Rion Co., Ltd.
TSE:6823.T
2488 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,860.213 | 5,371.961 | 7,719.284 | 6,441.77 | 6,074.729 | 4,545.593 | 4,176.209 | 3,660.018 | 2,998.098 | 2,659.614 | 2,968.675 | 2,564.652 | 2,048.844 | 2,078.407 | 1,572.852 | 1,836.869 | 1,185.75 |
Short Term Investments
| 165.4 | -367.386 | -367.714 | -411.338 | -406.726 | -456.836 | -267.064 | -69.798 | -161.914 | -171.223 | -145.946 | -147.795 | -119.827 | -119.768 | -111.002 | -59.33 | -98.07 |
Cash and Short Term Investments
| 5,025.613 | 5,371.961 | 7,719.284 | 6,441.77 | 6,074.729 | 4,545.593 | 4,176.209 | 3,660.018 | 2,998.098 | 2,659.614 | 2,968.675 | 2,564.652 | 2,048.844 | 2,078.407 | 1,572.852 | 1,836.869 | 1,185.75 |
Net Receivables
| 8,180.582 | 5,531.599 | 5,702.483 | 6,416.543 | 6,479.214 | 6,484.386 | 7,106.372 | 6,472.276 | 6,605.927 | 6,719.614 | 6,648.021 | 6,060.231 | 6,007.552 | 5,941.399 | 5,972.062 | 5,263.166 | 6,317.046 |
Inventory
| 7,207.548 | 6,432.888 | 5,217.769 | 5,200.313 | 5,145.281 | 5,059.011 | 4,498.278 | 3,624.536 | 3,670.138 | 3,856.808 | 3,493.472 | 3,306.301 | 3,015.053 | 2,877.129 | 2,818.195 | 3,393.234 | 3,653.037 |
Other Current Assets
| 395.376 | 2,164.725 | 1,689.128 | 67.992 | 55.969 | 113.122 | 72.586 | 70.469 | 71.324 | 5.058 | 39.244 | -25.289 | -11.647 | -9.228 | -42.066 | 22.802 | 6.154 |
Total Current Assets
| 20,809.119 | 19,501.173 | 20,328.664 | 18,126.618 | 17,755.193 | 16,202.112 | 15,853.445 | 13,827.299 | 13,345.487 | 13,241.094 | 13,149.412 | 11,905.895 | 11,059.802 | 10,887.707 | 10,321.043 | 10,516.071 | 11,161.987 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 11,486.627 | 10,343.878 | 9,622.553 | 9,749.089 | 9,433.549 | 9,387.351 | 9,161.203 | 9,351.275 | 9,518.785 | 9,687.121 | 9,433.713 | 9,195.775 | 9,126.252 | 9,191.13 | 9,280.402 | 9,541.661 | 9,905.431 |
Goodwill
| 794.187 | 829.585 | 11.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,669.165 | 1,474.184 | 1,049.836 | 697.022 | 564.529 | 626.287 | 689.823 | 740.869 | 623.704 | 571.604 | 505.984 | 409.539 | 435.411 | 479.786 | 544.701 | 635.408 | 613.825 |
Goodwill and Intangible Assets
| 2,463.352 | 2,303.769 | 1,049.836 | 697.022 | 564.529 | 626.287 | 689.823 | 740.869 | 623.704 | 571.604 | 505.984 | 409.539 | 435.411 | 479.786 | 544.701 | 635.408 | 613.825 |
Long Term Investments
| 1,127.919 | 1,537 | 1,383 | 1,561 | 1,220 | 1,366 | 1,368.086 | 957.75 | 1,237.238 | 1,092.749 | 832.554 | 764.604 | 586.637 | 589.519 | 621.937 | 542.648 | 871.12 |
Tax Assets
| 1,106.108 | 1,034.497 | 936.021 | 727.087 | 1,050.852 | 1,057.242 | 519.299 | 658.02 | 663.642 | 778.861 | 747.768 | 842.368 | 872.211 | 944.814 | 873.214 | 878.95 | 895.021 |
Other Non-Current Assets
| 408.832 | -162.852 | -162.941 | -177.05 | -173.191 | -162.844 | 203.235 | 384.223 | 288.831 | 319.754 | 330.935 | 333.878 | 373.532 | 360.126 | 390.461 | 215.733 | 209.68 |
Total Non-Current Assets
| 16,592.838 | 15,056.292 | 12,828.469 | 12,557.148 | 12,095.739 | 12,274.036 | 11,941.646 | 12,092.137 | 12,332.2 | 12,450.089 | 11,850.954 | 11,546.164 | 11,394.043 | 11,565.375 | 11,710.715 | 11,814.4 | 12,495.077 |
Total Assets
| 37,401.957 | 34,557.469 | 33,157.137 | 30,683.771 | 29,850.937 | 28,476.154 | 27,795.091 | 25,919.436 | 25,677.687 | 25,691.183 | 25,000.366 | 23,452.059 | 22,453.845 | 22,453.082 | 22,031.758 | 22,330.471 | 23,657.064 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,518.711 | 2,475.652 | 1,966.588 | 1,807.1 | 1,749.486 | 1,712.008 | 1,950.076 | 1,529.861 | 1,248.594 | 1,401.957 | 1,443.219 | 1,251.895 | 1,092.735 | 1,035.493 | 1,137.215 | 911.397 | 1,187.948 |
Short Term Debt
| 10.147 | 11.201 | 11.608 | 12.882 | 13.526 | 7.563 | 56.25 | 439.112 | 616.472 | 935.872 | 1,041.857 | 1,351.602 | 1,582.78 | 1,675.38 | 1,682.18 | 2,158.1 | 2,159.296 |
Tax Payables
| 398.273 | 288.331 | 826.876 | 370.771 | 479.112 | 377.411 | 592.464 | 223.972 | 328.371 | 469.672 | 714.489 | 474.922 | 296.614 | 465.615 | 378.667 | 94.538 | 316.852 |
Deferred Revenue
| 398.273 | -11.201 | -11.608 | -12.882 | -13.526 | -7.563 | 2,101.511 | 1,538.321 | 1,608.768 | 1,757.162 | 1,959.332 | 1,662.205 | 1,423.157 | 1,556.716 | 1,442.987 | 1,028.115 | 1,513.218 |
Other Current Liabilities
| 2,451.355 | 2,311.786 | 2,609.035 | 2,017.267 | 2,268.966 | 2,000.245 | 174.13 | 132.42 | 140.028 | 130.426 | 227.684 | 108.745 | 108.07 | 87.996 | 99.061 | 151.339 | 126.834 |
Total Current Liabilities
| 5,378.486 | 4,787.438 | 4,575.623 | 3,824.367 | 4,018.452 | 3,712.253 | 4,281.967 | 3,639.714 | 3,613.862 | 4,225.417 | 4,672.092 | 4,374.447 | 4,206.742 | 4,355.585 | 4,361.443 | 4,248.951 | 4,987.296 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.25 | 495.362 | 1,111.834 | 1,316.456 | 2,358.313 | 2,609.915 | 2,902.695 | 3,228.075 | 3,746.75 | 3,846.184 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,598.495 | 2,860.537 | 2,901.369 | 2,461.425 | 2,577.644 | 2,508.817 | 2,459.623 | 2,324.115 | 2,447.645 | 2,292.957 |
Deferred Tax Liabilities Non-Current
| 1,768.387 | 1,513.947 | 1,447.734 | 1,447.734 | 1,447.734 | 1,447.734 | 1,447.734 | 1,510.131 | 1,566.115 | 1,654.088 | 1,822.872 | 1,822.872 | 1,822.872 | 2,081.324 | 2,081.324 | 2,081.324 | 2,084.768 |
Other Non-Current Liabilities
| 1,055.447 | 1,643.744 | 1,844.742 | 1,685.298 | 2,152.519 | 2,273.121 | 2,493.075 | 152.683 | 102.681 | 112.669 | 108.263 | 98.232 | 99.039 | 99.94 | 101.533 | 137.424 | 124.608 |
Total Non-Current Liabilities
| 2,823.834 | 3,157.691 | 3,292.476 | 3,133.032 | 3,600.253 | 3,720.855 | 3,940.809 | 4,317.559 | 5,024.695 | 5,779.96 | 5,709.016 | 6,857.061 | 7,040.643 | 7,543.582 | 7,735.047 | 8,413.143 | 8,348.517 |
Total Liabilities
| 8,202.32 | 7,945.129 | 7,868.099 | 6,957.399 | 7,618.705 | 7,433.108 | 8,222.776 | 7,957.273 | 8,638.557 | 10,005.377 | 10,381.108 | 11,231.508 | 11,247.385 | 11,899.167 | 12,096.49 | 12,662.094 | 13,335.813 |
Equity: | |||||||||||||||||
Preferred Stock
| 1,224.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,052.306 | 2,043.594 | 2,031.684 | 2,024.063 | 2,014.613 | 2,014.613 | 2,014.613 | 2,014.613 | 2,014.613 | 1,991.528 | 1,969.049 | 1,328.578 | 1,284.976 | 1,284.976 | 1,284.976 | 1,284.976 | 1,271.665 |
Retained Earnings
| 20,400.637 | 18,302.038 | 17,068.102 | 15,367.065 | 14,282.735 | 13,018.739 | 11,482.415 | 9,823.138 | 8,655.446 | 7,440.654 | 6,624.087 | 5,674.173 | 4,822.4 | 4,448.982 | 3,828.336 | 3,613.629 | 4,279.207 |
Accumulated Other Comprehensive Income/Loss
| 4,293.346 | 3,810.294 | 3,744.65 | 3,898.202 | 3,507.292 | 3,581.884 | 3,647.315 | 3,696.437 | 3,941.096 | 3,849 | 3,642 | 3,475 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,240.316 | 2,456.414 | 2,444.602 | 2,437.042 | 2,427.592 | 2,427.81 | 2,427.972 | 2,427.975 | 2,427.975 | 2,404.624 | 2,384.122 | 1,742.8 | 5,099.084 | 4,819.957 | 4,821.956 | 4,769.772 | 4,770.379 |
Total Shareholders Equity
| 29,211.367 | 26,612.34 | 25,289.038 | 23,726.372 | 22,232.232 | 21,043.046 | 19,572.315 | 17,962.163 | 17,039.13 | 15,685.806 | 14,619.258 | 12,220.551 | 11,206.46 | 10,553.915 | 9,935.268 | 9,668.377 | 10,321.251 |
Total Equity
| 29,211.367 | 26,612.34 | 25,289.038 | 23,726.372 | 22,232.232 | 21,043.046 | 19,572.315 | 17,962.163 | 17,039.13 | 15,685.806 | 14,619.258 | 12,220.551 | 11,206.46 | 10,553.915 | 9,935.268 | 9,668.377 | 10,321.251 |
Total Liabilities & Shareholders Equity
| 37,413.687 | 34,557.469 | 33,157.137 | 30,683.771 | 29,850.937 | 28,476.154 | 27,795.091 | 25,919.436 | 25,677.687 | 25,691.183 | 25,000.366 | 23,452.059 | 22,453.845 | 22,453.082 | 22,031.758 | 22,330.471 | 23,657.064 |