Aiphone Co.,Ltd.
TSE:6718.T
2837 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 21,587 | 14,325 | 23,649 | 19,773 | 18,100 | 15,645 | 13,632 | 15,786 | 14,816 | 12,488 | 13,621 | 12,163 | 13,732.501 | 13,563.349 | 14,292.612 | 11,373.108 | 12,612.339 | 11,517.279 | 11,382.508 | 10,794.943 |
Short Term Investments
| 1,140 | 652 | 689 | 595 | 897 | 901 | 1,197 | 1,042 | 2,606 | 2,484 | 3,324 | 3,535 | 2,599.917 | 2,520.478 | 2,520.99 | 2,438.32 | 1,917.038 | 1,661.793 | 817.962 | 1,307.309 |
Cash and Short Term Investments
| 22,727 | 14,977 | 24,338 | 20,368 | 18,997 | 16,546 | 14,829 | 16,828 | 17,422 | 14,972 | 16,945 | 15,698 | 16,332.418 | 16,083.827 | 16,813.602 | 13,811.428 | 14,529.377 | 13,179.072 | 12,200.47 | 12,102.252 |
Net Receivables
| 13,622 | 10,340 | 8,370 | 8,949 | 9,371 | 9,803 | 10,277 | 10,406 | 10,561 | 10,403 | 10,899 | 10,399 | 9,655.905 | 8,772.205 | 8,188.031 | 9,513.371 | 11,470.984 | 13,226.924 | 12,854.148 | 11,630.917 |
Inventory
| 20,697 | 21,703 | 16,168 | 10,849 | 9,230 | 9,617 | 9,068 | 8,356 | 7,930 | 7,959 | 7,298 | 7,676 | 6,379.225 | 6,368.716 | 6,023.613 | 7,479.757 | 8,559.825 | 9,591.946 | 7,741.726 | 7,429.769 |
Other Current Assets
| 787 | 4,050 | 3,669 | 3,011 | 2,369 | 2,409 | 2,080 | 1,883 | 1,250 | 765 | 189 | 117 | 66.842 | 52.348 | 239.24 | 312.922 | 198.174 | 167.312 | 126.545 | 261.126 |
Total Current Assets
| 57,833 | 51,070 | 52,545 | 43,177 | 39,967 | 38,375 | 36,254 | 37,473 | 37,163 | 34,099 | 35,331 | 33,890 | 32,434.39 | 31,277.096 | 31,264.486 | 31,117.478 | 34,758.36 | 36,165.254 | 32,922.889 | 31,424.064 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,184 | 7,786 | 5,232 | 8,758 | 8,809 | 8,976 | 8,664 | 7,360 | 5,310 | 4,859 | 4,621 | 4,550 | 4,296.014 | 4,931.626 | 5,312.608 | 5,500.223 | 6,052.516 | 5,295.819 | 5,080.256 | 4,782.867 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.568 |
Goodwill and Intangible Assets
| 1 | -940 | -1,173 | -1,363 | -1,459 | -1,418 | -6,730 | 1,042 | 19 | 2,671 | 3,324 | 3,535 | 2,599.917 | 2,520.478 | 2,520.99 | 2,438.32 | 1,917.038 | 0 | 817.962 | 23.568 |
Long Term Investments
| 9,632 | 9,398 | 9,192 | 9,880 | 8,058 | 8,483 | 6,730 | 6,377 | 5,090 | 5,142 | 4,959 | 4,008 | 4,901.244 | 5,124.765 | 5,241.827 | 4,720.795 | 5,193.778 | 5,684.571 | 6,861.774 | 4,303.303 |
Tax Assets
| 1,762 | 2,341 | 2,482 | 2,014 | 2,189 | 1,662 | 347 | 460 | 227 | 73 | 521 | 564 | 633.781 | 566.419 | 418.235 | 559.01 | 359.688 | 0 | 9.917 | 304.648 |
Other Non-Current Assets
| 1,004 | 940 | 1,173 | 1,362 | 1,458 | 1,417 | 9,367 | 1,432 | 4,388 | 2,536 | 2,404 | 2,219 | 757.792 | 732.047 | 658.69 | 679.472 | 654.62 | 2,354.026 | 607.497 | 2,313.308 |
Total Non-Current Assets
| 20,583 | 19,525 | 16,906 | 20,651 | 19,055 | 19,120 | 18,378 | 16,671 | 15,034 | 15,281 | 15,829 | 14,876 | 13,188.748 | 13,875.335 | 14,152.35 | 13,897.82 | 14,177.64 | 13,334.416 | 13,377.406 | 11,727.694 |
Total Assets
| 78,416 | 70,597 | 69,453 | 63,829 | 59,024 | 57,497 | 54,634 | 54,146 | 52,198 | 49,381 | 51,161 | 48,766 | 45,623.138 | 45,152.431 | 45,416.836 | 45,015.298 | 48,936 | 49,499.67 | 46,300.295 | 43,151.758 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,645 | 2,681 | 2,248 | 2,230 | 1,326 | 1,789 | 1,593 | 1,710 | 1,505 | 1,419 | 1,427 | 1,456 | 1,284.241 | 1,498.143 | 977.718 | 1,238.977 | 1,523.928 | 1,951.134 | 1,581.82 | 1,922.231 |
Short Term Debt
| 2,324 | 136 | 129 | 105 | 91 | 28 | 19 | 27 | 31 | 28 | 28 | 29 | 13.607 | 13.933 | 15.477 | 14.663 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,029 | 211 | 1,569 | 589 | 451 | 701 | 266 | 963 | 229 | 248 | 980 | 695 | 521.447 | 230.923 | 233.961 | 47.161 | 434.399 | 928.76 | 909.481 | 1,065.347 |
Deferred Revenue
| 361 | 883 | 2,845 | 1,207 | 882 | 991 | 0 | 1,150 | 442 | 418 | 1,208 | 1,010 | 798.176 | 438.679 | 430.057 | 285.457 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,111 | 5,439 | 5,441 | 5,354 | 5,869 | 4,945 | 4,871 | 5,045 | 4,725 | 3,905 | 3,619 | 3,707 | 3,284.463 | 2,939.461 | 2,500.83 | 2,449.167 | 3,585.837 | 3,866.001 | 3,511.483 | 3,698.263 |
Total Current Liabilities
| 10,441 | 9,139 | 10,663 | 8,896 | 8,168 | 7,753 | 6,483 | 7,932 | 6,703 | 5,770 | 6,282 | 6,202 | 5,380.487 | 4,890.216 | 3,924.082 | 3,988.264 | 5,109.765 | 5,817.135 | 5,093.303 | 5,620.494 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 250 | 189 | 194 | 106 | 90 | 66 | 48 | 24 | 44 | 58 | 68 | 85 | 16.712 | 24.311 | 38.245 | 50.127 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 558 | 392 | 418 | 535 | 362 | 1,446 | 293 | 341 | 77 | 1,241 | 576 | 532.411 | 456.888 | 346.898 | 348.05 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 122 | 142 | 200 | 118 | 118 | 118 | 118 | 118 | 118 | 132 | 137 | 137 | 137.305 | 158.134 | 159.117 | 160.105 | 159.443 | 190.249 | 340.542 | 4.342 |
Other Non-Current Liabilities
| 2,688 | 2,180 | 2,076 | 2,022 | 1,937 | 1,885 | 506 | 1,563 | 1,450 | 1,376 | 1,301 | 1,200 | 1,105.982 | 1,039.374 | 1,026.788 | 1,065.954 | 1,474.76 | 1,371.221 | 1,500.174 | 1,716.411 |
Total Non-Current Liabilities
| 3,060 | 3,069 | 2,862 | 2,664 | 2,680 | 2,431 | 2,118 | 1,998 | 1,953 | 1,643 | 2,747 | 1,998 | 1,792.41 | 1,678.707 | 1,571.048 | 1,624.236 | 1,634.203 | 1,561.47 | 1,840.716 | 1,720.753 |
Total Liabilities
| 13,501 | 12,208 | 13,525 | 11,560 | 10,848 | 10,184 | 8,601 | 9,930 | 8,656 | 7,413 | 9,029 | 8,200 | 7,172.897 | 6,568.923 | 5,495.13 | 5,612.5 | 6,743.968 | 7,378.605 | 6,934.019 | 7,341.247 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 53,415 | 52,056 | 48,953 | 46,778 | 45,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 | 5,388.844 |
Retained Earnings
| 49,011 | 45,837 | 44,476 | 41,372 | 39,198 | 37,640 | 35,875 | 34,878 | 33,294 | 34,692 | 32,593 | 31,531 | 32,717.46 | 32,614.187 | 32,947.712 | 32,769.791 | 33,019.819 | 31,687.976 | 29,275.651 | 27,363.959 |
Accumulated Other Comprehensive Income/Loss
| 8,247 | 4,974 | 3,872 | 3,316 | 1,398 | 2,153 | 2,637 | 1,815 | 1,458 | 2,773 | 1,246 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,267 | -51,225 | -49,864 | -46,760 | -44,586 | -43,028 | 2,133 | 2,135 | 2,112 | -2,094 | 1,903 | 2,225 | -492.789 | -243.898 | 688.989 | 324.426 | 2,883.576 | 4,023.947 | 3,757.72 | 2,318.238 |
Total Shareholders Equity
| 64,913 | 58,389 | 55,928 | 52,269 | 48,176 | 47,313 | 46,033 | 44,216 | 42,252 | 40,759 | 41,130 | 39,568 | 37,613.515 | 37,759.133 | 39,025.545 | 38,483.061 | 41,292.239 | 41,100.767 | 38,422.215 | 35,071.041 |
Total Equity
| 64,913 | 58,389 | 55,928 | 52,269 | 48,176 | 47,313 | 46,033 | 44,216 | 43,542 | 41,968 | 42,132 | 40,566 | 38,450.241 | 38,583.508 | 39,921.706 | 39,402.798 | 42,192.032 | 42,121.065 | 39,366.276 | 35,810.511 |
Total Liabilities & Shareholders Equity
| 78,414 | 70,597 | 69,453 | 63,829 | 59,024 | 57,497 | 54,634 | 54,146 | 52,198 | 49,381 | 51,161 | 48,766 | 45,623.138 | 45,152.431 | 45,416.836 | 45,015.298 | 48,936 | 49,499.67 | 46,300.295 | 43,151.758 |