Nihon Trim Co., Ltd.

TSE:6788.T

3580 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operating Activities:
Net Income 440517768425457342520327178307791664325402497299-987203588414154269348479154363208456433354581601622454579449343317262385636481660730420315437249.998295.657541.749474.19122.765209.218490.709407.006-25.321114.011
Depreciation & Amortization 025.86154.69372.606178.35130.167132.413000000000000000000000000000000000000000029.63528.95228.73628.0145.24529.39329.54227.32842.26935.57
Deferred Income Tax 000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000000000
Change In Working Capital 00000000000000000000000000000000000000000000000-263.923398.72747.272-340.198-295.054297.783-46.183-239.276-247.669270.011
Accounts Receivables 000000000000000000000000000000000000000000000000000000000
Change In Inventory 0000000000000000000000000000000000000000000000014.567-2.93194.648-37.736-52.5818.179-31.87288.93145.6-61.832
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000000000000000000-278.49401.658-47.376-302.462-242.474279.604-14.311-328.207-293.269331.843
Other Non Cash Items -440-517-768-425-457-342-520-327-178-307-791-664-325-402-497-299987-203-588-414-154-269-348-479-154-363-208-456-433-354-581-601-622-454-579-449-343-317-262-385-636-481-660-730-420-315-43767.247-227.615-23.133-259.268312.795-236.282-119.407-49.097223.702-251.218
Operating Cash Flow 051.72309.386145.212356.70260.334264.826000000000000000000000000000000000000000082.957495.721594.624-97.26585.751300.112354.661145.961-7.019168.374
Investing Activities:
Investments In Property Plant And Equipment 00000000000000000000000000000000000000000000000-0.6650-5.23-3.217-15.651-74.576-1.596-19.442-8.03-49.331
Acquisitions Net 000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 000000000000000000000000000000000000000000000000000000000
Sales Maturities Of Investments 000000000000000000000000000000000000000000000004.176010.0186.293.827300047.048057.636
Other Investing Activites 00000000000000000000000000000000000000000000000-199.0941.294-39.707-1.0632.244-28.951-383.0330.961-1.914-404.491
Investing Cash Flow 00000000000000000000000000000000000000000000000-195.5831.294-34.9192.01-9.58226.473-384.62928.567-9.944-396.186
Financing Activities:
Debt Repayment 000000000000000000000000000000000000000000000000000000000
Common Stock Issued 000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000-13.254-14.941-8.284-58.146-7.584-13.26-7.459-6.56-16.64-26.261
Dividends Paid 00000000000000000000000000000000000000000000000-0.162-0.174-25.286-193.887-0.066-0.129-17.624-114.588-1.622-0.419
Other Financing Activities 00000000000000000000000000000000000000000000000-9.094-10.332-21.397-10.332-21.131-9.531-21.66834.023-20.88481.515
Financing Cash Flow 00000000000000000000000000000000000000000000000-22.51-25.447-54.967-262.365-28.781-22.92-46.751-87.125-35.898454.835
Other Information:
Effect Of Forex Changes On Cash 00000000000000000000000000000000000000000000000-0.769-1.61-1.5670.2960.816-1.334-1.3642.365-6.585-7.504
Net Change In Cash 0-19.971973.198-499.211-167.80671.513717.970000000000000000000000000000000000000000-135.906469.959503.171-357.32548.205502.331-78.08389.769-59.447219.518
Cash At End Of Period 013,249.94613,269.91712,296.71912,795.9312,963.73612,892.22300000000000000000000000000000000000000004,881.5855,017.4914,547.5324,044.3614,401.6864,353.4813,851.153,929.2333,839.4643,898.911