Renesas Electronics Corporation
TSE:6723.T
2156.5 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 434,681 | 336,068 | 221,924 | 219,786 | 146,468 | 188,820 | 123,320 | 354,287 | 398,673 | 344,000 | 267,302 | 78,072 | 111,981 | 170,691 | 24,685 | 101,279 | 165,472 | 185,372 | 211,060 | 225,691 |
Short Term Investments
| 4,660 | 6,688 | 737 | 605 | 468 | 494 | 16,756 | 282 | -28,783 | -35,970 | -22,125 | -29,333 | 20,250 | 166,998 | 66,549 | -1,330 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 434,681 | 342,756 | 222,661 | 220,391 | 146,936 | 189,314 | 140,076 | 354,569 | 398,673 | 344,000 | 267,302 | 78,072 | 132,231 | 337,689 | 91,234 | 101,279 | 165,472 | 185,372 | 211,060 | 225,691 |
Net Receivables
| 168,991 | 158,085 | 136,741 | 77,567 | 81,378 | 76,308 | 108,420 | 80,409 | 99,759 | 91,379 | 82,430 | 77,891 | 102,376 | 175,075 | 72,445 | 52,488 | 0 | 99,544 | 114,078 | 100,287 |
Inventory
| 163,054 | 187,958 | 137,925 | 89,761 | 89,642 | 115,440 | 126,581 | 97,296 | 108,354 | 111,421 | 126,055 | 151,349 | 151,798 | 123,371 | 57,049 | 63,220 | 75,839 | 82,573 | 72,525 | 67,718 |
Other Current Assets
| 33,947 | 26,320 | 20,484 | 15,103 | 14,863 | 12,562 | 28,786 | 26,225 | 5,057 | 24,263 | 28,120 | 19,063 | 23,285 | 5,528 | 3,811 | 57,663 | 102,804 | 113,669 | 15,707 | 24,945 |
Total Current Assets
| 800,673 | 715,119 | 517,811 | 402,822 | 332,819 | 393,624 | 403,332 | 558,499 | 611,843 | 571,063 | 503,907 | 326,375 | 409,690 | 641,663 | 224,539 | 222,177 | 344,115 | 381,614 | 413,370 | 418,641 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 266,139 | 208,042 | 195,729 | 187,354 | 232,579 | 252,503 | 267,341 | 201,505 | 173,046 | 181,815 | 204,254 | 242,612 | 307,199 | 346,300 | 197,977 | 242,079 | 259,151 | 292,823 | 302,125 | 343,491 |
Goodwill
| 1,362,131 | 1,265,457 | 1,234,600 | 590,459 | 625,030 | 187,230 | 172,750 | 0 | 0 | 0 | 0 | 0 | 2,228 | 2,485 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 421,847 | 487,438 | 371,969 | 364,764 | 414,582 | 166,524 | 161,894 | 28,553 | 25,098 | 28,252 | 34,877 | 43,904 | 73,653 | 80,745 | 13,919 | 10,833 | 6,411 | 10,403 | 12,450 | 11,643 |
Goodwill and Intangible Assets
| 1,783,978 | 1,752,895 | 1,606,569 | 955,223 | 1,039,612 | 353,754 | 334,644 | 28,553 | 25,098 | 28,252 | 34,877 | 43,904 | 75,881 | 83,230 | 13,919 | 10,833 | 6,411 | 10,403 | 12,450 | 11,643 |
Long Term Investments
| 255,230 | 77,461 | 33,896 | 17,496 | 9,527 | 5,479 | -8,623 | 5,739 | 34,979 | 44,078 | 30,712 | 37,396 | -12,449 | -156,363 | -66,355 | 4,804 | 0 | 0 | 0 | 0 |
Tax Assets
| 43,385 | 37,876 | 42,414 | 40,600 | 46,404 | 44,149 | 1,177 | 2,263 | 1,796 | 2,106 | 2,300 | 2,450 | 2,373 | 2,100 | 1,077 | 2,120 | 2,062 | 3,892 | 1,739 | 29,774 |
Other Non-Current Assets
| 17,598 | 20,879 | 9,828 | 5,490 | 6,418 | 5,726 | 64,801 | 26,495 | 2,614 | 12,773 | 9,952 | 16,367 | 75,510 | 228,118 | 88,771 | 532 | 4,565 | 7,154 | 15,597 | 10,673 |
Total Non-Current Assets
| 2,366,330 | 2,097,153 | 1,888,436 | 1,206,163 | 1,334,540 | 661,611 | 659,340 | 264,555 | 237,533 | 269,024 | 282,095 | 342,729 | 448,514 | 503,385 | 235,389 | 260,368 | 272,189 | 314,272 | 331,911 | 395,581 |
Total Assets
| 3,167,003 | 2,812,272 | 2,406,247 | 1,608,985 | 1,667,359 | 1,055,235 | 1,062,672 | 823,054 | 849,376 | 840,087 | 786,002 | 669,104 | 858,204 | 1,145,048 | 459,928 | 482,545 | 616,304 | 695,886 | 745,281 | 814,222 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 243,192 | 222,941 | 204,330 | 114,235 | 100,187 | 116,233 | 65,073 | 74,750 | 76,882 | 76,364 | 91,374 | 99,153 | 148,747 | 145,047 | 96,120 | 94,394 | 76,530 | 96,620 | 91,033 | 126,291 |
Short Term Debt
| 430,989 | 124,874 | 126,635 | 97,108 | 97,544 | 45,739 | 47,989 | 8,962 | 30,229 | 7,835 | 7,824 | 32,930 | 210,768 | 305,964 | 8,777 | 1,211 | 2,394 | 20,603 | 15,074 | 15,534 |
Tax Payables
| 41,414 | 79,025 | 22,050 | 10,337 | 7,861 | 2,983 | 15,920 | 2,309 | 5,041 | 5,785 | 8,631 | 6,443 | 5,322 | 3,962 | 2,812 | 1,462 | 2,049 | 2,792 | 3,770 | 5,576 |
Deferred Revenue
| 41,414 | 0 | 44,740 | 20,756 | 19,744 | 25,152 | 119,608 | 2,309 | 74,484 | 86,575 | 98,294 | 92,893 | 54,074 | 109,630 | 27,319 | 27,951 | 32,830 | 38,639 | 35,676 | 51,953 |
Other Current Liabilities
| 71,716 | 98,633 | 92,873 | 23,853 | 23,561 | 26,510 | 33,398 | 97,258 | 86,379 | 9,499 | -5,107 | -2,825 | 97,217 | 190,289 | 32,149 | 44,840 | 98,742 | 102,945 | 104,150 | 55,325 |
Total Current Liabilities
| 828,725 | 525,473 | 447,410 | 287,045 | 268,641 | 241,769 | 281,988 | 185,588 | 198,531 | 186,058 | 201,016 | 228,594 | 462,054 | 645,262 | 139,858 | 141,907 | 179,715 | 222,960 | 214,027 | 202,726 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 236,671 | 645,138 | 704,685 | 596,613 | 688,370 | 149,271 | 183,195 | 152,837 | 214,113 | 251,890 | 263,078 | 273,451 | 47,568 | 72,265 | 132,116 | 114,966 | 39,747 | 43,892 | 57,474 | 137,435 |
Deferred Revenue Non-Current
| 11,035 | 0 | 62,149 | 72,547 | 48,869 | 44,328 | 27,918 | 269 | 34,704 | 56,331 | 66,932 | 63,301 | 87,920 | 91,420 | 41,326 | 81,167 | 74,460 | 71,535 | 75,761 | 0 |
Deferred Tax Liabilities Non-Current
| 53,528 | 63,523 | 36,229 | 38,680 | 43,257 | 18,754 | 33,419 | 9,198 | 9,934 | 11,641 | 11,040 | 11,476 | 11,492 | 14,063 | 7,097 | 3,915 | 11,068 | 10,847 | 9,559 | 0 |
Other Non-Current Liabilities
| 31,456 | 104,183 | 122,330 | -5,561 | -5,393 | 145 | 57,673 | 62,236 | 10,355 | 22,258 | 16,622 | 14,358 | 22,670 | 30,980 | 3,193 | 8,339 | 4,540 | 5,214 | 326 | 76,254 |
Total Non-Current Liabilities
| 332,690 | 749,321 | 797,377 | 702,279 | 775,103 | 212,498 | 268,786 | 215,073 | 269,106 | 342,120 | 357,672 | 362,586 | 169,650 | 208,728 | 183,732 | 208,387 | 204,275 | 203,023 | 218,881 | 213,689 |
Total Liabilities
| 1,161,415 | 1,274,794 | 1,244,787 | 989,324 | 1,043,744 | 454,267 | 550,774 | 400,661 | 467,637 | 528,178 | 558,688 | 591,180 | 631,704 | 853,990 | 323,590 | 350,294 | 383,990 | 425,983 | 432,908 | 416,415 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 70,487 | 6,192 | 13,314 | 0 | 0 | 0 | 0 | 5,950 | 9,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 153,209 | 153,209 | 147,133 | 28,971 | 22,213 | 10,699 | 10,022 | 10,000 | 10,000 | 228,255 | 228,255 | 153,255 | 153,255 | 153,255 | 85,955 | 85,955 | 85,955 | 85,955 | 85,955 | 85,955 |
Retained Earnings
| 1,157,236 | 828,599 | 578,017 | 449,975 | 403,068 | 410,652 | 283,541 | 206,345 | 162,226 | -475,815 | -533,106 | -527,815 | -360,234 | -297,634 | -182,611 | -197,521 | -114,896 | -98,901 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 549,401 | 395,667 | 95,015 | -70,487 | -6,192 | -13,314 | 12,783 | 11,932 | 0 | 753,657 | -5,950 | -9,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 141,707 | 156,275 | 337,641 | 208,242 | 201,577 | 190,063 | 191,930 | 191,908 | 207,253 | 525,402 | 525,402 | 450,402 | 424,963 | 450,402 | 242,575 | 343,177 | 281,063 | 281,031 | 281,007 | 276,687 |
Total Shareholders Equity
| 2,001,553 | 1,533,750 | 1,158,143 | 616,701 | 620,666 | 598,100 | 509,463 | 420,185 | 379,479 | 309,529 | 214,601 | 66,744 | 217,984 | 283,805 | 132,306 | 128,130 | 227,138 | 265,068 | 308,251 | 393,863 |
Total Equity
| 2,005,588 | 1,537,478 | 1,161,460 | 619,661 | 623,615 | 600,968 | 511,898 | 422,393 | 381,739 | 311,909 | 227,314 | 77,924 | 226,500 | 291,058 | 136,338 | 132,251 | 232,314 | 269,903 | 312,373 | 397,807 |
Total Liabilities & Shareholders Equity
| 3,167,003 | 2,812,272 | 2,406,247 | 1,608,985 | 1,667,359 | 1,055,235 | 1,062,672 | 823,054 | 849,376 | 840,087 | 786,002 | 669,104 | 858,204 | 1,145,048 | 459,928 | 482,545 | 616,304 | 695,886 | 745,281 | 814,222 |