Powerchip Semiconductor Manufacturing Corp.

TWSE:6770.TW

20.6 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income -1,957.896-439.236-2,113.844-414.508536.346239.8642,407.3417,455.4028,825.0148,284.9237,383.65,325.423,933.5772,572.1991,370.945882.249786.521,238.762-474.998-474.998-265.188-265.188213.911213.911279.053279.053
Depreciation & Amortization 2,249.3852,059.9371,739.311,713.9451,662.9251,633.7851,650.111,667.4211,668.8121,640.1171,601.2671,551.5591,547.0921,536.1771,522.2751,515.1151,497.7381,428.9131,380.0821,380.0821,194.2271,194.2271,086.421,086.421,027.7271,027.727
Deferred Income Tax 00-2,621.5641,273.594-2,724.98100000-80.482-30.829-390.009-112.361-314.179-8.2520000000000
Stock Based Compensation 109.88667.81769.73646.4547.8857.67140.985126.716122.408151.15441.902157.701305.261160.606100.17142.07242.15937.2795.6245.624000000
Change In Working Capital 373.639-1,633.2172,055.412-1,579.771,216.651-2,942.0032,418.635-841.126-1,028.804-3,427.003-1,327.256248.548663.875-1,975.411199.132-418.296-286.754-1,252.031629.606629.606-993.585-993.585381.199381.199-1,062.087-1,062.087
Accounts Receivables -333.18559.242677.826-544.308324.455564.7253,447.615802.383-61.797-1,090.29-1,679.559-858.678-1,016.609-1,131.289125.363-57.843-279.899-627.441-416.306-416.306866.004866.004202.285202.285-751.718-751.718
Change In Inventory -118.1-810.718539.399215.508176.43562.493-671.171-1,275.885-927.523-543.94-465.72-144.458-220.854172.255167.26-378.702-378.836-361.517423.945423.945-420.272-420.272-590.958-590.95851.1851.18
Change In Accounts Payables -280.524-192.966644.622-31.83310.942-285.961-391.339-482.512413.454249.101123.40736.162259.27-34.352000000000000
Other Working Capital 1,105.448-688.775193.565-1,219.137704.824-3,783.2633.53114.888-452.938-2,883.063-861.536393.006884.729-2,147.66631.872-39.594371.981-263.073621.967621.967-1,439.317-1,439.317769.872769.872-361.549-361.549
Other Non Cash Items 5,699.6425,531.4942,113.844-224.227-673.753388.742-431.489994.529219.358819.776175.995193.408137.312172.083131.798224.851247.757649.955-244.518-244.518-198.85-198.851,531.7431,531.7433,026.1513,026.151
Operating Cash Flow 1,134.191454.6621,242.894815.48465.068-621.9426,185.5829,402.9429,806.7887,468.9638,195.0267,445.8076,197.1082,353.2933,010.1422,237.7392,287.422,102.8781,295.7961,295.796-263.396-263.3963,213.2723,213.2723,270.8443,270.844
Investing Activities:
Investments In Property Plant And Equipment -5,275.499-6,891.817-9,024.429-10,384.706-11,948.373-16,658.787-7,698.58-3,574.658-4,468.989-3,704.31-3,946.639-2,723.06-1,671.408-1,800.096-1,723.051-245.622-744.34-649.187-2,267.978-2,267.978-3,816.726-3,816.726-2,486.746-2,486.746-2,725.778-2,725.778
Acquisitions Net 3.30538.278-0.0010.00164.30327.58168.60901.5-1,210.2835.92421.097127.75296.997000000000000
Purchases Of Investments -1,071.988-8,368.882410.51-404.923-5.587-27.5811.50-1.5-1.5-1600185023-31.40000000000
Sales Maturities Of Investments 00223.153-0.001-1,063.1441,063.144-70.1095,528.6678,253.8191,210.283-1600185325000000000000
Other Investing Activites 011.148-0.36214.9742.02124.01758.14-5,528.974-8,247.12939.242-3.732-16.59-197.20597.137-1.0750.88420.67-8.2-82.429-82.429-153.092-153.092-112.254-112.254-308.384-308.384
Investing Cash Flow -6,344.182-15,211.273-8,391.129-10,774.655-12,950.78-15,571.626-7,640.44-3,574.965-4,462.299-3,666.568-4,110.371-2,739.65-1,683.613-1,377.959-1,701.126-276.138-723.67-657.387-2,350.407-2,350.407-3,969.818-3,969.818-2,599-2,599-3,034.162-3,034.162
Financing Activities:
Debt Repayment -14,200-1,446.698-1,484.999-1,385-1,387.348-1,385-1,425.011-1,385-1,536.45-1,385-1,834.56-2,224.943-400.627-1,581.947-1,326.305-1,559.164-16.422-1,016.50100000000
Common Stock Issued 111.215607.944240.99129.26427.764780.587785.79712,064.15138.98575.1057,523.803012,166.20000000000000
Common Stock Repurchased 00001,216.676000000000000000000000
Dividends Paid 0000-1,216.67600-2,877.4360-4,247.40-2,213.378-1,525.86700-6000000-47.617-47.617-1,954.347-1,954.34700
Other Financing Activities -184.02-1,637.8416,263.6388,591.05810,906.8252,605.9811,859.036-156.5561,066.1872,659.08915,353.4833,956.74911,685.316-493.179561.444-180.085-464.208538.965387.298387.2983,444.1523,444.152940.533940.5332,609.4482,609.448
Financing Cash Flow 13,710.319-3,248.3145,019.637,235.3229,547.2412,001.5681,219.8227,645.159-431.283-2,398.20613,518.923-481.5729,758.8221,088.768-764.861-2,339.249-447.786-477.536387.298387.2983,396.5353,396.535-1,013.815-1,013.8152,609.4482,609.448
Other Information:
Effect Of Forex Changes On Cash -0.946-0.2790.2350.167-0.662-0.1961.0790.587-1.504-0.3611.024-0.441-1.085-1.3730.055-0.018-0.2490.125-0.582-0.5820.4330.4330.0480.0480.1280.128
Net Change In Cash 9,378.813-18,928.36-2,128.37-2,723.682-3,339.133-14,192.196-233.95713,473.7234,911.7021,403.82817,604.6024,224.14414,271.2322,062.729544.21-377.6661,115.715968.08-667.895-667.895-836.245-836.245-399.495-399.4952,846.2582,846.258
Cash At End Of Period 31,953.33722,574.52440,579.72842,708.09845,431.7848,770.91364,139.98764,373.94450,900.22145,988.51944,584.69126,980.08922,755.9458,484.7136,421.9845,877.7746,255.445,139.725-667.8954,839.545,507.434-836.245-399.4957,579.4197,978.9132,846.258