Yuen Foong Yu Consumer Products Co., Ltd.
TWSE:6790.TW
41.55 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 1,587.943 | 2,586.701 | 2,243.576 | 2,290.191 | 1,810.978 | 2,206.723 | 1,637.093 | 1,932.163 | 1,892.749 | 2,207.662 | 1,816.871 | 1,645.437 | 2,319.785 | 1,842.039 | 1,311.013 | 1,231.266 | 526.932 | -351.921 | 113.863 | 113.863 | -415.712 |
Short Term Investments
| 33.476 | 278.984 | 284 | 28 | 23 | 4.5 | 3.742 | 4.771 | 4.839 | 60.493 | 107.381 | 103.499 | 92.966 | 89.669 | 88.893 | 86.564 | 45.596 | 703.842 | 238.058 | 238.058 | 831.424 |
Cash and Short Term Investments
| 1,621.419 | 2,865.685 | 2,527.576 | 2,318.191 | 1,833.978 | 2,211.223 | 1,640.835 | 1,936.934 | 1,897.588 | 2,268.155 | 1,924.252 | 1,748.936 | 2,412.751 | 1,931.708 | 1,399.906 | 1,317.83 | 572.528 | 351.921 | 351.921 | 351.921 | 415.712 |
Net Receivables
| 0 | 1,246.491 | 1,262.092 | 1,183.212 | 1,272.51 | 1,132.415 | 1,267.56 | 1,307.613 | 1,255.015 | 1,172.319 | 1,221.657 | 1,272.661 | 1,099.779 | 1,146.894 | 1,286.279 | 1,210.001 | 1,105.202 | 0 | 0 | 1,227.845 | 0 |
Inventory
| 1,389.013 | 1,227.552 | 1,049.6 | 1,079.707 | 1,165.317 | 1,260.235 | 1,318.136 | 1,313.054 | 1,177.156 | 1,154.411 | 1,070.523 | 1,099.668 | 1,101.081 | 1,062.652 | 944.167 | 886.063 | 884.123 | 0 | 1,055.721 | 1,055.721 | 0 |
Other Current Assets
| 1,698.991 | 218.483 | 221.716 | 284.467 | 266.51 | 245.819 | 237.646 | 275.798 | 225.558 | 227.973 | 206.788 | 225.735 | 216.99 | 197.64 | 279.809 | 373.46 | 1,043.178 | 0 | 738.383 | 738.383 | 0 |
Total Current Assets
| 4,709.423 | 5,558.211 | 5,058.426 | 4,865.577 | 4,538.315 | 4,849.692 | 4,462.617 | 4,833.399 | 4,556.54 | 4,822.858 | 4,423.22 | 4,347 | 4,830.601 | 4,338.894 | 3,910.161 | 3,787.354 | 3,605.031 | 351.921 | 3,373.87 | 3,373.87 | 415.712 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,332.087 | 4,360.945 | 4,046.071 | 3,955.493 | 3,791.896 | 3,384.392 | 3,339.7 | 3,366.89 | 3,360.54 | 3,321.779 | 3,413.149 | 3,432.915 | 3,435.681 | 3,462.645 | 3,523.386 | 3,604.361 | 3,839.441 | 0 | 4,414.075 | 4,414.075 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 290.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 284.132 | 325.517 | -185.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.974 | 11.769 | 12.613 | 12.132 | 9.95 | 11.098 | 12.777 | 17.293 | 21.227 | 22.462 | 23.965 | 23.013 | 18.458 | 20.432 | 20.409 | 21.861 | 25.218 | 0 | 29.236 | 0 | 0 |
Other Non-Current Assets
| 138.925 | 68.972 | 54.361 | 61.85 | 74.933 | 99.888 | 95.787 | 55.49 | 47.876 | 83.106 | 61.894 | 140.739 | 107.017 | 127.839 | 133.827 | 127.971 | 132.378 | -351.921 | 189.408 | 218.644 | -415.712 |
Total Non-Current Assets
| 4,766.118 | 4,767.203 | 4,217.687 | 4,029.475 | 3,876.779 | 3,495.378 | 3,448.264 | 3,439.673 | 3,429.643 | 3,427.347 | 3,499.008 | 3,596.667 | 3,561.156 | 3,610.916 | 3,677.622 | 3,754.193 | 3,997.037 | -351.921 | 4,632.719 | 4,632.719 | -415.712 |
Total Assets
| 9,475.541 | 10,325.414 | 9,276.113 | 8,895.052 | 8,415.094 | 8,345.07 | 7,910.881 | 8,273.072 | 7,986.183 | 8,250.205 | 7,922.228 | 7,943.667 | 8,391.757 | 7,949.81 | 7,587.783 | 7,541.547 | 7,602.068 | 0 | 8,006.589 | 8,006.589 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 852.001 | 901.847 | 730.48 | 691.044 | 663.842 | 738.876 | 831.614 | 927.137 | 888.47 | 913.446 | 804.779 | 728.797 | 780.086 | 873.258 | 793.125 | 740.94 | 704.022 | 0 | 721.818 | 721.818 | 0 |
Short Term Debt
| 677.896 | 715.316 | 203.327 | 63.18 | 536.215 | 362.674 | 58.329 | 326.672 | 191.381 | 112.708 | 12.649 | 238.286 | 1,203.598 | 427.248 | 69.853 | 119.052 | 653.801 | 0 | 1,086.831 | 1,086.831 | 0 |
Tax Payables
| 88.049 | 165.521 | 210.735 | 161.133 | 99.555 | 126.636 | 177.987 | 150.355 | 107.131 | 171.74 | 204.568 | 148.399 | 91.943 | 164.498 | 313.523 | 256.032 | 266.839 | 0 | 162.262 | 0 | 0 |
Deferred Revenue
| 0 | 40.748 | 1,211.339 | 44.54 | 1,111.236 | 1,578.057 | 0 | 46.788 | 0 | 48.659 | 41.464 | 1,178.221 | 947.462 | 2,051.95 | 1,214.104 | 1,314.558 | 1,143.652 | 0 | 1,154.486 | 0 | 0 |
Other Current Liabilities
| 1,165.868 | 1,892.604 | 1,074.777 | 1,299.292 | 1,054.303 | 1,494.116 | 870.713 | 981.088 | 936.675 | 1,677.879 | 842.804 | 1,128.348 | 937.881 | 1,939.606 | 986.873 | 1,123.725 | -235.396 | 0 | 1,025.856 | 1,188.118 | 0 |
Total Current Liabilities
| 2,783.814 | 3,716.036 | 2,219.319 | 2,214.649 | 2,416.446 | 2,761.034 | 1,938.643 | 2,432.04 | 2,123.657 | 2,924.432 | 1,947.728 | 2,243.83 | 3,013.508 | 3,447.809 | 2,163.374 | 2,239.749 | 2,532.918 | 0 | 2,996.767 | 2,996.767 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,028.526 | 1,045.309 | 912.775 | 917.19 | 427.723 | 440.291 | 401.14 | 388.796 | 463.914 | 168.352 | 178.266 | 245.222 | 159.528 | 666.388 | 868.936 | 1,102.537 | 1,823.05 | 0 | 1,911.644 | 1,911.644 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 156.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.679 | 14.603 | 14.898 | 15.22 | 22.047 | 31.472 | 0 | 32.205 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 62.017 | 62.234 | 62.442 | 62.548 | 58.951 | 58.843 | 57.139 | 57.133 | 57.548 | 57.133 | 57.133 | 57.146 | 57.2 | 57.157 | 57.455 | 57.455 | 57.166 | 0 | 57.133 | 0 | 0 |
Other Non-Current Liabilities
| 21.349 | 21.137 | 21.03 | 21.4 | 25.764 | 24.877 | 25.807 | 26.672 | 43.593 | 48.335 | 48.382 | 38.203 | 38.395 | 36.822 | 38.128 | 95.594 | 101.951 | 0 | 102.902 | 135.107 | 0 |
Total Non-Current Liabilities
| 1,111.892 | 1,128.68 | 996.247 | 1,001.138 | 512.438 | 524.011 | 484.086 | 472.601 | 565.055 | 273.82 | 283.781 | 357.25 | 284.329 | 775.265 | 979.739 | 1,220.178 | 1,956.473 | 0 | 2,046.751 | 2,046.751 | 0 |
Total Liabilities
| 3,895.706 | 4,844.716 | 3,215.566 | 3,215.787 | 2,928.884 | 3,285.045 | 2,422.729 | 2,904.641 | 2,688.712 | 3,198.252 | 2,231.509 | 2,601.08 | 3,297.837 | 4,223.074 | 3,143.113 | 3,459.927 | 4,489.391 | 0 | 5,043.518 | 5,043.518 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.536 | 203.863 | 220.15 | 0 | 168.201 | 0 | 0 |
Common Stock
| 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,671.29 | 2,449.06 | 2,449.06 | 2,449.06 | 2,416.36 | 0 | 2,416.36 | 2,416.36 | 0 |
Retained Earnings
| 1,030.067 | 1,521.717 | 1,631.702 | 1,539.4 | 1,057.787 | 761.421 | 1,080.979 | 963.93 | 828.155 | 677.241 | 1,449.416 | 1,220.998 | 992.615 | 835.845 | 1,864.609 | 1,493.408 | 640.895 | 0 | 458.588 | 488.368 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 669.11 | 498.88 | 366.964 | 499.992 | 371.844 | 475.615 | 473.891 | 540.438 | 448.999 | 309.631 | 190.883 | 172.662 | 179.329 | -136.536 | -203.863 | -220.15 | 2,888.149 | -168.201 | -168.201 | 2,514.26 |
Other Total Stockholders Equity
| 1,832.109 | 574.797 | 1,054.448 | 707.79 | 1,054.448 | 1,054.448 | 1,214.116 | 1,684.82 | 1,054.448 | 1,214.116 | 1,054.448 | 1,054.448 | 1,054.448 | 219.055 | 82.519 | 15.192 | -63.669 | 74.922 | -16.579 | 151.622 | 63.578 |
Total Shareholders Equity
| 5,533.466 | 5,436.914 | 6,012.801 | 5,632.102 | 5,439.998 | 5,015.484 | 5,438.813 | 5,320.04 | 5,250.812 | 5,008.459 | 5,641.266 | 5,294.1 | 5,047.496 | 3,682.574 | 4,395.473 | 4,033.908 | 3,069.834 | 2,963.071 | 2,888.149 | 2,888.149 | 2,577.838 |
Total Equity
| 5,579.835 | 5,480.698 | 6,060.547 | 5,679.265 | 5,486.21 | 5,060.025 | 5,488.152 | 5,368.431 | 5,297.471 | 5,051.953 | 5,690.719 | 5,342.587 | 5,093.92 | 3,726.736 | 4,444.67 | 4,081.62 | 3,112.677 | 2,963.071 | 2,963.071 | 2,963.071 | 2,577.838 |
Total Liabilities & Shareholders Equity
| 9,475.541 | 10,325.414 | 9,276.113 | 8,895.052 | 8,415.094 | 8,345.07 | 7,910.881 | 8,273.072 | 7,986.183 | 8,250.205 | 7,922.228 | 7,943.667 | 8,391.757 | 7,949.81 | 7,587.783 | 7,541.547 | 7,602.068 | 2,963.071 | 8,006.589 | 8,006.589 | 2,577.838 |