,324.1152,447.6452,292.957
Deferred Tax Liabilities Non-Current 1,768.3871,513.9471,447.7341,447.7341,447.7341,447.7341,447.7341,510.1311,566.1151,654.0881,822.8721,822.8721,822.8722,081.3242,081.3242,081.3242,084.768
Other Non-Current Liabilities 1,055.4471,643.7441,844.7421,685.2982,152.5192,273.1212,493.075152.683102.681112.669108.26398.23299.03999.94101.533137.424124.608
Total Non-Current Liabilities 2,823.8343,157.6913,292.4763,133.0323,600.2533,720.8553,940.8094,317.5595,024.6955,779.965,709.0166,857.0617,040.6437,543.5827,735.0478,413.1438,348.517
Total Liabilities 8,202.327,945.1297,868.0996,957.3997,618.7057,433.1088,222.7767,957.2738,638.55710,005.37710,381.10811,231.50811,247.38511,899.16712,096.4912,662.09413,335.813
Equity:
Preferred Stock 1,224.7620000000000000000
Common Stock 2,052.3062,043.5942,031.6842,024.0632,014.6132,014.6132,014.6132,014.6132,014.6131,991.5281,969.0491,328.5781,284.9761,284.9761,284.9761,284.9761,271.665
Retained Earnings 20,400.63718,302.03817,068.10215,367.06514,282.73513,018.73911,482.4159,823.1388,655.4467,440.6546,624.0875,674.1734,822.44,448.9823,828.3363,613.6294,279.207
Accumulated Other Comprehensive Income/Loss 4,293.3463,810.2943,744.653,898.2023,507.2923,581.8843,647.3153,696.4373,941.0963,8493,6423,47500000
Other Total Stockholders Equity 1,240.3162,456.4142,444.6022,437.0422,427.5922,427.812,427.9722,427.9752,427.9752,404.6242,384.1221,742.85,099.0844,819.9574,821.9564,769.7724,770.379
Total Shareholders Equity 29,211.36726,612.3425,289.03823,726.37222,232.23221,043.04619,572.31517,962.16317,039.1315,685.80614,619.25812,220.55111,206.4610,553.9159,935.2689,668.37710,321.251
Total Equity 29,211.36726,612.3425,289.03823,726.37222,232.23221,043.04619,572.31517,962.16317,039.1315,685.80614,619.25812,220.55111,206.4610,553.9159,935.2689,668.37710,321.251
Total Liabilities & Shareholders Equity 37,413.68734,557.46933,157.13730,683.77129,850.93728,476.15427,795.09125,919.43625,677.68725,691.18325,000.36623,452.05922,453.84522,453.08222,031.75822,330.47123,657.064