Suzuki Co.,Ltd.
TSE:6785.T
1599 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,726.161 | 26,374.322 | 23,410.873 | 32,708.577 | 28,126.973 | 26,557.072 | 27,109.102 | 23,723.705 | 23,093.787 | 22,355.667 | 19,453.291 | 18,201.583 | 17,838.607 | 16,391.934 | 13,614.5 | 11,125.863 | 16,220.599 |
| Cost of Revenue
| 22,075.419 | 21,017.666 | 18,420.992 | 27,715.519 | 24,408.739 | 22,875.433 | 23,092.873 | 20,237.017 | 20,061.592 | 19,661.604 | 17,240.502 | 15,810.149 | 15,556.563 | 14,019.844 | 11,698.563 | 10,006.961 | 13,292.247 |
| Gross Profit
| 5,650.742 | 5,356.656 | 4,989.881 | 4,993.058 | 3,718.234 | 3,681.639 | 4,016.229 | 3,486.688 | 3,032.195 | 2,694.063 | 2,212.789 | 2,391.434 | 2,282.044 | 2,372.09 | 1,915.937 | 1,118.902 | 2,928.352 |
| Gross Profit Ratio
| 0.204 | 0.203 | 0.213 | 0.153 | 0.132 | 0.139 | 0.148 | 0.147 | 0.131 | 0.121 | 0.114 | 0.131 | 0.128 | 0.145 | 0.141 | 0.101 | 0.181 |
| Reseach & Development Expenses
| 0 | 104 | 93 | 128 | 121 | 147 | 134.894 | 183.801 | 115.106 | 113 | 75 | 84.001 | 84.36 | 66.026 | 43.709 | 61.336 | 53.763 |
| General & Administrative Expenses
| 0 | 1,820 | 1,683 | 1,611 | 1,731 | 1,717 | 1,453.528 | 1,367.76 | 1,275.65 | 1,349 | 1,224 | 85.872 | 87.386 | 86.357 | 87.814 | 33.621 | 98.677 |
| Selling & Marketing Expenses
| 0 | 385 | 348 | 284 | 252 | 249 | 234 | 208 | 205 | 211 | 190 | 177.69 | 187.481 | 210.135 | 176.944 | 106.86 | 136.411 |
| SG&A
| 2,281.347 | 2,205 | 2,031 | 1,895 | 1,983 | 1,966 | 1,687.528 | 1,575.76 | 1,480.65 | 1,560 | 1,414 | 177.69 | 274.867 | 296.492 | 264.758 | 140.481 | 235.088 |
| Other Expenses
| 0 | -25.983 | -13.224 | 26.49 | 14.424 | 34.417 | 14.033 | 10.195 | 13.735 | 12.482 | 17.442 | 16.394 | 33.689 | 45.674 | 36.276 | 101.304 | 49.4 |
| Operating Expenses
| 2,281.347 | 2,205.353 | 2,031.687 | 1,895.762 | 1,983.252 | 1,966.856 | 1,822.422 | 1,759.561 | 1,595.756 | 1,560.729 | 1,414.97 | 1,326.752 | 925.535 | 951.605 | 844.032 | 681.564 | 787.064 |
| Operating Income
| 3,369.395 | 3,151.303 | 2,958.194 | 3,097.295 | 1,734.981 | 1,714.782 | 2,193.805 | 1,727.126 | 1,436.439 | 1,133.332 | 797.819 | 1,064.676 | 944.618 | 1,031.697 | 722.854 | 85.552 | 1,781.808 |
| Operating Income Ratio
| 0.122 | 0.119 | 0.126 | 0.095 | 0.062 | 0.065 | 0.081 | 0.073 | 0.062 | 0.051 | 0.041 | 0.058 | 0.053 | 0.063 | 0.053 | 0.008 | 0.11 |
| Total Other Income Expenses Net
| 387.034 | 153 | 415 | 252 | 478 | 17 | -3.72 | -68.464 | -520.332 | 237.308 | 51.702 | 120.314 | -396.304 | -467.322 | -560.809 | -360.717 | -299.091 |
| Income Before Tax
| 3,756.429 | 3,304.858 | 3,374.655 | 3,350.665 | 2,214.522 | 1,733.537 | 2,190.086 | 1,658.663 | 916.107 | 1,370.641 | 849.521 | 1,184.996 | 960.205 | 953.163 | 511.096 | 76.621 | 1,842.197 |
| Income Before Tax Ratio
| 0.135 | 0.125 | 0.144 | 0.102 | 0.079 | 0.065 | 0.081 | 0.07 | 0.04 | 0.061 | 0.044 | 0.065 | 0.054 | 0.058 | 0.038 | 0.007 | 0.114 |
| Income Tax Expense
| 1,073.837 | 1,048.044 | 1,006.6 | 1,013.718 | 773.373 | 619.983 | 824.255 | 599.985 | 671.322 | 577.062 | 460.124 | 428.236 | 418.447 | 506.724 | 355.394 | 165.282 | 801.055 |
| Net Income
| 2,267.676 | 1,956.736 | 2,087.794 | 2,051.062 | 1,236.895 | 897.052 | 1,176.922 | 916.228 | 165.57 | 584.765 | 243.958 | 512.306 | 347.446 | 428.572 | 71.827 | -74.1 | 991.979 |
| Net Income Ratio
| 0.082 | 0.074 | 0.089 | 0.063 | 0.044 | 0.034 | 0.043 | 0.039 | 0.007 | 0.026 | 0.013 | 0.028 | 0.019 | 0.026 | 0.005 | -0.007 | 0.061 |
| EPS
| 158.11 | 136.22 | 145.26 | 142.49 | 85.98 | 62.36 | 92.27 | 73.98 | 13.37 | 47.21 | 19.7 | 41.37 | 28.05 | 34.6 | 5.8 | -5.98 | 80.08 |
| EPS Diluted
| 158.11 | 136.22 | 145.26 | 142.49 | 85.98 | 62.36 | 92.18 | 73.98 | 13.37 | 47.21 | 19.7 | 41.37 | 28.05 | 34.6 | 5.8 | -5.98 | 80.08 |
| EBITDA
| 5,597.14 | 5,332.802 | 5,736.788 | 5,421.692 | 3,482.799 | 3,364.77 | 3,797.325 | 3,097.438 | 2,637.185 | 2,558.59 | 2,154.378 | 2,375.909 | 2,730.096 | 2,793.094 | 2,422.082 | 2,183.786 | 3,879.257 |
| EBITDA Ratio
| 0.202 | 0.202 | 0.245 | 0.166 | 0.124 | 0.127 | 0.14 | 0.131 | 0.114 | 0.114 | 0.111 | 0.131 | 0.153 | 0.17 | 0.178 | 0.196 | 0.239 |