AXELL Corporation
TSE:6730.T
1384 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,570 | 14,474 | 10,666 | 8,999 | 9,265 | 5,003 | 8,477 | 8,012 | 8,982 | 11,073 | 11,043 | 16,717 | 8,362 | 8,199 | 15,495 | 15,417 | 13,794 | 7,911 | 7,611 |
Cost of Revenue
| 11,972 | 9,928 | 7,150 | 5,907 | 6,316 | 3,295 | 5,335 | 4,466 | 4,880 | 6,342 | 5,836 | 10,075 | 4,091 | 3,742 | 6,621 | 6,465 | 5,575 | 2,280 | 2,320 |
Gross Profit
| 5,598 | 4,546 | 3,516 | 3,092 | 2,949 | 1,708 | 3,142 | 3,546 | 4,102 | 4,731 | 5,207 | 6,642 | 4,271 | 4,457 | 8,874 | 8,952 | 8,219 | 5,631 | 5,291 |
Gross Profit Ratio
| 0.319 | 0.314 | 0.33 | 0.344 | 0.318 | 0.341 | 0.371 | 0.443 | 0.457 | 0.427 | 0.472 | 0.397 | 0.511 | 0.544 | 0.573 | 0.581 | 0.596 | 0.712 | 0.695 |
Reseach & Development Expenses
| 1,579 | 1,552 | 1,520 | 1,472 | 1,549 | 2,513 | 2,134 | 2,453 | 2,807 | 0 | 2,090 | 2,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 279 | 275 | 165 | 161 | 133 | 0 | 0 | 0 | 0 | 0 | 194 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,313 | 1,104 | 992 | 922 | 873 | 0 | 0 | 0 | 0 | 0 | 984 | 941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,592 | 1,379 | 1,157 | 1,083 | 1,006 | 826 | 827 | 923 | 1,019 | 0 | 1,178 | 1,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 5 | 116 | 138 | 121 | 106 | 9 | 7 | 9 | -10 | 5 | 4 | 6 | 6 | 6 | 4 | -7 | 6 | 4 | -3 |
Operating Expenses
| 3,171 | 2,931 | 2,677 | 2,555 | 2,555 | 3,380 | 2,985 | 3,404 | 3,857 | 3,086 | 3,268 | 3,382 | 3,087 | 2,888 | 2,662 | 2,804 | 2,248 | 1,707 | 1,516 |
Operating Income
| 2,427 | 1,614 | 839 | 536 | 393 | -1,672 | 156 | 141 | 244 | 1,645 | 1,938 | 3,260 | 1,183 | 1,568 | 6,211 | 6,147 | 5,969 | 3,923 | 3,774 |
Operating Income Ratio
| 0.138 | 0.112 | 0.079 | 0.06 | 0.042 | -0.334 | 0.018 | 0.018 | 0.027 | 0.149 | 0.175 | 0.195 | 0.141 | 0.191 | 0.401 | 0.399 | 0.433 | 0.496 | 0.496 |
Total Other Income Expenses Net
| 19 | 125 | 159 | 162 | 113 | -219 | 21 | 20 | -67 | -18 | -399 | -81 | -9 | 13 | 12 | 20 | 25 | 12 | -30 |
Income Before Tax
| 2,446 | 1,741 | 1,000 | 699 | 507 | -1,891 | 178 | 162 | 178 | 1,627 | 1,540 | 3,179 | 1,175 | 1,582 | 6,224 | 6,168 | 5,996 | 3,936 | 3,745 |
Income Before Tax Ratio
| 0.139 | 0.12 | 0.094 | 0.078 | 0.055 | -0.378 | 0.021 | 0.02 | 0.02 | 0.147 | 0.139 | 0.19 | 0.141 | 0.193 | 0.402 | 0.4 | 0.435 | 0.498 | 0.492 |
Income Tax Expense
| 662 | 359 | 130 | 30 | 44 | 109 | 97 | 69 | 65 | 511 | 541 | 1,108 | 475 | 539 | 2,383 | 2,368 | 2,367 | 1,544 | 1,459 |
Net Income
| 1,771 | 1,353 | 865 | 670 | 468 | -2,000 | 80 | 92 | 113 | 1,115 | 998 | 2,071 | 700 | 1,043 | 3,840 | 3,800 | 3,629 | 2,390 | 2,286 |
Net Income Ratio
| 0.101 | 0.093 | 0.081 | 0.074 | 0.051 | -0.4 | 0.009 | 0.011 | 0.013 | 0.101 | 0.09 | 0.124 | 0.084 | 0.127 | 0.248 | 0.246 | 0.263 | 0.302 | 0.3 |
EPS
| 162.32 | 124.67 | 79.99 | 60.58 | 41.83 | -178.77 | 7.15 | 8.3 | 9.85 | 89.91 | 84.26 | 166.99 | 56.44 | 84.15 | 309.72 | 303.87 | 289.94 | 189.22 | 178.59 |
EPS Diluted
| 161.42 | 124.33 | 79.99 | 60.58 | 41.83 | -178.77 | 7.15 | 8.3 | 9.85 | 89.91 | 84.26 | 166.99 | 56.44 | 84.15 | 309.69 | 303.26 | 288.07 | 187.19 | 175.4 |
EBITDA
| 2,510 | 1,661 | 867 | 557 | 492 | -1,259 | 290 | 351 | 452 | 1,814 | 2,474 | 3,552 | 1,437 | 1,795 | 6,483 | 6,335 | 6,108 | 4,039 | 3,890 |
EBITDA Ratio
| 0.143 | 0.115 | 0.081 | 0.062 | 0.053 | -0.252 | 0.034 | 0.044 | 0.05 | 0.164 | 0.224 | 0.212 | 0.172 | 0.219 | 0.418 | 0.411 | 0.443 | 0.511 | 0.511 |