Meiko Electronics Co., Ltd. (6787.T) - Quarterly Income Statement

Home
6787.T
Financials

5950 (JPY) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	47,013	45,924	47,318	44,628	41,588	42,020	43,546	41,699	40,011	41,301	40,504	36,191	33,279	33,570	32,451	28,894	24,342	25,665	30,692	29,903	29,219	27,349	29,803	31,420	30,338	27,351	27,979	27,684	25,528	25,010	25,160	23,423	22,318	23,405	24,531	24,901	22,450	23,419	23,242	23,276	20,958	20,087	21,420	19,465	18,259	15,619	15,617	15,329	14,144	14,686	15,966	17,207	15,113	17,419	18,930	20,059	18,315	17,711	18,435	18,583	15,093	10,876	17,776	25,716
Cost of Revenue Numbers are in millions	39,010	37,959	38,624	36,918	35,409	36,304	35,767	36,039	33,150	33,886	32,684	29,688	27,622	27,885	27,348	25,155	21,344	22,696	26,076	25,309	24,652	24,044	24,479	25,368	24,971	22,972	23,185	22,692	21,266	20,872	20,900	19,233	18,820	19,870	20,569	21,249	20,413	21,306	21,415	20,900	19,442	17,927	18,361	16,830	15,905	13,811	13,817	13,606	11,921	12,846	13,729	14,712	13,482	14,807	16,145	17,073	15,194	14,858	15,246	15,325	13,486	11,388	15,628	21,985
Gross Profit Numbers are in millions	8,003	7,965	8,694	7,710	6,179	5,716	7,779	5,660	6,861	7,415	7,820	6,503	5,657	5,685	5,103	3,739	2,998	2,969	4,616	4,594	4,567	3,305	5,324	6,052	5,367	4,379	4,794	4,992	4,262	4,138	4,260	4,190	3,498	3,535	3,962	3,652	2,037	2,113	1,827	2,376	1,516	2,160	3,059	2,635	2,354	1,808	1,800	1,723	2,223	1,840	2,237	2,495	1,631	2,612	2,785	2,986	3,121	2,853	3,189	3,258	1,607	-512	2,148	3,731
Gross Profit Ratio Numbers are in millions	0.17	0.173	0.184	0.173	0.149	0.136	0.179	0.136	0.171	0.18	0.193	0.18	0.17	0.169	0.157	0.129	0.123	0.116	0.15	0.154	0.156	0.121	0.179	0.193	0.177	0.16	0.171	0.18	0.167	0.165	0.169	0.179	0.157	0.151	0.162	0.147	0.091	0.09	0.079	0.102	0.072	0.108	0.143	0.135	0.129	0.116	0.115	0.112	0.157	0.125	0.14	0.145	0.108	0.15	0.147	0.149	0.17	0.161	0.173	0.175	0.106	-0.047	0.121	0.145
Reseach & Development Expenses Numbers are in millions	0	1,352	1,345	1,329	1,312	1,205	1,300	963	998	3,074	845	770	619	657	0	0	0	1,211	0	0	0	1,041	0	0	0	816	0	0	0	742	0	0	0	827	0	0	0	907	0	0	0	1,013	0	0	0	1,032	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	674	0	0	0	178	0	0	0	-1,835	0	0	0	80	0	0	0	-720	0	0	0	-892	0	0	0	-677	0	0	0	326	0	0	0	328	0	0	0	386	0	0	0	313	0	0	0	354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	2,617	0	0	0	2,737	0	0	0	3,039	0	0	0	2,431	0	0	0	2,448	0	0	0	2,667	0	0	0	2,711	0	0	0	1,553	0	0	0	1,275	0	0	0	1,648	0	0	0	1,382	0	0	0	941	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	4,736	3,291	3,208	3,090	5,272	2,915	3,141	2,860	4,056	1,204	3,545	3,331	2,660	2,511	2,777	2,419	2,502	1,728	3,065	2,902	2,847	1,775	2,742	2,871	2,873	2,034	2,884	2,639	2,750	1,879	2,762	2,456	2,568	1,603	2,433	2,428	2,684	2,034	2,709	2,552	2,602	1,695	2,399	2,178	2,118	1,295	2,062	1,977	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	42	48	35	29	724	-269	174	65	88	111	-86	7	-60	-22	-69	18	-117	-46	-16	103	-404	-285	-16	-48	-436	126	-201	-71	-15	-24	111	-8	-235	-516	-29	-21	4	28	-110	-25	37	-28	-119	-15	15	-159	-270	-198	-21	-140	-171	-33	-122	-107	-50	36	-223	-39	-140	-95	-51	22	-144
Operating Expenses Numbers are in millions	3,523	4,643	4,553	4,419	5,272	4,120	4,441	3,823	4,056	3,984	3,545	3,331	3,279	3,168	2,777	2,419	2,502	2,742	3,065	2,902	2,847	2,635	2,742	2,871	2,873	2,696	2,884	2,639	2,750	2,511	2,762	2,456	2,568	2,315	2,433	2,428	2,684	2,834	2,709	2,552	2,602	2,590	2,399	2,178	2,118	2,223	2,062	1,977	1,897	1,846	1,868	1,894	1,783	1,968	2,141	2,028	2,069	1,933	1,867	1,717	1,595	1,547	1,809	1,908
Operating Income Numbers are in millions	3,267	3,322	4,141	3,290	907	1,597	3,337	1,837	2,804	3,431	4,275	3,172	2,377	2,516	2,327	1,319	495	227	1,552	1,691	1,719	671	2,581	3,182	2,492	1,683	1,910	2,353	1,511	1,627	1,498	1,734	929	1,220	1,529	1,223	-647	-720	-884	-176	-1,085	-429	660	455	236	-415	-261	-254	325	-5	369	600	-152	644	643	957	1,052	918	1,322	1,540	12	-2,059	337	1,822
Operating Income Ratio Numbers are in millions	0.069	0.072	0.088	0.074	0.022	0.038	0.077	0.044	0.07	0.083	0.106	0.088	0.071	0.075	0.072	0.046	0.02	0.009	0.051	0.057	0.059	0.025	0.087	0.101	0.082	0.062	0.068	0.085	0.059	0.065	0.06	0.074	0.042	0.052	0.062	0.049	-0.029	-0.031	-0.038	-0.008	-0.052	-0.021	0.031	0.023	0.013	-0.027	-0.017	-0.017	0.023	-0	0.023	0.035	-0.01	0.037	0.034	0.048	0.057	0.052	0.072	0.083	0.001	-0.189	0.019	0.071
Total Other Income Expenses Net Numbers are in millions	1,118	751	-1,086	534	2,013	-138	-2,651	1,584	2,301	428	-153	-693	-226	1,059	-1,115	-1,087	-456	-1,802	447	-110	-459	-814	-794	366	177	-1,362	-45	-607	-600	-637	156	-326	-2,256	-2,537	-994	-1,684	-7,642	-9,569	2,859	1,832	-617	-1,007	2,108	-657	880	1,607	1,535	-1,573	-1,409	1,386	-72	-1,004	-589	-5,453	-452	-547	-255	-680	-257	-415	-143	-106	-678	-474
Income Before Tax Numbers are in millions	4,385	4,073	3,055	3,824	2,921	1,459	686	3,421	5,106	3,859	4,122	2,479	2,152	3,575	1,212	233	39	-1,576	1,999	1,582	1,260	-143	1,788	3,547	2,670	320	1,866	1,746	911	990	1,653	1,409	-1,327	-1,317	534	-460	-8,289	-10,289	1,976	1,656	-1,703	-1,436	2,768	-201	1,116	1,191	1,273	-1,827	-1,083	1,380	297	-403	-741	-4,809	192	411	797	240	1,065	1,126	-131	-2,165	-339	1,349
Income Before Tax Ratio Numbers are in millions	0.093	0.089	0.065	0.086	0.07	0.035	0.016	0.082	0.128	0.093	0.102	0.068	0.065	0.106	0.037	0.008	0.002	-0.061	0.065	0.053	0.043	-0.005	0.06	0.113	0.088	0.012	0.067	0.063	0.036	0.04	0.066	0.06	-0.059	-0.056	0.022	-0.018	-0.369	-0.439	0.085	0.071	-0.081	-0.071	0.129	-0.01	0.061	0.076	0.082	-0.119	-0.077	0.094	0.019	-0.023	-0.049	-0.276	0.01	0.02	0.044	0.014	0.058	0.061	-0.009	-0.199	-0.019	0.052
Income Tax Expense Numbers are in millions	1,290	423	538	858	639	-292	23	979	1,177	265	429	119	362	183	119	-18	138	-77	318	313	163	-113	346	498	388	-307	259	182	363	-4	485	289	169	62	357	221	1,077	-171	939	737	-292	-656	2,201	26	653	471	812	-4	-158	-367	58	91	-406	-644	-3	205	129	-30	285	217	-1	-312	-119	165
Net Income Numbers are in millions	3,053	3,630	2,457	2,961	2,262	1,726	702	2,467	3,952	3,579	3,682	2,379	1,811	3,373	1,073	271	-77	-1,451	1,671	1,269	1,097	-29	1,441	3,049	2,282	628	1,605	1,576	564	983	1,167	1,111	-1,494	-1,379	176	-681	-9,366	-10,118	1,038	918	-1,411	-780	568	-227	462	721	459	-1,823	-924	1,748	238	-493	-335	-4,163	196	205	667	270	780	908	-129	-1,854	-219	1,182
Net Income Ratio Numbers are in millions	0.065	0.079	0.052	0.066	0.054	0.041	0.016	0.059	0.099	0.087	0.091	0.066	0.054	0.1	0.033	0.009	-0.003	-0.057	0.054	0.042	0.038	-0.001	0.048	0.097	0.075	0.023	0.057	0.057	0.022	0.039	0.046	0.047	-0.067	-0.059	0.007	-0.027	-0.417	-0.432	0.045	0.039	-0.067	-0.039	0.027	-0.012	0.025	0.046	0.029	-0.119	-0.065	0.119	0.015	-0.029	-0.022	-0.239	0.01	0.01	0.036	0.015	0.042	0.049	-0.009	-0.17	-0.012	0.046
EPS Numbers are in millions	119.03	138.46	92.72	112.38	85.13	63.83	27.38	96.21	154.13	139.58	143.14	92.05	69.65	129.73	41.27	10.35	-2.94	-55.44	63.84	48.48	41.91	-1.11	55.05	116.49	87.2	23.99	61.32	60.21	18.21	37.56	44.59	42.45	-57.08	-52.69	6.72	-26.02	-357.83	-386.57	39.66	35.07	-53.91	-30.09	21.7	-12.09	24.65	38.4	24.45	-97.1	-49.22	93.11	12.68	-26.26	-17.84	-221.78	10.62	11.1	36.18	14.63	46.53	54.16	-7.69	-110.59	-13.06	70.51
EPS Diluted Numbers are in millions	119.03	138.46	92.72	112.38	85.13	63.83	27.38	96.21	154.13	139.57	143.14	92.05	69.65	129.73	41.27	10.35	-2.94	-55.44	63.84	48.48	41.91	-1.11	55.05	116.49	87.2	23.99	61.32	60.21	14.2	37.56	44.59	42.45	-57.08	-52.69	6.72	-26.02	-357.83	-386.57	39.66	35.07	-53.91	-29.8	21.7	-12.09	24.65	38.4	24.45	-97.1	-49.22	93.11	12.68	-26.26	-17.84	-221.74	10.62	11.1	36.18	14.63	46.53	54.16	-7.69	-110.59	-13.06	70.51
EBITDA Numbers are in millions	6,239.75	6,465	3,284	4,109	3,203	2,109	936	3,791	5,378	4,592	4,747	3,309	2,288	3,877	1,499	578	279	24	1,757	1,899	1,474	139	1,848	3,731	3,039	-155	2,040	2,094	1,294	996	3,705	1,511	-1,012	-732	1,190	213	87	-744	2,368	1,967	-1,456	-1,159	2,614	134	1,295	1,107	1,460	-893	-495	909	755	-174	-442	2,475	1,995	2,250	2,635	2,464	2,961	3,078	1,602	-57	2,001	1,693
EBITDA Ratio Numbers are in millions	0.133	0.141	0.069	0.092	0.077	0.05	0.021	0.091	0.134	0.111	0.117	0.091	0.069	0.115	0.046	0.02	0.011	0.001	0.057	0.064	0.05	0.005	0.062	0.119	0.1	-0.006	0.073	0.076	0.051	0.04	0.147	0.065	-0.045	-0.031	0.049	0.009	0.004	-0.032	0.102	0.085	-0.069	-0.058	0.122	0.007	0.071	0.071	0.093	-0.058	-0.035	0.062	0.047	-0.01	-0.029	0.142	0.105	0.112	0.144	0.139	0.161	0.166	0.106	-0.005	0.113	0.066

Meiko Electronics Co., Ltd.

TSE:6787.T Add to watchlist

TSE:6787.T