Elecom Co., Ltd.

TSE:6750.T

1458 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 35,13133,71441,48435,20031,46138,69841,25334,76238,32940,19142,08241,20746,24450,98951,87343,08144,53141,94537,36529,28328,04025,19826,356.34323,623.35624,770.78423,747.39824,432.47420,547.49522,359.67219,872.4221,819.01213,851.15513,319.44410,173.36610,428.2128,129.9079,161.78916,220.59521,639.44916,620.76117,002.40515,727.22615,565.82613,880.22113,799.08313,324.59915,387.9989,991.588,598.3347,651.9088,889.2924,791.565,926.6748,039.80916,206.2174,943.5354,301.7223,950.1076,086.7935,926.8435,304.6745,229.7425,475.814,491.096
Short Term Investments 10,48311,70510,87110,05816,67515,96413,86013,62914,75513,85212,38011,63010,20210,0769,5308,9019,0977,1267,1867,2106,5316,4845,869.3074,854.9584,427.9414,284.6074,094.9264,341.4752,257.3453,180.6663,182.2613,300.1752,857.9942,760.7733,026.2512,874.562,379.22,42900.1340.5830.28300.1730.0010.81500.8290.83000000000000000
Cash and Short Term Investments 45,61445,41952,35545,25848,13654,66255,11348,39153,08454,04354,46252,83756,44661,06561,40351,98253,62849,07144,55136,49334,57131,68232,225.6528,478.31429,198.72528,032.00528,527.424,888.9724,617.01723,053.08625,001.27317,151.3316,177.43812,934.13913,454.46311,004.46711,540.98918,649.59521,639.44916,620.76117,002.40515,727.22615,565.82613,880.22113,799.08313,324.59915,387.9989,991.588,598.3347,651.9088,889.2924,791.565,926.6748,039.80916,206.2174,943.5354,301.7223,950.1076,086.7935,926.8435,304.6745,229.7425,475.814,491.096
Net Receivables 19,29619,87921,73423,12923,25121,74017,64820,24917,50719,41124,00325,86022,04017,31920,07621,64817,35417,66118,36520,37418,29917,51218,571.80820,161.03117,753.18216,806.13718,904.67520,488.10818,554.45916,837.29718,394.01717,953.91816,349.15715,559.75715,408.52518,399.66614,541.86812,308.96511,552.85214,910.49811,758.24511,386.4711,861.05113,249.8379,018.1018,579.1328,521.37710,967.0069,035.0259,004.36610,274.311,025.0727,022.247,808.1578,624.3399,031.0985,776.4946,542.0067,721.1548,425.9646,203.6356,481.2967,238.4238,621.32
Inventory 14,45216,01514,92215,65615,99913,74912,44715,90815,62915,93412,56713,17113,22211,93810,79111,78412,55012,4139,66512,52412,50612,21811,842.9312,917.73411,013.97810,786.40310,642.94910,224.8919,788.8859,837.36210,041.1138,541.916,482.7247,879.1578,312.3669,050.4798,174.3888,324.6167,530.5458,709.6388,413.5768,963.6677,843.3918,941.7546,820.2757,867.3685,586.3225,034.6435,961.8117,476.7327,068.5086,984.7376,911.7027,004.076,677.1046,511.2784,462.215,843.8735,343.8355,909.0754,734.4695,050.7244,742.1495,706.075
Other Current Assets 2,51017,6718,7855,9989,8789,5095,4925,44412,12910,0576,0653,3232,8002,7042,2819179361,5741,6591,2407497681,455.9641,389.6693,414.4591,286.637702.3591,068.261838.654905.485771.5681,467.847687.493970.0821,028.1941,904.2362,280.8623,423.3513,251.6343,509.122,041.0221,310.5231,892.4722,689.8412,198.4162,686.4882,212.7811,527.151511.893536.759516.671,970.1022,119.8571,814.734692.7331,601.4331,407.4041,335.207421.344934.442895.514932.717482.4011,521.865
Total Current Assets 81,87298,98497,79690,04197,26499,66090,70089,99298,34999,44597,09795,19194,50893,02694,55186,33184,46880,71974,24070,63166,12562,18064,096.35262,946.74861,380.34456,911.18258,777.38356,670.2353,799.01550,633.2354,207.97145,115.00539,696.81237,343.13538,203.54840,358.84836,538.10742,706.52743,974.4843,750.01739,215.24837,387.88637,162.7438,761.65331,835.87532,457.58731,708.47827,520.3824,107.06324,669.76526,748.7724,771.47121,980.47324,666.7732,200.39322,087.34415,947.8317,671.19319,573.12621,196.32417,138.29217,694.47917,938.78320,340.356
Non-Current Assets:
Property, Plant & Equipment, Net 11,59811,93311,29012,13412,22010,03310,37110,0339,7188,3348,0656,7114,8314,9784,9295,1625,1044,7344,7184,7324,8074,7474,682.284,651.1094,548.7384,517.4844,528.9324,811.7155,066.3885,057.5855,149.6183,230.0553,303.7083,250.4343,294.5653,237.2492,691.9942,726.9062,212.212,212.6992,107.0312,148.5582,170.7271,892.3431,458.0411,436.8511,465.7371,467.0411,482.1851,466.6031,360.6991,430.9521,355.7661,301.3881,026.3811,044.119926.701858.585851.1461,012.0951,048.2581,008.638996.0731,035.666
Goodwill 1,81202,0782,7222,88802310003090000000000000.320.1770.52498.340.2330.4940.58200.8930.6590.72500.720.8680.614172.4160.3680.9920.77244.4440.3780.6970.123177.7770.51200311.111344.444377.777000000001,259.3161,299.9391,340.562
Intangible Assets 2,3404,3192,4351,8631,7002,8291,6541,9151,9071,8461,6091,8231,9092,0021,5961,6921,3701,2951,3191,2721,3181,4331,606.1532,0992,2752,4472,102.0722,7112,8963,0192,596.7972,3402,4632,5942,751.1283,0112,8722,5782,016.7011,8531,5691,4691,032.5611,1691,0871,1461,028.7261,2091,241.8611,236.896953.9821,106.0961,038.8171,010.448919.857828.315570.318479.956430.294435.738464.785425.628451.334469.329
Goodwill and Intangible Assets 4,1524,3194,5134,5854,5882,8291,8851,9151,9071,8461,9181,8231,9092,0021,5961,6921,3701,2951,3191,2721,3181,4331,606.1532,099.322,275.1772,447.522,600.4122,711.2332,896.4943,019.5822,596.7972,340.8932,463.6592,594.7252,751.1283,011.722,872.8682,578.6142,189.1171,853.3681,569.9921,469.7721,077.0051,169.3781,087.6971,146.1231,206.5031,209.5121,241.8611,236.8961,265.0931,450.541,416.5941,010.448919.857828.315570.318479.956430.294435.738464.7851,684.9441,751.2731,809.891
Long Term Investments 03,7632,044-5,652-12,8762,859-12,280-10,013-11,9992,7352,5954,4654,406-6,026-7,943-4,398-4,637-3,017-6,010-3,169-2,318-2,390-4,538.896-600.135-282.007-23.408-2,525.582-1,525.487983.448-153.598-1,932.888-1,974.609-1,625.83-1,513.715-2,595.052-1,429.433-1,017.97-1,088.591439.7021,3191,3431,237255.2582,3272,2972,246681.3622,1542,1600631.389000561.607000149.97100054.7950
Tax Assets 006980001,26100094500-2,0021,855-1,692-1,370-1,2952,081-1,272-1,318-1,4332,003.448-2,099.32-2,275.177-2,447.52617.61-2,711.233-2,896.494-3,019.582535.786-2,340.893-2,463.659-2,594.725444.638-3,011.72-2,872.868-2,578.614465.346-1,319-1,343-1,237482.029-2,327-2,297-2,2461,624.159-2,154-2,16001,588.223000350.922000354.019000282.0040
Other Non-Current Assets 5,71921,02710,05816,675-15,72114,90813,62914,755-12,915-1-12,999-11,14612,07810,53010,59310,4678,4217,9888,4827,8497,9176,726.1016,954.2786,703.1186,732.1274,912.2787,052.7085,153.8396,200.2484,058.5125,641.0685,321.6535,355.4983,431.9965,886.285,252.0685,007.614440.9941,319.1341,343.5831,237.283426.9492,327.1732,297.0012,246.815-46.262,154.8292,160.8312,108.132-59.76934.5831,001.4531,071.073289.2631,179.1541,194.471839.49363.613676.8667.724730.96352.722647.624
Total Non-Current Assets 21,46920,01719,57221,12520,60715,72116,14515,56414,38112,91513,52212,99911,14611,03010,96711,35710,93410,13810,09610,04510,33810,27410,479.08611,005.25210,969.84911,226.20310,133.6510,338.93611,203.67511,104.23510,407.8256,896.5146,999.5317,092.2177,327.2757,694.0966,926.0926,645.9295,747.3695,385.2015,020.6064,855.6134,411.9685,388.8944,842.7394,829.7894,931.5014,831.3824,884.8774,811.6314,785.6443,816.0753,773.8133,382.9093,148.033,051.5882,691.492,178.0312,149.0432,124.6332,180.7673,424.5423,436.8673,493.181
Total Assets 103,341119,001117,368111,167117,872115,382106,846105,558112,731112,362110,621108,192105,656104,058105,52097,68995,40290,85884,33780,67676,46472,45574,575.44173,952.00172,350.19468,137.38568,911.03667,009.16765,002.69261,737.46764,615.79952,011.52146,696.34444,435.35245,530.82648,052.94543,464.20149,352.45749,721.85249,135.21944,235.85542,243.541,574.70944,150.54836,678.61537,287.37736,639.98232,351.76428,991.9429,481.39631,534.41428,587.54625,754.28628,049.67935,348.42325,138.93218,639.3219,849.22421,722.16923,320.95719,319.05921,119.02121,375.6523,833.537
Liabilities & Equity:
Current Liabilities:
Account Payables 14,40616,42317,36113,83715,13215,06010,82512,95514,08616,91015,36413,34512,81412,54913,28711,37911,53313,2169,32311,48211,66810,50710,970.71813,522.19411,536.72110,564.19110,216.48111,284.16110,261.8269,816.03810,427.25815,226.1349,941.9499,853.15110,697.76413,371.26711,516.82311,410.84311,126.06212,340.12210,817.60110,830.88511,689.67913,597.458,270.22510,555.0179,603.2058,643.6327,097.6138,054.84110,000.7288,285.8916,534.4187,294.3338,576.3078,455.6634,813.5746,178.048,067.6018,066.5515,475.4286,077.7357,446.7348,061.513
Short Term Debt 500500500500500500500500500500500500500683500500500500500500500500500500500523.738544.746547.7871,107.6881,182.4231,207.7211,849.6381,843.0941,843.8211,848.0181,551.422751.1581,952.182351.224351.356346.597343.226326.935327.584325.595312.964312.362861.393356.1761,106.3053501,2001,5004,32510,506.831835.387500706.1411,325.7071,782.6121,508.8841,744.8861,154.5371,171.324
Tax Payables 05501,8111,3062,1527491,8241,0001,6784891,7571,4821,7936982,4541,5871,2731,1032,4331,4822,2528962,234.4461,285.5681,818.987680.6622,181.3751,030.5331,322.316427.8651,558.779843.2881,289.23493.2281,803.4461,368.4841,262.332514.4162,855.1752,146.1181,584.81938.882515.0971,467.6611,364.717583.7061,239.057853.9181,153.251404.3352,116.5721,592.6691,478.509624.9192,194.7621,399.114802.037501.8631,376.667811.678528.667299.396676.814660.812
Deferred Revenue 1,4905501,8112,0573,2361,3455,0541,6862,6011,0274,3072,2232,7981,2907,2233,9803,7823,1027,3283,8324,7863,0497,368.2713,573.6034,173.4542,753.4016,625.3683,292.7283,829.7022,515.2066,084.1713,425.1933,971.123,035.8166,411.1123,875.4493,155.8262,036.4476,433.1934,459.2313,269.1562,655.6843,268.0713,113.6242,385.621,513.6423,449.2012,218.0012,445.8631,708.063,948.3843,206.4512,745.9591,645.343,790.192,546.7441,433.0961,371.5832,420.411,856.4461,195.9891,007.6832,020.1231,570.205
Other Current Liabilities 7,1999,2688,1269,9509,40910,7326,9958,9328,1669,0416,9219,0607,5319,3505,7777,5376,4347,0174,9407,1935,7437,2535,108.0857,528.8846,297.6847,103.7866,001.3286,950.2696,247.8476,6445,356.4763,080.9986,451.016,712.9012,356.9342,993.792,699.2113,192.321,624.5632,736.4452,162.0832,226.893567.4842,064.5361,760.1571,912.112750.5411,911.0112,091.3922,407.6711,231.6063,151.9963,396.6033,374.3491,124.9233,057.5242,598.3532,194.626715.4661,858.2952,172.9362,177.141679.3343,460.381
Total Current Liabilities 23,59526,74127,79826,34428,27727,63723,37424,07325,35327,47827,09225,12823,64323,87226,78723,39622,24923,83522,09123,00722,69721,30923,947.07425,124.68122,507.85920,945.11623,387.92322,074.94521,447.06320,157.66723,075.62623,581.96322,207.17321,445.68921,313.82821,791.92818,123.01818,591.79219,535.04219,887.15416,595.43716,056.68815,852.16919,103.19412,741.59714,293.73514,115.30913,634.03711,991.04413,276.87715,530.71815,844.33814,176.9816,639.02223,998.25114,895.3189,345.02310,450.3912,529.18413,563.90410,353.23711,007.44511,300.72814,263.423
Non-Current Liabilities:
Long Term Debt 00000000000005230000000003,257.7185,866.4638,175.9339,534.279,989.34510,042.70810,045.83310,048.95800001,5001,5001,5001,5001,5001,616.2061,662.3441,5001,5001,5001,5001,5001,5001,5001,5001,50050505050505050500000300
Deferred Revenue Non-Current 0000000000000000000000000001,456.5051,457.9781,466.0961,487.423000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000001,5170001,64500077700000000000058.16194.608194.608194.608000000000000000000000000000000000
Other Non-Current Liabilities 2,9073,8873,1202,8703,3742,7757532,1953,2642,8614861,9941,9791,9761,1471,9101,8731,8521,8471,6911,6691,6361,608.0581,552.2311,532.4891,532.0721,645.358610.379612.37613.375692.5571,224.6191,194.4981,149.4761,139.746997.928976.374969.481955.679920.41918.357922.757878.849864.784849.542819.08810.358735.561740.036728.286723.225715.961703.989688.676742.195762.175726.38716.032672.98662.183653.741641.793643.346625.105
Total Non-Current Liabilities 2,9073,8873,1202,8703,3742,7752,2702,1953,2642,8612,1311,9941,9792,4991,9241,9101,8731,8521,8471,6911,6691,6361,608.0584,809.9497,398.9529,708.00511,179.62812,114.38912,307.66412,319.91212,423.5461,224.6191,194.4981,149.4761,139.7462,497.9282,476.3742,469.4812,455.6792,420.412,534.5632,585.1012,378.8492,364.7842,349.5422,319.082,310.3582,235.5612,240.0362,228.2862,223.225765.961753.989738.676792.195812.175776.38766.032722.98662.183653.741641.793643.346925.105
Total Liabilities 26,50230,62830,91829,21431,65130,41225,64426,26828,61730,33929,22327,12225,62226,37128,71125,30624,12225,68723,93824,69824,36622,94525,555.13229,934.6329,906.81130,653.12134,567.55134,189.33433,754.72732,477.57935,499.17224,806.58223,401.67122,595.16522,453.57424,289.85620,599.39221,061.27321,990.72122,307.56419,13018,641.78918,231.01821,467.97815,091.13916,612.81516,425.66715,869.59814,231.0815,505.16317,753.94316,610.29914,930.96917,377.69824,790.44615,707.49310,121.40311,216.42213,252.16414,226.08711,006.97811,649.23811,944.07415,188.528
Equity:
Preferred Stock 0000076,80500074,11876,97078,48477,78500000000000000000002,0162,07849800000000000000000000000000000
Common Stock 012,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57712,57710,6478,9048,0186,9906,9906,990.4435,361.8854,058.1432,904.4752,226.6342,000.5921,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.4741,975.474707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747707.747696.046
Retained Earnings 70,47868,62368,88065,66165,34963,30362,48760,69460,42058,01357,63055,01953,70251,53750,60148,08846,58143,95942,70840,10338,83936,56135,489.81333,966.85532,747.64930,678.52230,019.31728,005.4126,750.20125,075.12624,680.35222,676.56721,817.60920,425.72220,082.3919,033.5618,000.95421,947.49221,635.15220,587.34219,707.48918,679.21718,221.47417,193.09916,401.70615,196.91515,015.34814,346.93513,536.88912,665.87912,496.22911,310.39510,421.0949,928.9239,642.8178,865.6897,901.4057,544.1937,225.3928,483.3687,951.4998,995.0998,993.538,931.974
Accumulated Other Comprehensive Income/Loss 010,1377,9905,4778,7128,1504,5624,4409,5467,8884,4102,5722,2392,12223,9736261,0681,4631,4251,3818226271,2791,1041,7511,149841,0929166724911,035-2,016-2,078-4981,2341,3782,1931,9822,1421,2608691,2011,5701,2751,5661,29200000000000000000
Other Total Stockholders Equity 6,342-2,978-3,014-1,780-432-75,8801,5611,5611,553-70,590-70,207-67,596-66,27911,442-10,35111,08411,0489,0977,3556,4695,4395,3245,252.1323,577.23,880.1722,748.8882,013.5151,721.8131,606.2731,443.9891,518.6811,446.702-557.216-608.5321,019.3881,498.1421,494.1712,157.0132,110.632,090.4242,092.2711,985.6181,813.0711,807.5141,800.6211,808.3821,822.6841,333.695487.162569.3574.734-44.232-305.52435.311207.413-141.997-91.235380.862536.866-96.245-347.165-233.063-269.701-983.011
Total Shareholders Equity 76,82088,35986,43381,93586,20684,95581,18779,27284,09682,00681,38081,05680,02477,67876,80072,37571,27465,16660,39255,97152,09049,50249,011.38844,009.9442,436.96437,480.88534,343.46632,819.81531,247.94829,166.58928,665.50727,133.74323,235.86721,792.66423,077.25223,741.17622,848.59928,272.97927,703.25626,795.2425,035.23423,509.30923,211.01922,546.08721,452.80120,546.77120,105.50616,388.37714,731.79813,942.92613,778.7111,973.9110,823.31710,671.98110,557.9779,431.4398,517.9178,632.8028,470.0059,094.878,312.0819,469.7839,431.5768,645.009
Total Equity 76,83788,37386,44981,95386,22184,97081,20279,29084,11482,02381,39881,07080,03477,68776,80972,38371,28065,17160,39955,97852,09849,51049,020.30944,017.37142,443.38337,484.26434,343.48532,819.83331,247.96529,259.88829,116.62727,204.93923,294.67321,840.18723,077.25223,763.08922,864.80928,291.18427,731.13126,827.65525,105.85523,601.71123,343.69122,682.5721,587.47620,674.56220,214.31516,482.16614,760.8613,976.23313,780.47111,977.24710,823.31710,671.98110,557.9779,431.4398,517.9178,632.8028,470.0059,094.878,312.0819,469.7839,431.5768,645.009
Total Liabilities & Shareholders Equity 103,339119,001117,368111,167117,872115,382106,846105,558112,731112,362110,621108,192105,656104,058105,52097,68995,40290,85884,33780,67676,46472,45574,575.44173,952.00172,350.19468,137.38568,911.03667,009.16765,002.69261,737.46764,615.79952,011.52146,696.34444,435.35245,530.82648,052.94543,464.20149,352.45749,721.85249,135.21944,235.85542,243.541,574.70944,150.54836,678.61537,287.37736,639.98232,351.76428,991.9429,481.39631,534.41428,587.54625,754.28628,049.67935,348.42325,138.93218,639.3219,849.22421,722.16923,320.95719,319.05921,119.02121,375.6523,833.537