Sports Gear Co., Ltd.
TWSE:6768.TW
140 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6,988.77 | 5,895.26 | 5,862.699 | 6,502.295 | 6,784.08 | 5,910.242 | 5,566.63 | 4,706.211 | 4,824.631 | 4,999.299 | 6,041.954 | 6,552.914 | 6,574.024 | 4,986.029 | 4,901.399 | 6,207.298 | 4,314.838 | -6,253.767 | -5,351.86 |
Short Term Investments
| 1,504.033 | 2,149.489 | 2,458.969 | 2,443.347 | 2,570.824 | 2,011.255 | 2,074.839 | 2,469.702 | 2,316.66 | 1,868.062 | 1,179.429 | 1,523.191 | 1,156.78 | 907.652 | 934.701 | 656.316 | 812.263 | 12,507.534 | 10,703.72 |
Cash and Short Term Investments
| 6,988.77 | 8,044.749 | 5,862.699 | 8,945.642 | 9,354.904 | 7,921.497 | 7,641.469 | 7,175.913 | 7,141.291 | 6,867.361 | 7,221.383 | 8,076.105 | 7,730.804 | 5,893.681 | 5,836.1 | 6,863.614 | 5,127.101 | 6,253.767 | 5,351.86 |
Net Receivables
| 3,416.555 | 2,904.704 | 2,609.776 | 1,992.818 | 2,452.721 | 2,396.242 | 3,435.7 | 3,812.816 | 3,463.848 | 2,981.885 | 1,852.331 | 1,085.023 | 2,797.031 | 2,543.65 | 2,574.1 | 1,214.792 | 3,920.228 | 0 | 0 |
Inventory
| 1,593.459 | 2,193.085 | 1,537.782 | 1,748.018 | 1,391.499 | 1,918.891 | 1,817.958 | 2,260.925 | 2,140.001 | 2,147.532 | 1,548.998 | 1,446.692 | 1,362.624 | 1,703.547 | 1,680.349 | 1,559.653 | 1,206.935 | 0 | 0 |
Other Current Assets
| 2,408.749 | 846.1 | 3,167.412 | 865.888 | 874.285 | 883.158 | 938.78 | 877.939 | 776.791 | 693.942 | 575.936 | 483.265 | 425.325 | 376.501 | 447.624 | 377.953 | 429.449 | 0 | 0 |
Total Current Assets
| 14,407.533 | 13,988.638 | 13,177.669 | 13,552.366 | 14,073.409 | 13,119.788 | 13,833.907 | 14,127.593 | 13,521.931 | 12,690.72 | 11,198.648 | 11,091.085 | 12,315.784 | 10,517.379 | 10,538.173 | 10,016.012 | 10,683.713 | 6,253.767 | 5,351.86 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,586.984 | 6,476.842 | 6,243.695 | 6,302.521 | 6,018.319 | 5,901.389 | 5,927.602 | 5,919.488 | 5,632.159 | 5,440.413 | 4,986.684 | 4,979.012 | 5,468.451 | 5,678.801 | 5,454.539 | 5,663.334 | 5,926.438 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.876 | 21.909 | 17.471 | 35.734 | 34.317 | 34.78 | 35.558 | 33.517 | 32.12 | 27.645 | 29.4 | 9.127 | 10.674 | 10.439 | 12.652 | 15.436 | 19.382 | 0 | 0 |
Goodwill and Intangible Assets
| 20.876 | 21.909 | 17.471 | 35.734 | 34.317 | 34.78 | 35.558 | 33.517 | 32.12 | 27.645 | 29.4 | 9.127 | 10.674 | 10.439 | 12.652 | 15.436 | 19.382 | 0 | 0 |
Long Term Investments
| 137.966 | -1,918.301 | 225.712 | -2,269.159 | -2,468.326 | -1,999.467 | -2,063.012 | -2,394.245 | -2,217.26 | -1,770.508 | -1,085.505 | -1,401.813 | -1,143.558 | -776.936 | -836.99 | 0 | 2.936 | 0 | 0 |
Tax Assets
| 91.373 | 111.153 | 112.333 | 108.169 | 92.247 | 131.246 | 103.26 | 47.133 | 39.524 | 35.649 | 46.501 | 44.73 | 40.953 | 63.808 | 60.088 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 192.058 | 2,331.743 | 148.791 | 2,600.314 | 2,712.574 | 2,138.852 | 2,204.402 | 2,601.615 | 2,435.159 | 1,994.745 | 1,301.462 | 1,632.69 | 1,287.554 | 1,047.281 | 1,066.405 | 307.197 | 307.86 | -6,253.767 | -5,351.86 |
Total Non-Current Assets
| 7,029.257 | 7,023.346 | 6,748.002 | 6,777.579 | 6,389.131 | 6,206.8 | 6,207.81 | 6,207.508 | 5,921.702 | 5,727.944 | 5,278.542 | 5,263.746 | 5,664.074 | 6,023.393 | 5,756.694 | 5,985.967 | 6,256.616 | -6,253.767 | -5,351.86 |
Total Assets
| 21,436.79 | 21,011.984 | 19,925.671 | 20,329.945 | 20,462.54 | 19,326.588 | 20,041.717 | 20,335.101 | 19,443.633 | 18,418.664 | 16,477.19 | 16,354.831 | 17,979.858 | 16,540.772 | 16,294.867 | 16,001.979 | 16,940.329 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,821.03 | 2,178.56 | 1,621.864 | 1,589.615 | 1,408.391 | 1,640.034 | 1,612.956 | 2,212.101 | 2,000.477 | 1,984.678 | 1,329.468 | 805.413 | 1,378.447 | 1,488.465 | 1,388.37 | 1,195.522 | 1,163.878 | 0 | 0 |
Short Term Debt
| 1,639.595 | 1,793.012 | 1,402.673 | 1,137.432 | 1,218.63 | 1,158.067 | 1,047.905 | 315.674 | 504.473 | 1,343.911 | 688.599 | 1,513.702 | 1,146.681 | 737.312 | 1,462.27 | 1,075.849 | 1,182.127 | 0 | 0 |
Tax Payables
| 183.808 | 232.297 | 230.272 | 189.052 | 151.453 | 300.432 | 593.046 | 453.456 | 309.383 | 295.193 | 313.856 | 262.503 | 278.535 | 292.051 | 242.673 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 928.781 | 1,065.171 | 230.272 | 1,077.574 | 1,888.206 | 0 | 0 | 0 | 0 | 0 | 1,069.051 | 795.92 | 874.989 | 805.254 | 922.137 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 943.804 | 4.992 | 1,003.95 | 18.095 | 7.776 | 952.767 | 1,584.131 | 1,353.031 | 1,777.437 | 925.003 | 8.569 | 6.834 | 4.462 | 511.235 | 4.257 | 882.585 | 1,249.99 | 0 | 0 |
Total Current Liabilities
| 5,333.21 | 5,041.735 | 4,258.759 | 3,822.716 | 4,523.003 | 3,750.868 | 4,244.992 | 3,880.806 | 4,282.387 | 4,253.592 | 3,095.687 | 3,121.869 | 3,404.579 | 3,542.266 | 3,777.034 | 3,153.956 | 3,595.995 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,373.299 | 1,640.788 | 1,351.457 | 2,472.265 | 2,264.912 | 1,405.292 | 1,604.142 | 2,253.666 | 2,230.472 | 1,340.228 | 1,226.251 | 1,131.534 | 1,742.127 | 1,827.305 | 1,643.526 | 2,057.204 | 2,207.872 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 711.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.502 | 4.962 | 2.612 | 1.202 | 3.437 | 1.302 | 0.869 | 17.857 | 13.685 | 17.271 | 12.723 | 14.663 | 15.764 | 12.605 | 10.874 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 703.772 | 5.334 | 10.668 | 16.002 | 21.336 | 36.541 | 51.747 | 66.952 | 82.158 | 62.928 | 86.371 | 109.813 | 133.255 | 67.854 | 81.425 | 97.922 | 111.072 | 0 | 0 |
Total Non-Current Liabilities
| 2,082.573 | 1,651.084 | 2,076.181 | 2,489.469 | 2,289.685 | 1,443.135 | 1,656.758 | 2,338.475 | 2,326.315 | 1,420.427 | 1,325.345 | 1,256.01 | 1,891.146 | 1,907.764 | 1,735.825 | 2,155.126 | 2,318.944 | 0 | 0 |
Total Liabilities
| 7,415.783 | 6,692.819 | 6,334.94 | 6,312.185 | 6,812.688 | 5,194.003 | 5,901.75 | 6,219.281 | 6,608.702 | 5,674.019 | 4,421.032 | 4,377.879 | 5,295.725 | 5,450.03 | 5,512.859 | 5,309.082 | 5,914.939 | 0 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.052 | 0 | 794.855 | 731.3 | 763.489 | 532.699 | 549.79 | 0 | 0 | 0 | 0 |
Common Stock
| 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,960.456 | 1,742.606 | 1,742.606 | 1,742.606 | 1,742.606 | 0 | 0 |
Retained Earnings
| 3,208.511 | 3,557.954 | 3,218.387 | 3,051.042 | 2,969.065 | 3,098.949 | 3,053.312 | 2,706.215 | 2,047.676 | 2,100.421 | 1,750.824 | 1,607.925 | 2,525.579 | 2,163.953 | 1,872.31 | 1,850.453 | 2,027.357 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 898.471 | 846.602 | 457.144 | 1,050.459 | 763.883 | 123.077 | 173.461 | 493.977 | -130.052 | 240.345 | -794.855 | -731.3 | -763.489 | -532.699 | -549.79 | -393.836 | -238.247 | 11,152.864 | 10,958.341 |
Other Total Stockholders Equity
| 7,954.196 | 7,954.196 | 7,954.196 | 7,954.196 | 7,954.196 | 8,959.314 | 8,959.314 | 8,959.314 | 8,829.262 | 8,444.311 | 8,345.016 | 8,408.571 | 8,198.098 | 7,184.183 | 7,167.092 | 7,493.674 | 7,493.674 | 0 | 0 |
Total Shareholders Equity
| 14,021.634 | 14,319.208 | 13,590.183 | 14,016.153 | 13,647.6 | 14,141.796 | 14,146.543 | 14,119.962 | 12,837.394 | 12,745.533 | 12,056.296 | 11,976.952 | 12,684.133 | 11,090.742 | 10,782.008 | 10,692.897 | 11,025.39 | 11,152.864 | 10,958.341 |
Total Equity
| 14,021.007 | 14,319.165 | 13,590.731 | 14,017.76 | 13,649.852 | 14,132.585 | 14,139.967 | 14,115.82 | 12,834.931 | 12,744.645 | 12,056.158 | 11,976.952 | 12,684.133 | 11,090.742 | 10,782.008 | 10,692.897 | 11,025.39 | 11,152.864 | 10,958.341 |
Total Liabilities & Shareholders Equity
| 21,436.79 | 21,011.984 | 19,925.671 | 20,329.945 | 20,462.54 | 19,326.588 | 20,041.717 | 20,335.101 | 19,443.633 | 18,418.664 | 16,477.19 | 16,354.831 | 17,979.858 | 16,540.772 | 16,294.867 | 16,001.979 | 16,940.329 | 11,152.864 | 10,958.341 |