Maxell, Ltd.

TSE:6810.T

1761 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 38,66538,17045,55233,01622,63622,90745,92051,93042,01738,77015,2975,16336,48047,89645,98413,9629,811
Short Term Investments 6286871,0711,1577,2101,3191,3951,4691,5401,1102,0681,3751,0009919,948-41-35
Cash and Short Term Investments 38,66538,85746,62334,17329,84624,22647,31553,39943,55739,88017,3656,53837,48048,88755,93213,9629,811
Net Receivables 30,50430,43930,16030,29530,32843,49134,90030,09133,71737,18435,75854,39728,93228,85644,67736,51632,115
Inventory 19,61722,47618,37816,03421,43122,84817,55313,16313,90018,65721,28519,11216,89718,73725,61619,30617,841
Other Current Assets 3,3803,0654,3084,8673,0524,5515325821,1479785,0464,94015,6199,4838,4843,1712,112
Total Current Assets 92,16694,83799,46985,36984,65795,116100,30097,23592,32196,69979,45484,98798,928105,963134,70972,95561,879
Non-Current Assets:
Property, Plant & Equipment, Net 54,41351,54455,50755,28062,06361,21353,04750,20055,15857,47168,51961,41574,38184,89788,00352,84953,975
Goodwill 00486381,2287,9052,408000000002,6333,033
Intangible Assets 4,7784,6974,9834,7215,0377,8911,9251,0231,0471,0251,2885701,4211,6822,080394447
Goodwill and Intangible Assets 4,7784,6975,0315,3596,26515,7964,3331,0231,0471,0251,2885701,4211,6822,0803,0273,480
Long Term Investments 9,56815,31915,37629,06724,43125,7398,3365,5943,0101,1762,2336,08318,25216,59217,0153,7054,163
Tax Assets 1,5641,7802,1521,7321,4571,5218129294775355344439101,0158,0643691,881
Other Non-Current Assets 8,611000003,6954,4832,3433,5463,1873,7016,1116,67412,6201,1451,226
Total Non-Current Assets 78,93473,34078,06691,43894,216104,26970,22362,22962,03563,75375,76172,212101,075110,860127,78261,09564,725
Total Assets 171,100168,177177,535176,807178,873199,385170,523159,464154,356160,452155,215157,199200,003216,823262,491134,050126,604
Liabilities & Equity:
Current Liabilities:
Account Payables 17,16818,42119,60617,85116,66819,98220,67215,10016,06315,10816,10811,18215,42310,69826,71824,21416,895
Short Term Debt 12,6118,2186,6925,21010,40617,76068947801,6941,63373512,2061,19314,17711,155
Tax Payables 1,1635068291,1745085421,4831,2402018654081738401801,7221,4512,095
Deferred Revenue 13,23513,68414,23222,70110,66613,40713,64113,10711,854011,38710,23910,94410,89415,9353,3454,265
Other Current Liabilities 16,24415,17117,1893,2132,5952,6011,9701,8031,72716,0083,5741,7522,7865,4922,2725,5503,666
Total Current Liabilities 59,25855,49457,71948,97540,33553,75036,35130,10429,72231,11632,76324,80629,88839,29046,11847,28635,981
Non-Current Liabilities:
Long Term Debt 5,62217,77626,17032,85634,0048,025544672643325600010,0002,1557,116
Deferred Revenue Non-Current 1115,8066,1307,1227,3978,0606,8006,6126,4205,9345,4290009,4672,5333,748
Deferred Tax Liabilities Non-Current 2,6822,8492,5124,1754,1834,0354,0243,9263,7354,2993,6933,6424,6494,3854,030422515
Other Non-Current Liabilities 6,120312388824210101010351,0504,9598,3628,941802232222
Total Non-Current Liabilities 14,53526,74335,20044,23545,62620,13011,37811,22010,80810,59310,1788,60113,01113,32624,2995,34211,601
Total Liabilities 73,79382,23792,91993,21085,96173,88047,72941,32440,53041,70942,94133,40742,89952,61670,41752,62847,582
Equity:
Preferred Stock 082,48784,21588,864103,571134,07910,0769,4499,9473,9358,1386,85500000
Common Stock 12,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20312,20327,69827,698
Retained Earnings 58,72153,01149,75654,40563,77889,34686,36081,13577,31375,99874,17262,484134,148143,397169,65311,7449,299
Accumulated Other Comprehensive Income/Loss 5,665329-2,717-7,702-13,127-11,044-10,076-9,449-9,947-3,935-8,138-6,85500000
Other Total Stockholders Equity 17,305-65,214-61,959-66,608-75,981-101,54922,45423,08222,58428,64724,44448,82410,0988,60710,21839,43039,690
Total Shareholders Equity 93,89482,81681,49881,16290,444123,035121,017116,420112,100116,848110,819123,511156,449164,207192,07478,87276,687
Total Equity 97,30785,94084,61683,59792,912125,505122,794118,140113,826118,743112,274123,792157,104164,207192,07481,42279,022
Total Liabilities & Shareholders Equity 171,100168,177177,535176,807178,873199,385170,523159,464154,356160,452155,215157,199200,003216,823262,491134,050126,604