Japan Display Inc.
TSE:6740.T
22 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6,504 | -6,329 | -9,276 | -16,124 | -12,085 | -8,182 | -5,150 | -4,164 | -4,397 | -639 | 2,836 | -1,336 | -6,673 | -19,680 | 13,447 | -19,485 | -15,998 | 9,468 | -6,726 | -25,246 | -78,913 | -96,771 | -2,779 | -6,561 | -474 | -143,897 | -32,162 | -33,350 | -30,247 | -22,336 | 5,322 | -2,693 | -15,796 | -39,886 | -2,299 | -359 | 466 | -915 | 19,162 | -10,957 | -16,834 | 436 | 3,691.5 | 2,174 | 24,361 |
Depreciation & Amortization
| 1,046 | 1,263 | 1,362 | 1,648 | 1,735 | 1,825 | 2,110 | 2,147 | 2,175 | 2,321 | 2,170 | 2,128 | 2,172 | 2,923 | 3,029 | 4,387 | 4,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,707 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 10,429 | -1,429 | 2,606 | 4,936 | 2,549 | -16,150 | -5,695 | -7,519 | -1,797 | -19,097 | -391 | -1,210 | -4,813 | -13,477 | 14,402 | 5,156 | -9,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,675.5 | 0 | 0 |
Accounts Receivables
| 4,806 | -3,140 | 12,726 | -2,837 | 6,913 | -2,682 | 1,609 | -14,472 | 16,890 | -21,621 | -6,801 | 2,923 | -4,774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,444.5 | 0 | 0 |
Change In Inventory
| 3,366 | -147 | -253 | 1,333 | -2,846 | 12,152 | -9,067 | -11,635 | -8,233 | 3,154 | -6,735 | -5,773 | -4,593 | 1,982 | 825 | 4,836 | -7,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,714 | 0 | 0 |
Change In Accounts Payables
| 0 | 530 | -6,678 | 6,246 | -3,151 | -18,499 | 3,651 | 17,758 | -16,203 | 8,754 | 11,807 | 569 | 5,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,257 | 1,328 | -3,189 | 194 | 1,633 | -7,121 | -1,888 | 830 | 5,749 | -630 | 13,145 | 1,640 | -220 | -15,459 | 13,577 | 320 | -1,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,945 | 0 | 0 |
Other Non Cash Items
| -5,087 | 5,437 | 2,369 | 10,951 | -1,906 | -5,590 | -14,624 | 6,682 | -7,336 | 1,951 | -4,021 | 2,303 | 626 | 12,876 | -23,078 | 11,424 | 5,763 | -9,468 | 6,726 | 25,246 | 78,913 | 96,771 | 2,779 | 6,561 | 474 | 143,897 | 32,162 | 33,350 | 30,247 | 22,336 | -5,322 | 2,693 | 15,796 | 39,886 | 2,299 | 359 | -466 | 915 | -19,162 | 10,957 | 16,834 | -436 | -18,648 | -2,174 | -24,361 |
Operating Cash Flow
| -116 | -6,341 | -2,939 | 1,411 | -9,707 | -28,097 | -23,359 | -2,854 | -11,355 | -15,464 | 594 | 1,885 | -8,688 | -17,358 | 7,800 | 1,482 | -15,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,426 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,871 | -1,812 | -1,666 | -1,615 | -7,000 | -1,156 | -1,692 | -3,064 | -2,718 | -2,305 | -416 | -2,113 | -2,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,928.5 | 0 | 0 |
Acquisitions Net
| 5,850 | 5 | 0 | -801 | 0 | 21,885 | -3,677 | 0 | 6 | 6 | 8,026 | 4 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -146 | -20 | 24 | -103 | -230 | 1,660 | 0 | -877 | -949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 2,392 | 0 | -41 | 32 | -21 | 871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -583 | -106 | -3 | -2,469 | -112 | 892 | -1,569 | 7 | -531 | -1,027 | 8,124 | 4 | -2,172 | -1,357 | -3,166 | -1,480 | -3,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106 | 0 | 0 |
Investing Cash Flow
| 3,396 | -2,060 | -1,689 | -2,469 | -7,215 | 21,350 | -5,246 | -3,078 | -3,249 | -3,332 | 7,708 | -2,109 | -2,172 | -1,357 | -3,166 | -1,480 | -3,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,034.5 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 9,500 | 4,000 | 8,000 | 12,000 | 0 | 15,000 | 13,000 | 0 | 0 | 0 | 0 | -131 | 0 | 0 | 0 | -517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,041 | 0 | 24,842 | 0 | 19,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -148 | -86 | -113 | -204 | -196 | 35 | -120 | -124 | -106 | -142 | -506 | 4,698 | -191 | -249 | -111 | 4,532 | -2,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,690 | 0 | 0 |
Financing Cash Flow
| -148 | 9,414 | 3,887 | 7,796 | 11,804 | 35 | 14,880 | 12,876 | -106 | 10,899 | -506 | 4,698 | -322 | 19,076 | -111 | 4,532 | -3,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,690 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1,401 | 163 | -830 | 495 | 1,251 | 252 | -1,294 | 912 | 3,147 | 1,390 | 662 | 126 | 222 | 1,113 | -84 | -45 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706 | 0 | 0 |
Net Change In Cash
| 5,189 | 1,224 | -1,551 | 7,233 | -3,867 | -6,459 | -15,019 | 7,857 | -11,564 | -6,506 | 8,459 | 4,601 | -10,962 | 1,475 | 4,438 | 4,489 | -21,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,787.5 | 0 | 0 |
Cash At End Of Period
| 33,915 | 29,338 | 28,114 | 29,120 | 21,887 | 25,754 | 32,213 | 47,232 | 39,375 | 50,939 | 57,445 | 48,986 | 44,385 | 55,347 | 53,872 | 49,434 | 44,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,787.5 | 0 | 0 |