Japan Aviation Electronics Industry, Limited
TSE:6807.T
2770 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 225,781 | 235,864 | 225,079 | 209,711 | 208,106 | 222,140 | 253,947 | 209,510 | 179,494 | 191,155 | 159,771 | 129,600 | 112,360 | 110,592 | 104,259 | 123,009 | 156,147 | 137,627 | 126,253 | 115,808 |
Cost of Revenue
| 185,999 | 193,657 | 183,135 | 180,396 | 171,398 | 182,149 | 211,076 | 176,419 | 139,922 | 144,438 | 123,943 | 103,951 | 88,910 | 87,259 | 85,159 | 104,605 | 119,708 | 104,347 | 94,748 | 87,694 |
Gross Profit
| 39,782 | 42,207 | 41,944 | 29,315 | 36,708 | 39,991 | 42,871 | 33,091 | 39,572 | 46,717 | 35,828 | 25,649 | 23,450 | 23,333 | 19,100 | 18,404 | 36,439 | 33,280 | 31,505 | 28,114 |
Gross Profit Ratio
| 0.176 | 0.179 | 0.186 | 0.14 | 0.176 | 0.18 | 0.169 | 0.158 | 0.22 | 0.244 | 0.224 | 0.198 | 0.209 | 0.211 | 0.183 | 0.15 | 0.233 | 0.242 | 0.25 | 0.243 |
Reseach & Development Expenses
| 10,922 | 12,123 | 12,385 | 11,146 | 11,158 | 10,331 | 9,612 | 9,252 | 9,176 | 9,219 | 8,071 | 8,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21,748 | 20,297 | 19,363 | 16,481 | 18,450 | 18,410 | 16,818 | 16,254 | 9,112 | 17,807 | 16,582 | 14,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,610 | 3,693 | 3,932 | 3,467 | 3,381 | 3,631 | 3,828 | 3,358 | 2,903 | 2,847 | 2,547 | 2,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25,358 | 23,990 | 23,295 | 19,948 | 21,831 | 22,041 | 20,646 | 19,612 | 12,015 | 20,654 | 19,129 | 16,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -446 | 222 | 168 | 254 | 623 | 75 | 118 | -55 | 205 | -96 | -4 | 55 | -42 | -237 | -466 | 35 | -885 | -484 | -688 | -751 |
Operating Expenses
| 25,358 | 24,644 | 23,894 | 20,608 | 22,557 | 22,688 | 22,238 | 21,032 | 21,643 | 20,865 | 19,323 | 17,047 | 16,930 | 16,989 | 16,233 | 19,203 | 22,034 | 21,529 | 20,488 | 20,245 |
Operating Income
| 14,424 | 17,562 | 18,049 | 8,706 | 14,150 | 17,302 | 20,632 | 12,059 | 17,928 | 25,851 | 16,504 | 8,600 | 6,519 | 6,343 | 2,866 | -799 | 14,404 | 11,749 | 11,016 | 7,867 |
Operating Income Ratio
| 0.064 | 0.074 | 0.08 | 0.042 | 0.068 | 0.078 | 0.081 | 0.058 | 0.1 | 0.135 | 0.103 | 0.066 | 0.058 | 0.057 | 0.027 | -0.006 | 0.092 | 0.085 | 0.087 | 0.068 |
Total Other Income Expenses Net
| 1,969 | 1,551 | 544 | -827 | 934 | 738 | -3,276 | -2,905 | -984 | -4,320 | -1,052 | -862 | -863 | -955 | -15 | -1,560 | -4,239 | -938 | -1,313 | -1,035 |
Income Before Tax
| 16,393 | 19,115 | 18,594 | 7,880 | 15,085 | 18,041 | 17,357 | 9,154 | 16,945 | 21,532 | 15,453 | 7,739 | 5,657 | 5,389 | 2,852 | -2,359 | 10,166 | 10,813 | 9,704 | 6,834 |
Income Before Tax Ratio
| 0.073 | 0.081 | 0.083 | 0.038 | 0.072 | 0.081 | 0.068 | 0.044 | 0.094 | 0.113 | 0.097 | 0.06 | 0.05 | 0.049 | 0.027 | -0.019 | 0.065 | 0.079 | 0.077 | 0.059 |
Income Tax Expense
| 4,148 | 4,475 | 4,269 | 2,188 | 3,944 | 4,533 | 4,420 | 2,418 | 4,430 | 5,767 | 4,831 | 2,675 | 2,425 | 1,954 | 969 | -37 | 4,329 | 3,477 | 3,441 | 2,475 |
Net Income
| 12,245 | 14,639 | 14,325 | 5,692 | 11,053 | 13,508 | 12,936 | 6,736 | 12,515 | 15,764 | 10,622 | 5,063 | 3,232 | 3,434 | 1,882 | -2,322 | 5,837 | 7,335 | 6,263 | 4,359 |
Net Income Ratio
| 0.054 | 0.062 | 0.064 | 0.027 | 0.053 | 0.061 | 0.051 | 0.032 | 0.07 | 0.082 | 0.066 | 0.039 | 0.029 | 0.031 | 0.018 | -0.019 | 0.037 | 0.053 | 0.05 | 0.038 |
EPS
| 137.07 | 160.77 | 157.46 | 62.58 | 121.54 | 148.58 | 142.34 | 74.15 | 137.77 | 173.64 | 117.17 | 55.89 | 35.68 | 37.89 | 20.77 | -25.61 | 63.66 | 79.99 | 67.45 | 46.91 |
EPS Diluted
| 136.98 | 160.68 | 157.42 | 62.58 | 121.53 | 148.56 | 142.29 | 74.11 | 137.65 | 173.41 | 117.05 | 55.88 | 35.68 | 37.89 | 20.77 | -25.61 | 63.65 | 79.97 | 67.44 | 46.89 |
EBITDA
| 35,062 | 40,293 | 39,702 | 29,949 | 35,872 | 38,193 | 40,386 | 29,844 | 35,955 | 45,403 | 36,204 | 23,228 | 17,526 | 15,648 | 13,596 | 11,560 | 23,562 | 19,941 | 18,501 | 13,837 |
EBITDA Ratio
| 0.155 | 0.171 | 0.176 | 0.143 | 0.172 | 0.172 | 0.159 | 0.142 | 0.2 | 0.238 | 0.227 | 0.179 | 0.156 | 0.141 | 0.13 | 0.094 | 0.151 | 0.145 | 0.147 | 0.119 |