Sensortek Technology Corp.
TPEx:6732.TWO
476 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,125.029 | 1,272.56 | 1,350.835 | 1,211.006 | 1,109.146 | 871.83 | 800.126 | 755.871 | 1,120.789 | 1,348.773 | 1,180.382 | 1,925.603 | 1,498.477 | 1,268.541 | 1,420.526 | 1,500.516 | 1,024.529 | 1,350.483 | 1,392.299 | 1,457.762 | 1,240.435 | 715.656 | 728.398 | 705.18 | 250.968 | 250.968 |
| Cost of Revenue
| 888.104 | 876.996 | 956.968 | 852.985 | 791.964 | 626.534 | 551.032 | 488.788 | 647.984 | 775.63 | 647.755 | 1,004.416 | 774.216 | 755.585 | 888.743 | 874.301 | 603.957 | 801.225 | 845.152 | 835.515 | 693.674 | 412.939 | 423.483 | 422.297 | 205.354 | 205.354 |
| Gross Profit
| 236.925 | 395.564 | 393.867 | 358.021 | 317.182 | 245.296 | 249.094 | 267.083 | 472.805 | 573.143 | 532.627 | 921.187 | 724.261 | 512.956 | 531.783 | 626.215 | 420.572 | 549.258 | 547.147 | 622.247 | 546.761 | 302.717 | 304.915 | 282.883 | 45.614 | 45.614 |
| Gross Profit Ratio
| 0.211 | 0.311 | 0.292 | 0.296 | 0.286 | 0.281 | 0.311 | 0.353 | 0.422 | 0.425 | 0.451 | 0.478 | 0.483 | 0.404 | 0.374 | 0.417 | 0.411 | 0.407 | 0.393 | 0.427 | 0.441 | 0.423 | 0.419 | 0.401 | 0.182 | 0.182 |
| Reseach & Development Expenses
| 108.557 | 124.237 | 128.726 | 122.962 | 114.611 | 97.626 | 105.494 | 108.308 | 133.659 | 136.128 | 134.583 | 167.587 | 137.607 | 111.003 | 101.476 | 111.157 | 71.403 | 85.222 | 85.85 | 113.371 | 83.473 | 53.183 | 101.302 | 72.052 | 27.646 | 27.646 |
| General & Administrative Expenses
| 21.618 | 25.833 | 23.808 | 24.084 | 18.928 | 20.546 | 14.115 | 19.039 | 26.494 | 30.504 | 19.141 | 41.747 | 32.467 | 30.072 | 32.19 | 36.138 | 21.417 | 34.525 | 22.081 | 11.497 | 33.051 | 24.421 | 19.6 | 12.239 | 5.308 | 5.308 |
| Selling & Marketing Expenses
| 26.297 | 27.346 | 27.485 | 27.518 | 26.188 | 23.951 | 23.882 | 22.968 | 24.218 | 25.835 | 29.457 | 31.891 | 29.173 | 26.831 | 25.303 | 28.025 | 19.358 | 24.425 | 25.461 | 30.01 | 23.419 | 15.779 | 14.131 | 14.436 | 6.364 | 6.364 |
| SG&A
| 26.553 | 53.179 | 51.293 | 51.602 | 45.116 | 44.497 | 37.997 | 42.007 | 50.712 | 56.339 | 48.598 | 73.638 | 61.64 | 56.903 | 57.493 | 64.163 | 40.775 | 58.95 | 47.542 | 41.507 | 56.47 | 40.2 | 33.731 | 26.675 | 11.664 | 11.664 |
| Other Expenses
| 21.529 | 21.258 | 4.035 | 49.983 | 13.513 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | 26.125 | 16.607 | 6.001 | 0.282 | -6.032 | -5.458 | -1.948 | 9.64 | 0.772 | 1.712 | 5.076 | 2.489 | 3.709 | 1.697 | 0 | 0 |
| Operating Expenses
| 135.11 | 177.407 | 180.02 | 174.557 | 159.717 | 142.118 | 143.485 | 150.31 | 184.366 | 192.462 | 183.176 | 240.641 | 199.243 | 167.901 | 158.969 | 175.32 | 112.178 | 144.172 | 133.392 | 154.878 | 139.943 | 93.383 | 135.033 | 98.727 | 39.098 | 39.098 |
| Operating Income
| 101.815 | 252.085 | 231.027 | 244.433 | 182.247 | 123.22 | 113.193 | 164.9 | 301.04 | 412.093 | 381.617 | 680.546 | 525.018 | 345.055 | 372.814 | 450.895 | 308.394 | 405.086 | 413.755 | 467.369 | 406.818 | 209.334 | 169.882 | 184.156 | 6.304 | 6.304 |
| Operating Income Ratio
| 0.09 | 0.198 | 0.171 | 0.202 | 0.164 | 0.141 | 0.141 | 0.218 | 0.269 | 0.306 | 0.323 | 0.353 | 0.35 | 0.272 | 0.262 | 0.3 | 0.301 | 0.3 | 0.297 | 0.321 | 0.328 | 0.293 | 0.233 | 0.261 | 0.025 | 0.025 |
| Total Other Income Expenses Net
| 32.717 | -1.549 | -0.118 | -0.038 | -0.042 | -0.042 | -0.028 | -0.039 | -0.19 | -0.186 | -0.17 | 21.523 | 11.472 | 5.622 | 0.105 | 0.35 | 3.019 | 9.454 | 0.699 | 1.502 | 6.274 | 2.312 | 3.704 | 1.697 | 0.155 | 0.155 |
| Income Before Tax
| 134.532 | 250.536 | 230.909 | 244.395 | 182.205 | 123.178 | 113.165 | 164.861 | 300.85 | 411.907 | 381.447 | 702.069 | 536.49 | 350.677 | 372.919 | 451.245 | 311.413 | 414.54 | 414.454 | 468.871 | 413.092 | 211.646 | 173.586 | 185.853 | 6.459 | 6.459 |
| Income Before Tax Ratio
| 0.12 | 0.197 | 0.171 | 0.202 | 0.164 | 0.141 | 0.141 | 0.218 | 0.268 | 0.305 | 0.323 | 0.365 | 0.358 | 0.276 | 0.263 | 0.301 | 0.304 | 0.307 | 0.298 | 0.322 | 0.333 | 0.296 | 0.238 | 0.264 | 0.026 | 0.026 |
| Income Tax Expense
| 18.404 | 35.075 | 28.042 | 34.455 | 25.269 | 17.405 | 6.97 | 17.909 | 50.37 | 72.761 | 56.321 | 112.331 | 85.573 | 55.109 | 43.965 | 53.748 | 36.484 | 50.466 | 48.799 | 55.305 | 53.369 | 27.69 | 21.478 | 22.302 | 1.151 | 1.151 |
| Net Income
| 116.128 | 215.461 | 202.867 | 209.94 | 156.936 | 105.773 | 106.195 | 146.952 | 250.48 | 339.146 | 325.126 | 589.738 | 450.917 | 295.568 | 328.954 | 397.497 | 274.929 | 364.074 | 365.655 | 413.566 | 359.723 | 183.956 | 152.108 | 163.551 | 5.308 | 5.308 |
| Net Income Ratio
| 0.103 | 0.169 | 0.15 | 0.173 | 0.141 | 0.121 | 0.133 | 0.194 | 0.223 | 0.251 | 0.275 | 0.306 | 0.301 | 0.233 | 0.232 | 0.265 | 0.268 | 0.27 | 0.263 | 0.284 | 0.29 | 0.257 | 0.209 | 0.232 | 0.021 | 0.021 |
| EPS
| 2.37 | 4.41 | 4.15 | 4.29 | 3.21 | 2.16 | 2.17 | 3 | 5.12 | 6.93 | 6.65 | 12.06 | 9.22 | 6.04 | 6.73 | 8.13 | 5.93 | 8.03 | 8.19 | 9.12 | 6.7 | 4.16 | 3.59 | 3.86 | 0.12 | 0.12 |
| EPS Diluted
| 2.37 | 4.39 | 4.13 | 4.28 | 3.2 | 2.15 | 2.14 | 2.99 | 5.1 | 6.88 | 6.65 | 12.01 | 9.2 | 6.02 | 6.73 | 8.11 | 5.92 | 8.01 | 8.19 | 9.08 | 6.69 | 4.02 | 3.59 | 3.5 | 0.12 | 0.12 |
| EBITDA
| 130.017 | 280.302 | 258.049 | 270.637 | 208.064 | 148.986 | 140.039 | 193.158 | 332.519 | 442.257 | 411.9 | 734.184 | 569.587 | 382.021 | 399.521 | 473.576 | 330.941 | 434.601 | 432.359 | 482.627 | 424.713 | 223.672 | 184.74 | 195.568 | 15.735 | 15.735 |
| EBITDA Ratio
| 0.116 | 0.22 | 0.191 | 0.223 | 0.188 | 0.171 | 0.175 | 0.256 | 0.297 | 0.328 | 0.349 | 0.381 | 0.38 | 0.301 | 0.281 | 0.316 | 0.323 | 0.322 | 0.311 | 0.331 | 0.342 | 0.313 | 0.254 | 0.277 | 0.063 | 0.063 |