Kyosan Electric Manufacturing Co., Ltd.
TSE:6742.T
555 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,487 | 5,693 | 9,178 | 7,604 | 6,115 | 5,616 | 4,135 | 4,484 | 4,695 | 4,650 | 4,699 | 3,385 | 3,453 | 3,132 | 3,094 | 6,115 | 6,556 |
Short Term Investments
| 303 | -1,663 | -1,718 | -2,270 | -1,836 | -1,765 | -298 | -85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,487 | 5,693 | 9,178 | 7,604 | 6,115 | 5,616 | 4,135 | 4,484 | 4,695 | 4,650 | 4,699 | 3,385 | 3,453 | 3,132 | 3,094 | 6,115 | 6,556 |
Net Receivables
| 31,719 | 25,852 | 26,152 | 24,347 | 32,991 | 32,627 | 38,402 | 30,288 | 28,223 | 31,255 | 31,805 | 31,735 | 29,124 | 30,319 | 28,718 | 32,985 | 29,605 |
Inventory
| 50,496 | 44,166 | 39,555 | 30,731 | 32,373 | 28,893 | 21,513 | 19,982 | 19,700 | 19,552 | 18,024 | 19,272 | 19,973 | 15,329 | 15,109 | 20,330 | 18,355 |
Other Current Assets
| 3,171 | 3,315 | 2,761 | 2,153 | 1,362 | 1,065 | 690 | 721 | 474 | 251 | 189 | 80 | 278 | 91 | 56 | 96 | 166 |
Total Current Assets
| 94,873 | 79,026 | 77,646 | 64,835 | 72,841 | 68,201 | 64,740 | 55,475 | 53,092 | 55,708 | 54,717 | 54,472 | 52,828 | 48,871 | 46,977 | 59,526 | 54,682 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 14,873 | 15,456 | 15,718 | 14,588 | 13,849 | 14,059 | 13,998 | 14,032 | 12,911 | 12,958 | 13,267 | 11,754 | 9,932 | 11,141 | 10,048 | 8,074 | 7,636 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 566 | 830 | 1,067 | 1,356 | 1,436 | 1,421 | 1,479 | 1,486 | 1,487 | 1,240 | 1,106 | 1,048 | 845 | 829 | 830 | 863 | 806 |
Goodwill and Intangible Assets
| 566 | 830 | 1,067 | 1,356 | 1,436 | 1,421 | 1,479 | 1,486 | 1,487 | 1,240 | 1,106 | 1,048 | 845 | 829 | 830 | 863 | 806 |
Long Term Investments
| 13,868 | 15,623 | 15,540 | 19,219 | 17,525 | 19,076 | 16,103 | 14,758 | 14,583 | 14,889 | 11,137 | 10,708 | 8,465 | 8,222 | 8,382 | 8,449 | 12,204 |
Tax Assets
| 3,262 | 3,424 | 3,082 | 2,703 | 1,108 | 97 | 9 | 9 | 29 | 48 | 168 | 97 | 1,099 | 1,502 | 1,866 | 2,452 | 2,298 |
Other Non-Current Assets
| 2,121 | -2 | 302 | -2 | -1 | 0 | 1,123 | 1,201 | 1,290 | 1,292 | 1,232 | 1,187 | 1,181 | 1,267 | 1,472 | 1,415 | 1,346 |
Total Non-Current Assets
| 34,690 | 35,331 | 35,709 | 37,864 | 33,917 | 34,653 | 32,712 | 31,486 | 30,300 | 30,427 | 26,910 | 24,794 | 21,522 | 22,961 | 22,598 | 21,253 | 24,290 |
Total Assets
| 129,563 | 114,360 | 113,359 | 102,702 | 106,760 | 102,856 | 97,452 | 86,962 | 83,392 | 86,135 | 81,627 | 79,266 | 74,350 | 71,832 | 69,575 | 80,779 | 78,972 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 15,691 | 11,627 | 10,651 | 11,231 | 12,445 | 11,651 | 12,802 | 9,551 | 8,429 | 12,752 | 13,873 | 12,229 | 13,368 | 14,315 | 13,147 | 17,401 | 17,916 |
Short Term Debt
| 28,200 | 17,256 | 12,867 | 27,468 | 18,229 | 16,429 | 13,902 | 9,877 | 7,985 | 15,830 | 9,630 | 11,240 | 10,727 | 2,422 | 5,079 | 16,606 | 7,883 |
Tax Payables
| 2,082 | 1,107 | 4,819 | 316 | 1,038 | 1,090 | 2,269 | 456 | 415 | 789 | 1,151 | 508 | 1,075 | 1,618 | 959 | 1,208 | 584 |
Deferred Revenue
| 14,149 | 13,366 | 15,789 | 1,584 | 1,804 | 1,765 | 2,610 | 909 | 1,394 | 2,246 | 2,560 | 1,054 | 1,485 | 2,259 | 1,234 | 1,470 | 781 |
Other Current Liabilities
| 9,516 | 10,865 | 11,618 | 10,775 | 12,149 | 11,269 | 12,457 | 9,838 | 10,100 | 6,691 | 5,959 | 8,392 | 5,808 | 6,419 | 6,169 | 4,890 | 5,773 |
Total Current Liabilities
| 67,556 | 53,114 | 50,925 | 51,058 | 44,627 | 41,114 | 41,771 | 30,175 | 27,908 | 37,519 | 32,022 | 32,915 | 31,388 | 25,415 | 25,629 | 40,367 | 32,353 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 7,800 | 10,000 | 12,280 | 10,140 | 12,698 | 11,427 | 6,356 | 11,685 | 10,715 | 3,900 | 9,380 | 7,010 | 4,750 | 8,477 | 6,600 | 3,284 | 6,905 |
Deferred Revenue Non-Current
| 0 | 4,096 | 3,849 | 3,735 | 3,732 | 3,489 | 3,372 | 3,293 | 3,401 | 3,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3 | 57 | 114 | 84 | 91 | 158 | 1,699 | 1,402 | 1,434 | 1,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,555 | 849 | 776 | 299 | 207 | 382 | 463 | 247 | 181 | 210 | 5,473 | 4,832 | 4,995 | 5,173 | 5,474 | 6,185 | 7,494 |
Total Non-Current Liabilities
| 12,358 | 15,002 | 17,019 | 14,258 | 16,728 | 15,456 | 11,890 | 16,627 | 15,731 | 9,175 | 14,853 | 11,842 | 9,745 | 13,650 | 12,074 | 9,469 | 14,399 |
Total Liabilities
| 79,914 | 68,116 | 67,944 | 65,316 | 61,355 | 56,570 | 53,661 | 46,802 | 43,639 | 46,694 | 46,875 | 44,757 | 41,133 | 39,065 | 37,703 | 49,836 | 46,752 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 41,416 | 0 | 31,437 | 40,425 | 39,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 | 6,270 |
Retained Earnings
| 32,871 | 30,566 | 30,098 | 20,587 | 29,575 | 28,542 | 27,053 | 24,176 | 23,878 | 23,081 | 21,261 | 20,957 | 21,473 | 21,250 | 19,833 | 19,311 | 19,310 |
Accumulated Other Comprehensive Income/Loss
| 5,924 | 4,828 | 4,480 | 5,949 | 4,980 | 6,894 | 5,887 | 5,133 | 5,021 | 5,504 | 2,624 | 2,685 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,582 | -36,836 | 4,567 | -26,857 | -35,845 | -34,812 | 4,581 | 4,581 | 4,584 | 4,586 | 4,597 | 4,597 | 5,474 | 5,247 | 5,769 | 5,362 | 6,640 |
Total Shareholders Equity
| 49,647 | 46,244 | 45,415 | 37,386 | 45,405 | 46,286 | 43,791 | 40,160 | 39,753 | 39,441 | 34,752 | 34,509 | 33,217 | 32,767 | 31,872 | 30,943 | 32,220 |
Total Equity
| 49,647 | 46,244 | 45,415 | 37,386 | 45,405 | 46,286 | 43,791 | 40,160 | 39,753 | 39,441 | 34,752 | 34,509 | 33,217 | 32,767 | 31,872 | 30,943 | 32,220 |
Total Liabilities & Shareholders Equity
| 129,563 | 114,360 | 113,359 | 102,702 | 106,760 | 102,856 | 97,452 | 86,962 | 83,392 | 86,135 | 81,627 | 79,266 | 74,350 | 71,832 | 69,575 | 80,779 | 78,972 |