FriendTimes Inc.
HKEX:6820.HK
0.495 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 217.846 | 217.846 | 310.171 | 310.171 | 349.167 | 349.167 | 413.029 | 413.029 | 391.565 | 391.565 | 416.504 | 416.504 | 565.999 | 565.999 | 525.13 | 525.13 | 454.171 | 454.171 | 387.171 | 393.538 | 274.685 |
| Cost of Revenue
| 72.95 | 72.95 | 103.864 | 103.864 | 113.483 | 113.483 | 126.656 | 126.656 | 127.002 | 127.002 | 136.353 | 136.353 | 176.281 | 176.281 | 180.676 | 180.676 | 151.834 | 151.834 | 142.008 | 141.298 | 102.525 |
| Gross Profit
| 144.896 | 144.896 | 206.307 | 206.307 | 235.685 | 235.685 | 286.373 | 286.373 | 264.563 | 264.563 | 280.151 | 280.151 | 389.718 | 389.718 | 344.455 | 344.455 | 302.337 | 302.337 | 245.163 | 252.24 | 172.16 |
| Gross Profit Ratio
| 0.665 | 0.665 | 0.665 | 0.665 | 0.675 | 0.675 | 0.693 | 0.693 | 0.676 | 0.676 | 0.673 | 0.673 | 0.689 | 0.689 | 0.656 | 0.656 | 0.666 | 0.666 | 0.633 | 0.641 | 0.627 |
| Reseach & Development Expenses
| 92.987 | 92.987 | 80.01 | 80.01 | 94.192 | 94.192 | 84.556 | 84.556 | 93.36 | 93.36 | 89.091 | 89.091 | 66.999 | 66.999 | 65.347 | 65.347 | 58.172 | 58.172 | 59.061 | 48.197 | 24.786 |
| General & Administrative Expenses
| 12.647 | 12.647 | 12.489 | 12.489 | 17.792 | 17.792 | 17.018 | 17.018 | 17.775 | 17.775 | 15.67 | 15.67 | 12.323 | 12.323 | 10.84 | 10.84 | 17.274 | 17.274 | 13.788 | 13.792 | 2.351 |
| Selling & Marketing Expenses
| 77.356 | 77.356 | 138.034 | 138.034 | 88.65 | 88.65 | 234.984 | 234.984 | 87.487 | 87.487 | 140.405 | 140.405 | 116.678 | 116.678 | 189.515 | 189.515 | 94.811 | 94.811 | 116.372 | 87.291 | 103.057 |
| SG&A
| 90.003 | 90.003 | 150.523 | 150.523 | 106.442 | 106.442 | 252.002 | 252.002 | 105.262 | 105.262 | 156.075 | 156.075 | 129.001 | 129.001 | 200.355 | 200.355 | 112.085 | 112.085 | 130.16 | 101.083 | 105.408 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.34 | 2.531 | 1.928 |
| Operating Expenses
| 179.129 | 179.129 | 221.301 | 221.301 | 190.142 | 190.142 | 325.569 | 325.569 | 190.5 | 190.5 | 241.098 | 241.098 | 213.571 | 213.571 | 261.408 | 261.408 | 165.514 | 165.514 | 183.881 | 151.811 | 132.122 |
| Operating Income
| -34.265 | -34.265 | -15.646 | -15.646 | 44.047 | 44.047 | -46.004 | -46.004 | 75.84 | 75.84 | 40.153 | 40.153 | 199.175 | 199.175 | 83.313 | 83.313 | 140.844 | 140.844 | 65.708 | 95.558 | 28.362 |
| Operating Income Ratio
| -0.157 | -0.157 | -0.05 | -0.05 | 0.126 | 0.126 | -0.111 | -0.111 | 0.194 | 0.194 | 0.096 | 0.096 | 0.352 | 0.352 | 0.159 | 0.159 | 0.31 | 0.31 | 0.17 | 0.243 | 0.103 |
| Total Other Income Expenses Net
| 6.086 | 6.086 | 7.361 | 7.361 | 5.196 | 5.196 | 8.977 | 8.977 | 0.038 | 0.038 | 0.905 | 0.905 | -21.967 | -21.967 | 2.783 | 2.783 | -2.226 | -2.226 | -1.551 | 1.253 | -0.247 |
| Income Before Tax
| -28.179 | -28.179 | -8.285 | -8.285 | 49.242 | 49.242 | -37.027 | -37.027 | 75.877 | 75.877 | 41.058 | 41.058 | 177.208 | 177.208 | 86.096 | 86.096 | 138.618 | 138.618 | 64.157 | 96.811 | 28.115 |
| Income Before Tax Ratio
| -0.129 | -0.129 | -0.027 | -0.027 | 0.141 | 0.141 | -0.09 | -0.09 | 0.194 | 0.194 | 0.099 | 0.099 | 0.313 | 0.313 | 0.164 | 0.164 | 0.305 | 0.305 | 0.166 | 0.246 | 0.102 |
| Income Tax Expense
| 0.409 | 0.409 | 32.187 | 32.187 | 0.206 | 0.206 | 0.546 | 0.546 | 3.281 | 3.281 | 24.088 | 24.088 | 7.006 | 7.006 | 4.538 | 4.538 | 5.863 | 5.863 | 0.787 | 10.164 | 3.508 |
| Net Income
| -28.588 | -28.588 | -40.472 | -40.472 | 49.037 | 49.037 | -36.481 | -36.481 | 72.596 | 72.596 | 65.146 | 65.146 | 170.202 | 170.202 | 81.558 | 81.558 | 132.755 | 132.755 | 63.37 | 86.647 | 24.673 |
| Net Income Ratio
| -0.131 | -0.131 | -0.13 | -0.13 | 0.14 | 0.14 | -0.088 | -0.088 | 0.185 | 0.185 | 0.156 | 0.156 | 0.301 | 0.301 | 0.155 | 0.155 | 0.292 | 0.292 | 0.164 | 0.22 | 0.09 |
| EPS
| -0.013 | -0.013 | -0.019 | -0.019 | 0.023 | 0.023 | -0.017 | -0.017 | 0.033 | 0.033 | 0.03 | 0.03 | 0.078 | 0.078 | 0.037 | 0.037 | 0.066 | 0.066 | 0.029 | 0.039 | 0.011 |
| EPS Diluted
| -0.013 | -0.013 | -0.019 | -0.019 | 0.023 | 0.023 | -0.017 | -0.017 | 0.033 | 0.033 | 0.03 | 0.03 | 0.078 | 0.078 | 0.037 | 0.037 | 0.066 | 0.066 | 0.029 | 0.039 | 0.011 |
| EBITDA
| -28.451 | -28.451 | -8.482 | -8.482 | 50.282 | 50.282 | -39.002 | -39.002 | 82.288 | 82.288 | 43.952 | 43.952 | 200.337 | 200.337 | 86.85 | 86.85 | 143.095 | 143.095 | 64.657 | 98.302 | 30.078 |
| EBITDA Ratio
| -0.131 | -0.131 | -0.027 | -0.027 | 0.144 | 0.144 | -0.094 | -0.094 | 0.21 | 0.21 | 0.106 | 0.106 | 0.354 | 0.354 | 0.165 | 0.165 | 0.315 | 0.315 | 0.167 | 0.25 | 0.109 |