Yuen Foong Yu Consumer Products Co., Ltd.
TWSE:6790.TW
41.55 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 190.501 | 188.263 | 305.841 | 327.986 | 374.775 | 269.312 | 160.767 | 184.394 | 200.831 | 238.27 | 288.915 | 284.723 | 200.348 | 368.637 | 433.564 | 402.08 | 561.451 | 440.394 | 347.198 | 113.715 | 113.715 | 118.627 | 118.627 |
Depreciation & Amortization
| 119.82 | 123.145 | 122.612 | 119.604 | 112.865 | 110.961 | 111.217 | 109.322 | 108.638 | 107.716 | 107.454 | 105.641 | 105.552 | 104.288 | 103.886 | 104.472 | 108.028 | 118.795 | 120.953 | 123.087 | 123.087 | 129.784 | 129.784 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.598 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -393.747 | 135.276 | -65.647 | 224.334 | 7.82 | 120.82 | -164.275 | -129.107 | -113.277 | 91.001 | -29.602 | -70.053 | -166.262 | 206.499 | -131.071 | 124.919 | 3.416 | 207.983 | -111.538 | 132.542 | 132.542 | 346.191 | 346.191 |
Accounts Receivables
| -127.696 | 18.304 | -67.349 | 78.674 | -127.754 | 126.774 | 41.847 | -57.811 | -80.79 | 41.95 | 68.438 | -164.397 | 39.318 | 133.507 | -78.168 | -9.056 | -137.268 | 264.189 | -146.118 | 5.851 | 5.851 | 129.349 | 129.349 |
Change In Inventory
| -165.676 | -168.274 | 49.771 | 70.688 | 128.393 | 53.227 | 11.244 | -135.573 | -9.551 | -88.827 | 38.483 | -5.229 | -32.978 | -121.324 | -60.475 | 36.456 | 60.087 | -97.725 | 160.299 | 156.536 | 156.536 | 83.783 | 83.783 |
Change In Accounts Payables
| 0 | 168.412 | 31.745 | 34.169 | -83.438 | -86.672 | -96.994 | 42.685 | -27.143 | 111.869 | 68.486 | -53.528 | -88.865 | 81.761 | 53.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -100.375 | 116.834 | -79.814 | 40.803 | 90.619 | 27.491 | -120.372 | 21.592 | 4.207 | 26.009 | -68.085 | -64.824 | -133.284 | 327.823 | -70.596 | 88.463 | -56.671 | 305.708 | -271.837 | -29.845 | -29.845 | 133.059 | 133.059 |
Other Non Cash Items
| -117.536 | -51.2 | -14.325 | 112.558 | -106.983 | -106.557 | -26.958 | -16.715 | -116.959 | -99.947 | 7.755 | 13.255 | -116.679 | -209.669 | -4.697 | 6.256 | -304.852 | -11.639 | -9.633 | -345.377 | -345.377 | -179.867 | -179.867 |
Operating Cash Flow
| -200.962 | 395.484 | 386.398 | 728.805 | 388.477 | 394.536 | 80.751 | 147.894 | 79.233 | 337.04 | 374.522 | 333.566 | 22.959 | 469.755 | 401.682 | 637.727 | 368.043 | 755.533 | 346.98 | 23.966 | 23.966 | 414.734 | 414.734 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -160.916 | -486.044 | -266.239 | -179.886 | -360.66 | -148.537 | -111.114 | -73.698 | -84.888 | -63.88 | -69.928 | -67.307 | -41.037 | -34.48 | -46.62 | -31.87 | -32.78 | -32.967 | -84.221 | -15.884 | -15.884 | -39.519 | -39.519 |
Acquisitions Net
| 0 | 0 | 0.478 | 0.474 | -6.662 | -0.716 | -1.879 | 0.465 | 2.162 | -7.582 | 0.43 | 0.424 | 5.285 | -7.534 | 0.017 | 749.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 244.163 | -218.65 | -352.362 | -5 | -16.273 | 1.879 | 2.785 | -2.327 | -2.162 | 0.351 | -0.351 | -1.911 | -12.561 | -3.068 | -2.201 | 161.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 1.778 | -2.227 | -0.558 | 2.785 | 1.862 | 55.842 | 48.672 | 0 | 0 | 0 | 0 | 0 | -173.853 | -17.274 | 12.958 | 178.347 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.749 | -5.435 | -5.274 | -1.778 | 7.275 | -5.263 | -4.385 | 1.871 | 2.978 | 10.693 | 82.398 | -0.978 | 3.45 | 0.006 | 0.074 | 263.648 | 36.337 | 258.131 | -72.086 | -12.157 | -12.157 | -56.445 | -56.445 |
Investing Cash Flow
| 84.996 | -710.129 | -623.392 | -184.412 | -378.547 | -153.195 | -111.808 | -71.827 | -26.068 | -11.746 | 12.119 | -70.196 | -50.148 | -37.542 | -48.747 | 968.686 | -13.717 | 238.122 | 22.04 | -28.041 | -28.041 | -95.964 | -95.964 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -36.73 | 661.65 | 134.24 | 32.42 | 173.18 | 330.93 | -242.82 | 32.18 | 376.44 | -13.222 | -244.9 | -912.1 | 276.46 | 153.18 | -271.799 | -647.968 | -82.805 | 1,231.271 | -1,327.089 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.312 | 1,131.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -614.397 | 0 | 0 | 0 | -801.387 | 0 | 0 | 0 | -979.624 | 0 | 0 | 0 | 0 | -412.12 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -818.533 | -22.291 | -17.165 | -20.088 | -21.72 | -16.736 | -15.469 | -23.434 | -18.579 | 50.805 | -13.553 | -92.753 | 68.147 | -21.487 | -11.645 | 0.551 | -480.479 | -1,467.985 | 1,005.568 | -266.402 | -266.402 | -118.192 | -118.192 |
Financing Cash Flow
| -855.263 | 639.359 | 117.075 | 12.332 | -462.937 | 314.194 | -258.289 | 8.746 | -443.526 | 37.583 | -258.453 | -926.541 | 496.307 | 131.693 | -283.444 | -647.417 | -563.284 | -648.834 | -321.521 | -266.402 | -266.402 | -118.192 | -118.192 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -27.529 | 18.411 | 73.304 | -77.512 | 57.262 | 14.095 | -6.178 | -45.399 | 75.448 | 27.914 | 43.246 | -11.177 | 8.628 | -32.88 | 10.256 | -3.12 | -43.154 | -1.783 | 23.102 | 15.571 | 15.571 | -5.818 | -5.818 |
Net Change In Cash
| -998.758 | 343.125 | -46.615 | 479.213 | -395.745 | 569.63 | -295.524 | 39.414 | -314.913 | 390.791 | 171.434 | -674.348 | 477.746 | 531.026 | 79.747 | 955.876 | -252.112 | 343.038 | 70.601 | -254.905 | -254.905 | 194.76 | 194.76 |
Cash At End Of Period
| 1,587.943 | 2,586.701 | 2,243.576 | 2,290.191 | 1,810.978 | 2,206.723 | 1,637.093 | 1,932.163 | 1,892.749 | 2,207.662 | 1,816.871 | 1,645.437 | 2,319.785 | 1,842.039 | 1,311.013 | 1,231.266 | 275.39 | 527.502 | 184.464 | -254.905 | 368.768 | 623.673 | 194.76 |