
Roland DG Corporation
TSE:6789.T
5360 (JPY) • At close September 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 11,717.455 | 11,362.258 | 14,075.701 | 12,451.929 | 11,215.141 | 11,170.003 | 9,766.525 | 10,003.132 | 9,995.232 | 10,414.504 | 11,611.079 | 7,139.574 | 7,252.515 | 9,324.702 | 9,747.249 | 6,936.797 | 9,288.813 | 8,049.34 | 5,033.778 | 6,422.386 |
Short Term Investments
| 591.441 | 20.391 | 109.306 | 17.904 | 15.362 | 0.333 | 17.677 | 67.035 | 19.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.816 | -79.614 | -106.608 | 9.012 |
Cash and Short Term Investments
| 12,308.896 | 11,362.258 | 14,075.701 | 12,451.929 | 11,215.141 | 11,170.003 | 9,766.525 | 10,003.132 | 9,995.232 | 10,414.504 | 11,611.079 | 7,139.574 | 7,252.515 | 9,324.702 | 9,747.249 | 6,936.797 | 9,288.813 | 8,049.34 | 5,033.778 | 6,431.398 |
Net Receivables
| 6,414.819 | 5,741.84 | 4,578.689 | 4,246.276 | 4,872.999 | 4,911.003 | 4,555.4 | 4,919.547 | 4,427.744 | 0 | 4,934.73 | 3,787.257 | 3,666.637 | 3,445.951 | 2,954.858 | 3,998.01 | 4,685.424 | 0 | 4,465.463 | 3,326.084 |
Inventory
| 15,542.973 | 13,201.915 | 10,874.777 | 8,039.084 | 9,654.189 | 8,041.708 | 8,429.678 | 8,368.682 | 9,420.164 | 9,178.327 | 8,400.105 | 8,068.897 | 6,946.42 | 6,392.235 | 5,182.175 | 7,394.73 | 8,571.206 | 6,520.573 | 5,135.08 | 4,194.522 |
Other Current Assets
| 1,984.753 | 2,132.41 | 1,782.4 | 1,478.637 | 1,863.483 | 3,062.993 | 3,619.95 | 2,360.727 | 3,266.473 | 1,581.878 | 2,762.591 | 1,758.95 | 2,172.198 | 2,471.075 | 2,452.338 | 3,649.118 | 3,447.752 | 1,560.573 | 2,226.944 | 1,427.818 |
Total Current Assets
| 36,251.441 | 32,438.423 | 31,311.567 | 26,215.926 | 27,605.812 | 27,185.707 | 26,371.553 | 25,652.088 | 27,142.613 | 27,486.964 | 27,708.505 | 20,754.678 | 20,037.77 | 21,633.963 | 20,336.62 | 21,978.655 | 25,993.195 | 21,179.086 | 16,861.265 | 15,379.822 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 12,508.945 | 9,886.868 | 7,885.972 | 7,179.678 | 7,440.228 | 6,694.627 | 6,940.534 | 7,057.818 | 7,240.089 | 7,545.776 | 7,240.231 | 7,075.177 | 6,375.931 | 7,028.093 | 7,264.389 | 7,666.33 | 7,040.527 | 5,240.463 | 5,047.661 | 3,530.285 |
Goodwill
| 1,159.376 | 0 | 40.302 | 117.6 | 189.176 | 274.443 | 372.297 | 410.076 | 574.971 | 864.613 | 2,192.18 | 2,270.091 | 788.265 | 954.157 | 1,780.753 | 1,974.808 | 1,820.79 | 1,949.768 | 749.901 | 231.281 |
Intangible Assets
| 1,129.981 | 902.128 | 688.346 | 607.64 | 765.273 | 981.511 | 1,246.532 | 1,388.698 | 1,193.699 | 1,206.394 | 790.408 | 621.108 | 580.628 | 467.976 | 665.631 | 816.4 | 864.574 | 655.657 | 640.929 | 684.656 |
Goodwill and Intangible Assets
| 2,289.357 | 902.128 | 728.648 | 725.24 | 954.449 | 1,255.954 | 1,618.829 | 1,798.774 | 1,768.67 | 2,071.007 | 2,982.588 | 2,891.199 | 1,368.893 | 1,422.133 | 2,446.384 | 2,791.208 | 2,685.364 | 2,605.425 | 1,390.83 | 915.937 |
Long Term Investments
| 68.599 | 68.599 | 0.2 | 3.804 | 19.265 | 19.384 | 31.403 | 33.784 | 267.173 | 24.677 | 64.25 | 340.539 | 526.09 | 179.886 | 122.854 | 109.017 | 174.343 | 213.349 | 546.663 | 528.012 |
Tax Assets
| 2,047.879 | 1,933.132 | 2,166.891 | 1,358.193 | 1,631.75 | 670.87 | 672.679 | 789.882 | 605.893 | 263.138 | 134.248 | 143.215 | 194.817 | 39.62 | 29.461 | 208.333 | 389.424 | 260.362 | 159.16 | 144.62 |
Other Non-Current Assets
| 1,117.433 | 798.13 | 875.935 | 818.556 | 794.952 | 884.191 | 935.506 | 1,008.998 | 955.722 | 801.405 | 795.744 | 423.247 | 832.17 | 827.904 | 861.119 | 889.32 | 938.37 | 822.326 | 751.275 | 735.852 |
Total Non-Current Assets
| 18,032.213 | 13,588.857 | 11,657.646 | 10,085.471 | 10,840.644 | 9,525.026 | 10,198.951 | 10,689.256 | 10,837.547 | 10,706.003 | 11,217.061 | 10,873.377 | 9,297.901 | 9,497.636 | 10,724.207 | 11,664.208 | 11,228.028 | 9,141.925 | 7,895.589 | 5,854.706 |
Total Assets
| 54,283.654 | 46,027.282 | 42,969.215 | 36,301.399 | 38,446.459 | 36,710.735 | 36,570.506 | 36,341.346 | 37,980.162 | 38,192.97 | 38,925.568 | 31,628.056 | 29,335.671 | 31,131.599 | 31,060.827 | 33,642.863 | 37,221.223 | 30,321.011 | 24,756.854 | 21,234.528 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,037.074 | 3,923.387 | 3,320.694 | 2,376.126 | 2,014.844 | 1,994.581 | 1,908.452 | 1,923.21 | 2,135.476 | 1,615.587 | 913.05 | 893.122 | 1,424.011 | 2,867.747 | 2,264.35 | 2,250.967 | 4,079.853 | 2,343.947 | 2,171.116 | 1,326.384 |
Short Term Debt
| 1,161.66 | 489.454 | 329.49 | 1,770.694 | 1,758.829 | 362.387 | 1,578.4 | 1,440 | 1,440 | 1,780.38 | 256.8 | 1,825.886 | 42.57 | 0 | 0 | 2,000 | 0 | 0 | 0 | 37.872 |
Tax Payables
| 737.06 | 247.111 | 1,464.79 | 181.896 | 385.443 | 224.968 | 130.486 | 246.996 | 633.476 | 1,062.829 | 1,309.4 | 205.421 | 75.212 | 725.463 | 6.847 | 36.8 | 1,703.22 | 1,360.024 | 393.295 | 1,076.206 |
Deferred Revenue
| 1,335.438 | 1,234.215 | 4,991.185 | 1,201.31 | 1,525.22 | 1,466.607 | 1,333.415 | 1,595.787 | 1,920.281 | 2,335.852 | 2,443.558 | 933.835 | 0 | 0 | 0 | 759.533 | 0 | 0 | 0 | 1,457.341 |
Other Current Liabilities
| 5,471.67 | 4,996.052 | 5,763.766 | 4,248.444 | 4,864.855 | 4,556.189 | 4,727.493 | 4,649.855 | 4,471.277 | 4,422.846 | 4,551.917 | 2,898.052 | 2,301.811 | 2,319.691 | 2,248.503 | 2,285.386 | 2,857.415 | 2,553.079 | 1,745.197 | 1,228.502 |
Total Current Liabilities
| 11,407.464 | 9,656.004 | 10,878.74 | 8,577.16 | 9,023.971 | 7,138.125 | 8,344.831 | 8,260.061 | 8,680.229 | 8,881.642 | 7,031.167 | 5,822.481 | 3,843.604 | 5,912.901 | 4,519.7 | 6,573.153 | 8,640.488 | 6,257.05 | 4,309.608 | 3,668.964 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,254.046 | 1,232.934 | 1,051.742 | 449.049 | 1,928.906 | 2,886.548 | 3,240 | 4,680 | 4,320 | 5,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 972.369 | 878.611 | -279.36 | 0 | -145.465 | -142.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 94.755 | 303.222 | 279.36 | 0 | 145.465 | 142.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.332 | 116.389 | 490.913 | 266.425 | 120.366 | 70.224 |
Other Non-Current Liabilities
| 2,665.356 | 1,666.31 | 2,241.552 | 2,536.707 | 2,445.991 | 2,503.761 | 2,463.98 | 2,783.718 | 2,069.34 | 1,837.354 | 1,217.745 | 944.46 | 711.614 | 422.568 | 406.36 | 291.075 | 306.1 | 198.884 | 131.308 | 160.201 |
Total Non-Current Liabilities
| 6,014.156 | 4,081.077 | 3,293.294 | 2,985.756 | 4,374.897 | 5,390.309 | 5,703.98 | 7,463.718 | 6,389.34 | 7,237.354 | 1,217.745 | 944.46 | 711.614 | 422.568 | 495.692 | 407.464 | 797.013 | 465.309 | 251.674 | 230.425 |
Total Liabilities
| 17,421.62 | 13,737.081 | 14,172.034 | 11,562.916 | 13,398.868 | 12,528.434 | 14,048.811 | 15,723.779 | 15,069.569 | 16,118.996 | 8,248.912 | 6,766.941 | 4,555.218 | 6,335.469 | 5,015.392 | 6,980.617 | 9,437.501 | 6,722.359 | 4,561.282 | 3,899.389 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 289.298 | 1,118.652 | 925.809 | 897.276 | 298.2 | 936.622 | 0 | 0 | 0 | 1,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 | 3,668.7 |
Retained Earnings
| 27,792.277 | 25,168.08 | 22,233.208 | 19,132.487 | 19,197.758 | 18,152.407 | 16,030.08 | 14,808.134 | 16,167.288 | 14,561.729 | 23,107.571 | 19,465.069 | 19,642.589 | 19,331.113 | 19,149.676 | 19,943.787 | 18,119.486 | 14,539.619 | 11,926.173 | 9,600.424 |
Accumulated Other Comprehensive Income/Loss
| 2,159.474 | 705.294 | -289.298 | -1,118.652 | -925.809 | -897.276 | -298.2 | -936.622 | 6,900.972 | 0 | 201 | -1,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,362.668 | 3,453.27 | 3,184.458 | 3,055.845 | 3,106.834 | 3,258.39 | 3,121.047 | 3,077.307 | 3,074.575 | 3,843.487 | 3,900.338 | 3,699.312 | 680.367 | 3,700.044 | 3,700.105 | 3,700.194 | 4,341.216 | 4,132.558 | 3,656.952 | 3,475.391 |
Total Shareholders Equity
| 35,823.645 | 32,290.05 | 28,797.068 | 24,738.38 | 25,047.483 | 24,182.221 | 22,521.627 | 20,617.519 | 22,910.563 | 22,073.916 | 30,676.609 | 24,861.081 | 23,991.656 | 24,054.737 | 25,161.835 | 25,645.718 | 26,129.402 | 22,340.877 | 19,251.825 | 16,744.515 |
Total Equity
| 36,862.034 | 32,290.201 | 28,797.181 | 24,738.483 | 25,047.591 | 24,182.301 | 22,521.695 | 20,617.567 | 22,910.593 | 22,073.974 | 30,676.656 | 24,861.115 | 24,780.453 | 24,796.13 | 26,045.435 | 26,662.246 | 27,783.722 | 23,598.652 | 20,195.572 | 17,335.139 |
Total Liabilities & Shareholders Equity
| 54,283.654 | 46,027.282 | 42,969.215 | 36,301.399 | 38,446.459 | 36,710.735 | 36,570.506 | 36,341.346 | 37,980.162 | 38,192.97 | 38,925.568 | 31,628.056 | 29,335.671 | 31,131.599 | 31,060.827 | 33,642.863 | 37,221.223 | 30,321.011 | 24,756.854 | 21,234.528 |