Seiko Epson Corporation
TSE:6724.T
2684 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 328,481 | 267,380 | 335,239 | 304,007 | 196,262 | 175,238 | 229,678 | 221,782 | 230,498 | 245,330 | 118,570 | 106,678 | 123,093 | 125,807 | 193,117 | 172,921 | 171,970 | 296,764 | 233,086 | 235,596 |
Short Term Investments
| 71,125 | 2,164 | 769 | 1,156 | 3,159 | 1,466 | 1,513 | 754 | 1,674 | 3,544 | 85,013 | 70,012 | 19,010 | 76,009 | 51,511 | 102,014 | 137,079 | 30,983 | 41,983 | -79 |
Cash and Short Term Investments
| 328,481 | 269,544 | 336,008 | 305,163 | 199,421 | 176,704 | 231,191 | 222,536 | 232,172 | 248,874 | 203,583 | 176,690 | 142,103 | 201,816 | 244,628 | 274,935 | 309,049 | 327,747 | 275,069 | 235,596 |
Net Receivables
| 191,241 | 180,564 | 151,134 | 145,983 | 140,151 | 155,683 | 149,600 | 155,704 | 151,660 | 167,482 | 144,983 | 130,890 | 137,816 | 138,561 | 142,177 | 130,744 | 184,743 | 215,330 | 241,093 | 252,535 |
Inventory
| 358,189 | 389,473 | 308,385 | 256,366 | 233,434 | 250,763 | 223,227 | 208,512 | 201,608 | 220,426 | 183,627 | 163,528 | 162,254 | 151,909 | 151,192 | 147,550 | 161,357 | 178,622 | 192,015 | 176,656 |
Other Current Assets
| 55,576 | 55,088 | 39,711 | 33,641 | 39,999 | 39,425 | 35,154 | 16,448 | 17,685 | 17,145 | 62,332 | 48,349 | 37,018 | 51,244 | 58,213 | 64,448 | 82,096 | 92,227 | 87,818 | 82,346 |
Total Current Assets
| 933,487 | 892,505 | 834,469 | 739,997 | 609,846 | 622,575 | 639,172 | 602,446 | 601,451 | 650,383 | 602,452 | 519,457 | 487,190 | 543,530 | 596,210 | 617,677 | 737,245 | 813,926 | 795,995 | 747,133 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 377,333 | 360,866 | 343,172 | 344,637 | 360,517 | 321,956 | 297,927 | 275,195 | 244,463 | 227,257 | 216,170 | 217,388 | 213,086 | 213,620 | 225,352 | 253,711 | 343,260 | 379,030 | 426,116 | 441,353 |
Goodwill
| 5,830 | 5,387 | 5,163 | 4,963 | 4,738 | 4,853 | 4,965 | 4,761 | 2,582 | 2,326 | 70 | 887 | 1,758 | 2,632 | 2,873 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,236 | 25,425 | 24,218 | 27,976 | 29,052 | 25,191 | 22,037 | 21,553 | 18,179 | 19,170 | 14,662 | 12,481 | 13,308 | 11,984 | 15,187 | 16,789 | 20,660 | 24,894 | 24,287 | 26,530 |
Goodwill and Intangible Assets
| 27,066 | 25,425 | 24,218 | 27,976 | 29,052 | 25,191 | 22,037 | 21,553 | 18,179 | 19,170 | 14,732 | 13,368 | 15,066 | 14,616 | 18,060 | 16,789 | 20,660 | 24,894 | 24,287 | 26,530 |
Long Term Investments
| 32,716 | 2,102 | 2,040 | 1,718 | 1,512 | 19,478 | 20,466 | 21,228 | 21,893 | 25,033 | -65,983 | -56,572 | -6,396 | -62,690 | -35,424 | -86,733 | -116,660 | 17,199 | 7,826 | 49,972 |
Tax Assets
| 36,117 | 31,932 | 34,757 | 23,770 | 20,072 | 41,696 | 45,701 | 46,433 | 46,587 | 70,168 | 5,014 | 5,307 | 3,776 | 4,236 | 4,551 | 2,751 | 5,132 | 6,450 | 11,142 | 6,477 |
Other Non-Current Assets
| 6,375 | 28,744 | 27,763 | 23,216 | 19,911 | 7,493 | 8,047 | 7,531 | 8,766 | 14,270 | 93,485 | 79,597 | 28,046 | 84,917 | 61,341 | 113,147 | 149,528 | 43,565 | 60,433 | 26,746 |
Total Non-Current Assets
| 479,607 | 449,069 | 431,950 | 421,317 | 431,064 | 415,814 | 394,178 | 371,940 | 339,888 | 355,898 | 263,418 | 259,088 | 253,578 | 254,699 | 273,880 | 299,665 | 401,920 | 471,138 | 529,804 | 551,078 |
Total Assets
| 1,413,094 | 1,341,575 | 1,266,420 | 1,161,314 | 1,040,910 | 1,038,389 | 1,033,350 | 974,387 | 941,340 | 1,006,282 | 865,874 | 778,547 | 740,768 | 798,229 | 870,090 | 917,342 | 1,139,165 | 1,285,064 | 1,325,799 | 1,298,211 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 89,461 | 82,838 | 73,631 | 71,190 | 60,276 | 72,625 | 74,164 | 81,651 | 69,972 | 80,359 | 72,821 | 57,249 | 77,427 | 72,833 | 90,851 | 70,451 | 100,742 | 119,174 | 129,213 | 145,829 |
Short Term Debt
| 19,586 | 0 | 0 | 20,491 | 29,381 | 21,363 | 36,082 | 0 | 0 | 0 | -16,817 | 128,626 | 101,719 | 103,683 | 88,526 | 63,307 | 99,052 | 134,513 | 164,128 | 135,297 |
Tax Payables
| 8,279 | 5,798 | 12,233 | 7,305 | 3,286 | 3,814 | 7,296 | 7,263 | 6,830 | 8,384 | 13,689 | 7,338 | 7,631 | 6,472 | 10,024 | 6,208 | 10,086 | 7,578 | 12,274 | 12,498 |
Deferred Revenue
| 8,279 | 20,462 | 27,723 | 20,692 | 15,055 | 16,822 | 33,900 | 30,562 | -61,685 | -75,411 | 96,772 | 79,780 | 80,361 | 31,468 | 35,739 | 36,081 | 42,354 | 42,427 | 48,878 | 47,204 |
Other Current Liabilities
| 246,790 | 282,999 | 246,176 | 206,957 | 179,331 | 199,671 | 204,845 | 231,913 | 248,217 | 266,699 | 50,399 | 133,475 | 126,537 | 132,434 | 139,251 | 143,882 | 175,243 | 215,512 | 202,349 | 211,398 |
Total Current Liabilities
| 372,395 | 371,635 | 332,040 | 305,943 | 272,274 | 297,473 | 322,387 | 351,389 | 325,019 | 355,442 | 313,636 | 326,688 | 313,314 | 315,422 | 328,652 | 283,848 | 385,123 | 476,777 | 507,964 | 505,022 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 150,682 | 0 | 0 | 237,780 | 208,628 | 120,987 | 130,483 | 0 | 80,069 | 110,386 | 140,500 | 142,500 | 138,136 | 168,474 | 221,593 | 285,322 | 243,871 | 270,045 | 265,558 | 259,918 |
Deferred Revenue Non-Current
| 24,413 | 25,133 | 36,040 | 43,574 | 62,426 | 64,587 | 52,888 | 53,076 | -79,928 | -110,386 | 47,910 | 32,692 | 26,589 | 29,289 | 20,854 | 14,614 | 19,265 | 28,615 | 36,395 | 17,064 |
Deferred Tax Liabilities Non-Current
| 9,154 | 7,044 | 2,064 | 7,582 | 993 | 894 | 1,049 | 1,304 | 1,001 | 711 | 4,611 | 10,786 | 8,696 | 8,921 | 10,207 | 5,818 | 7,488 | 1,977 | 1,142 | 9,764 |
Other Non-Current Liabilities
| 45,313 | 210,286 | 230,536 | 35,858 | -9,447 | 11,702 | 11,438 | 73,896 | 64,575 | 42,436 | 12,096 | 7,075 | 5,894 | 5,315 | 5,920 | 9,109 | 11,972 | 13,315 | 40,221 | 33,573 |
Total Non-Current Liabilities
| 229,562 | 242,463 | 268,640 | 302,422 | 262,600 | 198,170 | 195,858 | 128,276 | 145,645 | 153,533 | 200,506 | 193,053 | 179,315 | 211,999 | 258,574 | 314,863 | 282,596 | 313,952 | 343,316 | 320,319 |
Total Liabilities
| 601,957 | 614,098 | 600,680 | 608,365 | 534,874 | 495,643 | 518,245 | 479,665 | 470,664 | 508,975 | 514,142 | 519,741 | 492,629 | 527,421 | 587,226 | 598,711 | 667,719 | 790,729 | 851,280 | 825,341 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 607,896 | 576,560 | 496,055 | 466,296 | 489,742 | 0 | 0 | 0 | 0 | 27,152 | 39,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 | 53,204 |
Retained Earnings
| 557,025 | 526,299 | 480,154 | 399,306 | 369,609 | 382,897 | 358,001 | 332,306 | 292,775 | 294,191 | 259,426 | 179,305 | 194,047 | 193,602 | 187,358 | 208,524 | 326,719 | 313,945 | 327,324 | 350,943 |
Accumulated Other Comprehensive Income/Loss
| 172,176 | 119,456 | 89,068 | 54,869 | 37,450 | 50,439 | 47,959 | 53,177 | 57,989 | 83,073 | -27,152 | -39,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 28,587 | 28,393 | 43,202 | 43,545 | 43,483 | 53,641 | 53,563 | 53,509 | 63,850 | 63,857 | -16,494 | 63,868 | 63,868 | 84,283 | 84,286 | 79,491 | 79,495 | 79,495 | 93,991 | 79,499 |
Total Shareholders Equity
| 810,992 | 727,352 | 665,628 | 550,924 | 503,746 | 540,181 | 512,727 | 492,196 | 467,818 | 494,325 | 349,344 | 256,745 | 246,442 | 269,263 | 281,296 | 302,624 | 447,206 | 470,317 | 442,815 | 446,213 |
Total Equity
| 811,133 | 727,477 | 665,740 | 552,949 | 506,036 | 542,746 | 515,105 | 494,722 | 470,676 | 497,307 | 351,732 | 258,806 | 248,139 | 270,808 | 282,864 | 318,631 | 471,446 | 494,335 | 474,519 | 472,870 |
Total Liabilities & Shareholders Equity
| 1,413,090 | 1,341,575 | 1,266,420 | 1,161,314 | 1,040,910 | 1,038,389 | 1,033,350 | 974,387 | 941,340 | 1,006,282 | 865,874 | 778,547 | 740,768 | 798,229 | 870,090 | 917,342 | 1,139,165 | 1,285,064 | 1,325,799 | 1,298,211 |