ECOVE Environment Corp.
TPEx:6803.TWO
313.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,291.614 | 2,102.186 | 1,950.255 | 1,778.376 | 2,073.854 | 1,936.679 | 1,839.593 | 1,849.548 | 1,901.946 | 1,691.33 | 1,587.336 | 1,535.523 | 1,599.83 | 1,403.747 | 1,416.15 | 1,450.791 | 1,538.105 | 1,348.638 | 1,300.056 | 1,317.947 | 1,464.221 | 1,255.554 | 1,283.837 | 1,205.947 | 1,246.295 | 1,206.742 | 1,188.112 | 1,104.124 | 1,200.779 | 1,115.803 | 1,058.881 | 1,046.236 | 1,170 | 1,125.383 | 1,613.946 | 1,019.861 | 1,077.455 | 1,017.413 | 964.024 | 979.497 | 1,035.026 | 992.448 | 918.056 | 941.271 | 1,000.831 | 948.328 | 859.946 | 952.302 | 992.392 | 853.334 | 848.669 | 919.75 | 916.814 | 893.534 | 777.838 | 724.431 | 801.02 | 850.679 | 707.296 |
Cost of Revenue
| 1,801.827 | 1,644.849 | 1,508.865 | 1,479.878 | 1,612.41 | 1,523.585 | 1,392.92 | 1,511.066 | 1,458.599 | 1,275.535 | 1,199.51 | 1,213.656 | 1,191.119 | 1,040.486 | 1,065.774 | 1,131.485 | 1,130.329 | 1,015.163 | 969.698 | 1,032.443 | 1,059.636 | 942.225 | 942.851 | 925.782 | 886.506 | 879.516 | 847.654 | 803.49 | 862.988 | 819.578 | 734.274 | 772.007 | 833.058 | 812.185 | 737.903 | 799.919 | 788.785 | 730.958 | 699.103 | 750.776 | 746.353 | 719.943 | 680.371 | 733.89 | 714.669 | 681.907 | 629.767 | 748.002 | 670.892 | 596.298 | 641.098 | 724.214 | 675.97 | 608.924 | 595.475 | 573.427 | 626.024 | 602.56 | 547.335 |
Gross Profit
| 489.787 | 457.337 | 441.39 | 298.498 | 461.444 | 413.094 | 446.673 | 338.482 | 443.347 | 415.795 | 387.826 | 321.867 | 408.711 | 363.261 | 350.376 | 319.306 | 407.776 | 333.475 | 330.358 | 285.504 | 404.585 | 313.329 | 340.986 | 280.165 | 359.789 | 327.226 | 340.458 | 300.634 | 337.791 | 296.225 | 324.607 | 274.229 | 336.942 | 313.198 | 876.043 | 219.942 | 288.67 | 286.455 | 264.921 | 228.721 | 288.673 | 272.505 | 237.685 | 207.381 | 286.162 | 266.421 | 230.179 | 204.3 | 321.5 | 257.036 | 207.571 | 195.536 | 240.844 | 284.61 | 182.363 | 151.004 | 174.996 | 248.119 | 159.961 |
Gross Profit Ratio
| 0.214 | 0.218 | 0.226 | 0.168 | 0.223 | 0.213 | 0.243 | 0.183 | 0.233 | 0.246 | 0.244 | 0.21 | 0.255 | 0.259 | 0.247 | 0.22 | 0.265 | 0.247 | 0.254 | 0.217 | 0.276 | 0.25 | 0.266 | 0.232 | 0.289 | 0.271 | 0.287 | 0.272 | 0.281 | 0.265 | 0.307 | 0.262 | 0.288 | 0.278 | 0.543 | 0.216 | 0.268 | 0.282 | 0.275 | 0.234 | 0.279 | 0.275 | 0.259 | 0.22 | 0.286 | 0.281 | 0.268 | 0.215 | 0.324 | 0.301 | 0.245 | 0.213 | 0.263 | 0.319 | 0.234 | 0.208 | 0.218 | 0.292 | 0.226 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 42.176 | 37.468 | 38.331 | 41.418 | 39.478 | 38.84 | 42.058 | 35.672 | 46.062 | 41.636 | 36.4 | 47.434 | 43.469 | 46.875 | 51.332 | 40.324 | 43.604 | 45.327 | 44.307 | 47.623 | 32.367 | 48.06 | 45.019 | 48.025 | 37.29 | 48.388 | 51.735 | 50.474 | 34.441 | 45.19 | 52.082 | 46.596 | 34.78 | 39.771 | 43.15 | 44.448 | 38.083 | 40.193 | 51.005 | 44.282 | 34.188 | 41.478 | 43.504 | 42.699 | 33.743 | 44.449 | 47.64 | 43.736 | 33.974 | 40.958 | 53.669 | 35.299 | 46.915 | 45.783 | 49.661 | 48.188 | 53.01 | 40.414 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 46.616 | 42.176 | 37.468 | 38.331 | 41.418 | 39.478 | 38.84 | 42.058 | 35.672 | 46.062 | 41.636 | 36.4 | 47.434 | 43.469 | 46.875 | 51.332 | 40.324 | 43.604 | 45.327 | 44.307 | 47.623 | 32.367 | 48.06 | 45.019 | 48.025 | 37.29 | 48.388 | 51.735 | 50.474 | 34.441 | 45.19 | 52.082 | 46.596 | 34.78 | 39.771 | 43.15 | 44.448 | 38.083 | 40.193 | 51.005 | 44.282 | 34.188 | 41.478 | 43.504 | 42.699 | 33.743 | 44.449 | 47.64 | 43.736 | 33.974 | 40.958 | 53.669 | 35.299 | 46.915 | 45.783 | 49.661 | 48.188 | 53.01 | 40.414 |
Other Expenses
| 0 | 16.71 | 13.513 | 10.485 | 13.978 | 8.658 | 11.74 | 9.547 | 12.105 | 11.463 | 8.329 | 7.657 | 20.501 | 7.158 | 7.624 | 9.539 | 15.34 | 5.132 | 13.434 | 55.438 | 21.301 | 16.08 | 11.305 | 16.176 | 44.086 | 18.664 | 2.976 | 8.935 | 12.037 | 6.603 | -5.909 | 10.271 | 4.701 | 8.889 | 5.812 | 7.191 | 33.287 | 15.204 | 3.91 | 18.553 | 26.576 | 11.225 | 5.844 | 7.614 | 10.012 | 9.792 | 6.032 | 21.737 | 6.227 | 12.108 | 0.681 | 2.752 | -1.229 | 4.586 | 2.068 | 0.626 | 0.278 | 3.138 | 1.492 |
Operating Expenses
| 46.616 | 42.176 | 37.468 | 38.331 | 41.418 | 39.478 | 38.84 | 42.058 | 35.672 | 46.062 | 41.636 | 36.4 | 47.434 | 43.469 | 46.875 | 51.332 | 40.324 | 43.604 | 45.327 | 44.307 | 47.623 | 32.367 | 48.06 | 45.019 | 48.025 | 37.29 | 48.388 | 51.735 | 50.474 | 34.441 | 45.19 | 52.082 | 46.596 | 34.78 | 39.771 | 43.15 | 44.448 | 38.083 | 40.193 | 51.005 | 44.282 | 34.188 | 41.478 | 43.504 | 42.699 | 33.743 | 44.449 | 47.64 | 43.736 | 33.974 | 40.958 | 53.669 | 35.299 | 46.915 | 45.783 | 49.661 | 48.188 | 53.01 | 40.414 |
Operating Income
| 443.171 | 415.161 | 440.085 | 260.167 | 459.306 | 433.185 | 437.271 | 346.96 | 443.129 | 393.777 | 361.206 | 244.226 | 361.277 | 319.792 | 303.501 | 267.974 | 367.452 | 289.871 | 285.031 | 241.197 | 356.962 | 280.962 | 292.926 | 235.146 | 311.764 | 289.936 | 292.07 | 248.899 | 287.317 | 261.784 | 279.417 | 222.147 | 290.346 | 278.418 | 836.272 | 176.792 | 244.222 | 248.372 | 224.728 | 177.716 | 244.391 | 238.317 | 196.207 | 163.877 | 243.463 | 232.678 | 185.73 | 156.66 | 277.764 | 223.062 | 166.613 | 141.867 | 205.545 | 237.695 | 136.58 | 101.343 | 126.808 | 195.109 | 119.547 |
Operating Income Ratio
| 0.193 | 0.197 | 0.226 | 0.146 | 0.221 | 0.224 | 0.238 | 0.188 | 0.233 | 0.233 | 0.228 | 0.159 | 0.226 | 0.228 | 0.214 | 0.185 | 0.239 | 0.215 | 0.219 | 0.183 | 0.244 | 0.224 | 0.228 | 0.195 | 0.25 | 0.24 | 0.246 | 0.225 | 0.239 | 0.235 | 0.264 | 0.212 | 0.248 | 0.247 | 0.518 | 0.173 | 0.227 | 0.244 | 0.233 | 0.181 | 0.236 | 0.24 | 0.214 | 0.174 | 0.243 | 0.245 | 0.216 | 0.165 | 0.28 | 0.261 | 0.196 | 0.154 | 0.224 | 0.266 | 0.176 | 0.14 | 0.158 | 0.229 | 0.169 |
Total Other Income Expenses Net
| 18.393 | 18.841 | -4.704 | 9.945 | -8.603 | -8.044 | -7.171 | -7.108 | -6.815 | -7.346 | -5.71 | 48.186 | 43.117 | 19.204 | 13.519 | 19.999 | 22.26 | 16.954 | 12.792 | 54.033 | 18.161 | 22.315 | 8.279 | 9.443 | 51.695 | 30.575 | 14.141 | 1.731 | 11.159 | 29.425 | -3.389 | 7.171 | 7.44 | 13.928 | 2.404 | 8.909 | 36.685 | 26.518 | 2.653 | 19.286 | 30.306 | 12.953 | 7.097 | -0.12 | 8.198 | 8.154 | 7.017 | 26.659 | 5.383 | 6.546 | -2.053 | 0.149 | -2.677 | 0.192 | 6.386 | 11.92 | 7.523 | 0.6 | 1.248 |
Income Before Tax
| 461.564 | 434.002 | 435.381 | 270.112 | 450.703 | 425.141 | 430.1 | 339.852 | 436.314 | 386.431 | 355.496 | 292.412 | 404.394 | 338.996 | 317.02 | 287.973 | 389.712 | 306.825 | 297.823 | 295.23 | 375.123 | 303.277 | 301.205 | 244.589 | 363.459 | 320.511 | 306.211 | 250.63 | 298.476 | 291.209 | 276.028 | 229.318 | 297.786 | 292.346 | 838.676 | 185.701 | 280.907 | 274.89 | 227.381 | 197.002 | 274.697 | 251.27 | 203.304 | 163.757 | 251.661 | 240.832 | 192.747 | 183.319 | 283.147 | 229.608 | 164.56 | 142.016 | 202.868 | 237.887 | 142.966 | 113.263 | 134.331 | 195.709 | 120.795 |
Income Before Tax Ratio
| 0.201 | 0.206 | 0.223 | 0.152 | 0.217 | 0.22 | 0.234 | 0.184 | 0.229 | 0.228 | 0.224 | 0.19 | 0.253 | 0.241 | 0.224 | 0.198 | 0.253 | 0.228 | 0.229 | 0.224 | 0.256 | 0.242 | 0.235 | 0.203 | 0.292 | 0.266 | 0.258 | 0.227 | 0.249 | 0.261 | 0.261 | 0.219 | 0.255 | 0.26 | 0.52 | 0.182 | 0.261 | 0.27 | 0.236 | 0.201 | 0.265 | 0.253 | 0.221 | 0.174 | 0.251 | 0.254 | 0.224 | 0.193 | 0.285 | 0.269 | 0.194 | 0.154 | 0.221 | 0.266 | 0.184 | 0.156 | 0.168 | 0.23 | 0.171 |
Income Tax Expense
| 74.657 | 86.283 | 71.046 | 58.584 | 81.3 | 67.032 | 49.544 | 3.271 | 82.927 | 82.264 | 71.469 | 52.219 | 82.829 | 76.163 | 63.864 | 46.975 | 73.371 | 57.737 | 56.161 | 38.554 | 70.847 | 46.516 | 56.768 | 45.532 | 66.043 | 57.264 | 85.459 | 42.666 | 18.197 | 47.228 | 48.828 | 45.339 | -14.37 | 53.972 | 142.517 | 23.102 | 32.853 | 41.546 | 32.819 | 31.471 | 38.51 | 37.832 | 26.942 | 27.54 | 34.642 | 31.625 | 26.371 | 29.452 | 41.916 | 35.637 | 22.277 | 18.65 | 28.488 | 35.595 | 19.93 | 23.214 | 25.363 | 41.189 | 24.877 |
Net Income
| 353.189 | 331.076 | 297.709 | 220.901 | 332.024 | 327.153 | 380.556 | 336.581 | 305.2 | 263.909 | 227.695 | 186.513 | 278.517 | 234.302 | 211.484 | 181.37 | 253.275 | 203.023 | 204.586 | 164.265 | 244.43 | 206.04 | 196.577 | 161.984 | 253.971 | 211.671 | 179.286 | 170.012 | 207.546 | 205.862 | 177.919 | 151.074 | 215.82 | 195.062 | 286.141 | 133.462 | 209.891 | 203.473 | 163.544 | 143.27 | 202.344 | 182.215 | 146.207 | 119.352 | 181.19 | 178.975 | 140.801 | 130.914 | 214.304 | 171.098 | 120.82 | 102.65 | 155.563 | 181.692 | 106.645 | 81.578 | 101.255 | 137.895 | 83.933 |
Net Income Ratio
| 0.154 | 0.157 | 0.153 | 0.124 | 0.16 | 0.169 | 0.207 | 0.182 | 0.16 | 0.156 | 0.143 | 0.121 | 0.174 | 0.167 | 0.149 | 0.125 | 0.165 | 0.151 | 0.157 | 0.125 | 0.167 | 0.164 | 0.153 | 0.134 | 0.204 | 0.175 | 0.151 | 0.154 | 0.173 | 0.184 | 0.168 | 0.144 | 0.184 | 0.173 | 0.177 | 0.131 | 0.195 | 0.2 | 0.17 | 0.146 | 0.195 | 0.184 | 0.159 | 0.127 | 0.181 | 0.189 | 0.164 | 0.137 | 0.216 | 0.201 | 0.142 | 0.112 | 0.17 | 0.203 | 0.137 | 0.113 | 0.126 | 0.162 | 0.119 |
EPS
| 4.89 | 4.6 | 4.15 | 3.16 | 4.65 | 4.61 | 5.38 | 4.89 | 4.34 | 3.78 | 3.23 | 3.47 | 4.02 | 3.39 | 3.06 | 2.7 | 3.77 | 3.03 | 3.05 | 2.45 | 3.64 | 3.07 | 2.93 | 2.41 | 3.78 | 3.16 | 2.68 | 2.55 | 3.11 | 3.08 | 2.67 | 2.27 | 3.25 | 2.94 | 4.34 | 2.03 | 3.2 | 3.11 | 2.51 | 2.22 | 3.15 | 2.86 | 2.32 | 1.93 | 2.93 | 2.92 | 2.32 | 2.18 | 3.57 | 2.9 | 2.22 | 1.75 | 2.65 | 3.19 | 1.87 | 1.43 | 1.78 | 2.9 | 1.77 |
EPS Diluted
| 4.87 | 4.58 | 4.14 | 3.08 | 4.62 | 4.59 | 5.36 | 4.76 | 4.32 | 3.77 | 3.23 | 3.47 | 3.97 | 3.35 | 3.03 | 2.7 | 3.75 | 3.01 | 3.04 | 2.45 | 3.63 | 3.06 | 2.92 | 2.41 | 3.78 | 3.16 | 2.68 | 2.55 | 3.1 | 3.08 | 2.67 | 2.27 | 3.24 | 2.93 | 4.32 | 2.03 | 3.17 | 3.08 | 2.49 | 2.22 | 3.1 | 2.81 | 2.27 | 1.93 | 2.83 | 2.8 | 2.21 | 2.18 | 3.38 | 2.74 | 2.09 | 1.75 | 2.65 | 3.19 | 1.74 | 1.43 | 1.78 | 2.9 | 1.77 |
EBITDA
| 586.476 | 538.834 | 558.471 | 377.991 | 575.209 | 546.135 | 547.021 | 459.184 | 552.657 | 501.625 | 466.54 | 396.181 | 492.135 | 427.384 | 397.565 | 373.641 | 470.673 | 382.392 | 392.035 | 352.708 | 464.35 | 361.49 | 365.253 | 301.892 | 382.624 | 330.25 | 315.727 | 260.959 | 306.075 | 299.52 | 284.532 | 237.186 | 307.313 | 300.523 | 848.109 | 198.629 | 289.737 | 284.145 | 237.226 | 212.6 | 285.17 | 260.311 | 213.833 | 178.896 | 264.945 | 253.286 | 207.621 | 265.395 | 362.104 | 312.013 | 246.266 | 224.666 | 290.399 | 320.92 | 213.017 | 156.079 | 185.929 | 249.595 | 172.344 |
EBITDA Ratio
| 0.256 | 0.256 | 0.286 | 0.213 | 0.277 | 0.282 | 0.297 | 0.248 | 0.291 | 0.297 | 0.294 | 0.258 | 0.308 | 0.304 | 0.281 | 0.258 | 0.306 | 0.284 | 0.302 | 0.268 | 0.317 | 0.288 | 0.285 | 0.25 | 0.307 | 0.274 | 0.266 | 0.236 | 0.255 | 0.268 | 0.269 | 0.227 | 0.263 | 0.267 | 0.525 | 0.195 | 0.269 | 0.279 | 0.246 | 0.217 | 0.276 | 0.262 | 0.233 | 0.19 | 0.265 | 0.267 | 0.241 | 0.279 | 0.365 | 0.366 | 0.29 | 0.244 | 0.317 | 0.359 | 0.274 | 0.215 | 0.232 | 0.293 | 0.244 |