Sun Corporation
TSE:6736.T
7660 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,045.586 | 37,449.092 | 37,205.435 | 26,662.815 | 26,220.033 | 25,243.249 | 26,297 | 24,698 | 22,877 | 27,347 | 24,313 | 18,667 | 16,131.019 | 13,702.381 | 15,451.989 | 13,713.133 | 11,874.93 |
| Cost of Revenue
| 7,134.162 | 11,911.774 | 10,868.301 | 7,837.74 | 8,443.794 | 8,249.804 | 10,745 | 10,529 | 10,018 | 13,102 | 13,079 | 10,278 | 9,094.662 | 7,588.428 | 9,004.6 | 7,529.629 | 6,862.209 |
| Gross Profit
| 2,911.424 | 25,537.318 | 26,337.134 | 18,825.075 | 17,776.239 | 16,993.445 | 15,552 | 14,169 | 12,859 | 14,245 | 11,234 | 8,389 | 7,036.357 | 6,113.953 | 6,447.389 | 6,183.504 | 5,012.721 |
| Gross Profit Ratio
| 0.29 | 0.682 | 0.708 | 0.706 | 0.678 | 0.673 | 0.591 | 0.574 | 0.562 | 0.521 | 0.462 | 0.449 | 0.436 | 0.446 | 0.417 | 0.451 | 0.422 |
| Reseach & Development Expenses
| 1,019 | 9,780 | 8,470 | 6,639 | 6,608 | 6,552 | 6,551 | 5,654 | 4,899 | 4,300 | 3,536 | 2,664 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,579.622 | 17,052 | 16,303 | 11,382 | 13,420 | 10,379 | 9,719 | 7,998 | 7,421 | 7,529 | 5,405 | 3,799 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -23.39 | -12.228 | 44.157 | 36.749 | 24.221 | 29.724 | 8.071 | 6.275 | 8.451 | 12.93 | 28.479 | 20.137 | 32.426 | 39.51 | 53.774 | 43.655 | 72.564 |
| Operating Expenses
| 2,598.622 | 27,248.38 | 24,976.717 | 18,137.791 | 20,028.243 | 17,194.013 | 17,346 | 14,708 | 12,548 | 12,147 | 9,243 | 6,960 | 6,478.788 | 5,893.276 | 5,552.042 | 5,108.58 | 4,428.64 |
| Operating Income
| 312.802 | -1,711.062 | 1,360.416 | 687.283 | -2,252.004 | -200.569 | -1,075 | 142 | 409 | 2,284 | 2,195 | 1,578 | 557.568 | 220.675 | 895.346 | 1,074.923 | 584.08 |
| Operating Income Ratio
| 0.031 | -0.046 | 0.037 | 0.026 | -0.086 | -0.008 | -0.041 | 0.006 | 0.018 | 0.084 | 0.09 | 0.085 | 0.035 | 0.016 | 0.058 | 0.078 | 0.049 |
| Total Other Income Expenses Net
| -4,432.353 | 15,670 | 8,317 | 202 | -909 | 653 | -596 | -578 | -29 | -79 | -151 | -78 | -56.987 | 17.33 | -29.582 | -305.095 | -104.332 |
| Income Before Tax
| -4,119.551 | 13,960.393 | 9,678.871 | 890.373 | -3,161.913 | 453.521 | -1,671 | -436 | 380 | 2,205 | 2,044 | 1,500 | 500.582 | 238.007 | 865.765 | 769.829 | 479.749 |
| Income Before Tax Ratio
| -0.41 | 0.373 | 0.26 | 0.033 | -0.121 | 0.018 | -0.064 | -0.018 | 0.017 | 0.081 | 0.084 | 0.08 | 0.031 | 0.017 | 0.056 | 0.056 | 0.04 |
| Income Tax Expense
| -341.93 | 460.044 | 2,230.602 | 706.288 | 333.249 | 1,366.183 | 344 | 132 | 214 | 540 | 544 | 149 | 413.808 | 85.728 | 244.878 | 262.02 | 11.132 |
| Net Income
| -3,777.621 | 6,878.387 | 2,818.774 | 47.377 | -3,440.219 | -985.06 | -1,293 | -581 | 154.605 | 1,497.44 | 1,413.465 | 1,359.723 | 86.773 | 141.91 | 606.865 | 507.808 | 456.78 |
| Net Income Ratio
| -0.376 | 0.184 | 0.076 | 0.002 | -0.131 | -0.039 | -0.049 | -0.024 | 0.007 | 0.055 | 0.058 | 0.073 | 0.005 | 0.01 | 0.039 | 0.037 | 0.038 |
| EPS
| -169.82 | 292.82 | 117.77 | 2.08 | -152.47 | -43.63 | -57.38 | -25.85 | 6.88 | 67.75 | 64.98 | 65.47 | 4.16 | 6.72 | 28.75 | 24.06 | 21.24 |
| EPS Diluted
| -169.82 | 278.46 | 108.47 | 1.98 | -152.47 | -43.63 | -57.38 | -25.85 | 6.71 | 64.86 | 59.11 | 55.03 | -3.17 | -1.37 | 20.99 | 21.24 | 21.2 |
| EBITDA
| 612.414 | 3,616.333 | 6,107.681 | 1,743.099 | -1,253.683 | 296.365 | -466 | 753 | 931 | 2,723 | 2,588 | 2,295 | 1,319.587 | 992.435 | 1,689.178 | 1,809.14 | 1,036.044 |
| EBITDA Ratio
| 0.061 | 0.097 | 0.164 | 0.065 | -0.048 | 0.012 | -0.018 | 0.03 | 0.041 | 0.1 | 0.106 | 0.123 | 0.082 | 0.072 | 0.109 | 0.132 | 0.087 |