Furuno Electric Co., Ltd.
TSE:6814.T
2609 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 11,158 | 15,376 | 14,350 | 15,301 | 12,143 | 12,005 | 11,414 | 10,205 | 10,679 | 10,127 | 13,087 | 9,752 | 12,526 | 13,485 | 12,864 | 12,744 |
Short Term Investments
| 628 | -2,668 | -2,866 | -2,554 | -2,466 | -2,030 | -413 | -324 | -21 | -708 | -1 | -51 | -48 | -55 | -61 | -70 |
Cash and Short Term Investments
| 11,786 | 15,376 | 14,350 | 15,301 | 12,143 | 12,005 | 11,414 | 10,205 | 10,679 | 10,127 | 13,087 | 9,752 | 12,526 | 13,485 | 12,864 | 12,744 |
Net Receivables
| 25,306 | 21,537 | 15,080 | 17,275 | 15,992 | 18,554 | 18,214 | 18,604 | 20,102 | 21,940 | 19,541 | 19,097 | 20,299 | 18,736 | 21,487 | 24,891 |
Inventory
| 46,086 | 40,693 | 27,692 | 24,028 | 25,066 | 28,173 | 25,445 | 24,778 | 26,461 | 27,988 | 27,006 | 23,874 | 22,257 | 21,340 | 22,519 | 26,235 |
Other Current Assets
| 3,107 | 4,674 | 4,888 | 4,166 | 3,276 | 2,557 | 2,641 | 2,666 | 3,122 | 3,555 | 2,243 | 2,133 | 2,012 | 1,493 | 1,838 | 2,384 |
Total Current Assets
| 86,285 | 82,280 | 62,010 | 60,770 | 56,477 | 61,289 | 57,714 | 56,253 | 60,364 | 63,610 | 61,877 | 54,856 | 57,094 | 55,054 | 58,708 | 66,254 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 14,751 | 13,914 | 13,400 | 11,184 | 10,152 | 9,093 | 9,232 | 9,664 | 10,134 | 9,923 | 9,767 | 9,065 | 9,071 | 9,478 | 10,389 | 9,744 |
Goodwill
| 1,047 | 819 | 778 | 874 | 481 | 523 | 618 | 636 | 589 | 803 | 753 | 90 | 117 | 177 | 141 | 175 |
Intangible Assets
| 3,855 | 3,215 | 3,498 | 3,771 | 3,714 | 3,904 | 4,767 | 4,620 | 3,522 | 3,301 | 3,097 | 3,003 | 1,565 | 1,271 | 921 | 957 |
Goodwill and Intangible Assets
| 4,902 | 4,034 | 4,276 | 4,645 | 4,195 | 4,427 | 5,385 | 5,256 | 4,111 | 4,104 | 3,850 | 3,093 | 1,682 | 1,448 | 1,062 | 1,132 |
Long Term Investments
| 4,101 | 5,755 | 6,046 | 5,321 | 5,057 | 4,814 | 2,849 | 2,882 | 2,244 | 4,490 | 2,793 | 2,494 | 2,179 | 2,294 | 2,484 | 2,413 |
Tax Assets
| 1,300 | 412 | 240 | 327 | 245 | 42 | 64 | 26 | 27 | 72 | 66 | 1,545 | 1,837 | 2,668 | 2,629 | 3,080 |
Other Non-Current Assets
| 3,031 | -1 | -1 | -1 | 4 | 4 | 1,528 | 1,642 | 1,584 | 1,596 | 1,721 | 1,619 | 1,719 | 1,870 | 2,029 | 2,871 |
Total Non-Current Assets
| 28,085 | 24,114 | 23,961 | 21,476 | 19,653 | 18,380 | 19,058 | 19,470 | 18,100 | 20,185 | 18,197 | 17,816 | 16,488 | 17,758 | 18,593 | 19,240 |
Total Assets
| 114,370 | 106,396 | 85,973 | 82,248 | 76,133 | 79,672 | 76,772 | 75,724 | 78,464 | 83,795 | 80,074 | 72,672 | 73,582 | 72,812 | 77,301 | 85,494 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 14,593 | 6,435 | 4,049 | 3,873 | 2,534 | 3,639 | 4,221 | 3,391 | 7,895 | 9,184 | 8,606 | 13,136 | 14,988 | 13,218 | 14,481 | 18,702 |
Short Term Debt
| 9,736 | 8,211 | 1,302 | 755 | 3,206 | 5,482 | 2,725 | 5,240 | 7,618 | 6,552 | 9,014 | 5,192 | 5,747 | 3,706 | 5,794 | 7,249 |
Tax Payables
| 2,610 | 912 | 332 | 784 | 428 | 364 | 633 | 491 | 482 | 646 | 568 | 416 | 382 | 441 | 403 | 1,150 |
Deferred Revenue
| 2,483 | 6,733 | 3,456 | 3,934 | 3,193 | 3,126 | 3,496 | 3,506 | 3,161 | 6,411 | 3,131 | 2,874 | 3,141 | 3,119 | 3,506 | 5,034 |
Other Current Liabilities
| 12,573 | 16,146 | 16,216 | 14,368 | 13,496 | 13,891 | 12,715 | 13,750 | 10,367 | 12,531 | 10,138 | 4,672 | 3,863 | 4,273 | 4,756 | 5,304 |
Total Current Liabilities
| 39,385 | 37,525 | 25,023 | 22,930 | 22,429 | 26,138 | 23,157 | 25,887 | 29,041 | 34,678 | 30,889 | 25,874 | 27,739 | 24,316 | 28,537 | 36,289 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 8,207 | 11,106 | 8,300 | 9,200 | 6,700 | 7,500 | 10,980 | 9,640 | 9,117 | 7,109 | 6,461 | 6,723 | 7,785 | 8,149 | 6,887 | 3,417 |
Deferred Revenue Non-Current
| 1,038 | 3,154 | 2,942 | 2,908 | 2,872 | 2,821 | 2,930 | 2,719 | 2,649 | 3,059 | 3,240 | 4,614 | 6,174 | 6,076 | 7,005 | 7,514 |
Deferred Tax Liabilities Non-Current
| 205 | 363 | 536 | 220 | 484 | 904 | 516 | 504 | 439 | 995 | 678 | 59 | 50 | 67 | 35 | 58 |
Other Non-Current Liabilities
| 4,098 | 1,747 | 1,292 | 1,299 | 1,405 | 770 | 631 | 653 | 637 | 649 | 795 | 705 | 707 | 700 | 712 | 730 |
Total Non-Current Liabilities
| 13,548 | 16,370 | 13,070 | 13,627 | 11,461 | 11,995 | 15,057 | 13,516 | 12,842 | 11,812 | 11,174 | 12,101 | 14,716 | 14,992 | 14,639 | 11,719 |
Total Liabilities
| 52,933 | 53,895 | 38,093 | 36,557 | 33,890 | 38,133 | 38,214 | 39,403 | 41,883 | 46,490 | 42,063 | 37,975 | 42,455 | 39,308 | 43,176 | 48,008 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 50,023 | 48,794 | 48,332 | 45,003 | 43,751 | 0 | 2,793 | 1,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 | 7,534 |
Retained Earnings
| 38,508 | 33,375 | 32,152 | 30,914 | 27,598 | 26,345 | 22,536 | 21,367 | 20,082 | 17,862 | 19,024 | 19,952 | 18,545 | 19,505 | 19,265 | 22,885 |
Accumulated Other Comprehensive Income/Loss
| 5,856 | 2,089 | -914 | -2,973 | -3,079 | -2,559 | -1,742 | -2,793 | -1,308 | 1,590 | 249 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,143 | -40,909 | -39,686 | -38,448 | -35,132 | -33,879 | 9,872 | 7,081 | 8,567 | 9,875 | 9,896 | 6,260 | 4,311 | 5,182 | 6,906 | 6,639 |
Total Shareholders Equity
| 61,041 | 52,112 | 47,880 | 45,359 | 41,924 | 41,192 | 38,200 | 35,982 | 36,183 | 36,861 | 36,703 | 33,746 | 30,390 | 32,221 | 33,705 | 37,058 |
Total Equity
| 61,434 | 52,501 | 47,880 | 45,691 | 42,243 | 41,539 | 38,558 | 36,321 | 36,581 | 37,305 | 38,011 | 34,697 | 31,127 | 33,504 | 34,125 | 37,486 |
Total Liabilities & Shareholders Equity
| 114,367 | 106,396 | 85,973 | 82,248 | 76,133 | 79,672 | 76,772 | 75,724 | 78,464 | 83,795 | 80,074 | 72,672 | 73,582 | 72,812 | 77,301 | 85,494 |