Aiphone Co.,Ltd.

TSE:6718.T

2882 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 21,58714,32523,64919,77318,10015,64513,63215,78614,81612,48813,62112,16313,732.50113,563.34914,292.61211,373.10812,612.33911,517.27911,382.50810,794.943
Short Term Investments 1,1406526895958979011,1971,0422,6062,4843,3243,5352,599.9172,520.4782,520.992,438.321,917.0381,661.793817.9621,307.309
Cash and Short Term Investments 22,72714,97724,33820,36818,99716,54614,82916,82817,42214,97216,94515,69816,332.41816,083.82716,813.60213,811.42814,529.37713,179.07212,200.4712,102.252
Net Receivables 13,62210,3408,3708,9499,3719,80310,27710,40610,56110,40310,89910,3999,655.9058,772.2058,188.0319,513.37111,470.98413,226.92412,854.14811,630.917
Inventory 20,69721,70316,16810,8499,2309,6179,0688,3567,9307,9597,2987,6766,379.2256,368.7166,023.6137,479.7578,559.8259,591.9467,741.7267,429.769
Other Current Assets 7874,0503,6693,0112,3692,4092,0801,8831,25076518911766.84252.348239.24312.922198.174167.312126.545261.126
Total Current Assets 57,83351,07052,54543,17739,96738,37536,25437,47337,16334,09935,33133,89032,434.3931,277.09631,264.48631,117.47834,758.3636,165.25432,922.88931,424.064
Non-Current Assets:
Property, Plant & Equipment, Net 8,1847,7865,2328,7588,8098,9768,6647,3605,3104,8594,6214,5504,296.0144,931.6265,312.6085,500.2236,052.5165,295.8195,080.2564,782.867
Goodwill 00000000000000000000
Intangible Assets 0000000019000000000023.568
Goodwill and Intangible Assets 1-940-1,173-1,363-1,459-1,418-6,7301,042192,6713,3243,5352,599.9172,520.4782,520.992,438.321,917.0380817.96223.568
Long Term Investments 9,6329,3989,1929,8808,0588,4836,7306,3775,0905,1424,9594,0084,901.2445,124.7655,241.8274,720.7955,193.7785,684.5716,861.7744,303.303
Tax Assets 1,7622,3412,4822,0142,1891,66234746022773521564633.781566.419418.235559.01359.68809.917304.648
Other Non-Current Assets 1,0049401,1731,3621,4581,4179,3671,4324,3882,5362,4042,219757.792732.047658.69679.472654.622,354.026607.4972,313.308
Total Non-Current Assets 20,58319,52516,90620,65119,05519,12018,37816,67115,03415,28115,82914,87613,188.74813,875.33514,152.3513,897.8214,177.6413,334.41613,377.40611,727.694
Total Assets 78,41670,59769,45363,82959,02457,49754,63454,14652,19849,38151,16148,76645,623.13845,152.43145,416.83645,015.29848,93649,499.6746,300.29543,151.758
Liabilities & Equity:
Current Liabilities:
Account Payables 2,6452,6812,2482,2301,3261,7891,5931,7101,5051,4191,4271,4561,284.2411,498.143977.7181,238.9771,523.9281,951.1341,581.821,922.231
Short Term Debt 2,324136129105912819273128282913.60713.93315.47714.6630000
Tax Payables 1,0292111,569589451701266963229248980695521.447230.923233.96147.161434.399928.76909.4811,065.347
Deferred Revenue 3618832,8451,20788299101,1504424181,2081,010798.176438.679430.057285.4570000
Other Current Liabilities 5,1115,4395,4415,3545,8694,9454,8715,0454,7253,9053,6193,7073,284.4632,939.4612,500.832,449.1673,585.8373,866.0013,511.4833,698.263
Total Current Liabilities 10,4419,13910,6638,8968,1687,7536,4837,9326,7035,7706,2826,2025,380.4874,890.2163,924.0823,988.2645,109.7655,817.1355,093.3035,620.494
Non-Current Liabilities:
Long Term Debt 250189194106906648244458688516.71224.31138.24550.1270000
Deferred Revenue Non-Current 05583924185353621,446293341771,241576532.411456.888346.898348.050000
Deferred Tax Liabilities Non-Current 122142200118118118118118118132137137137.305158.134159.117160.105159.443190.249340.5424.342
Other Non-Current Liabilities 2,6882,1802,0762,0221,9371,8855061,5631,4501,3761,3011,2001,105.9821,039.3741,026.7881,065.9541,474.761,371.2211,500.1741,716.411
Total Non-Current Liabilities 3,0603,0692,8622,6642,6802,4312,1181,9981,9531,6432,7471,9981,792.411,678.7071,571.0481,624.2361,634.2031,561.471,840.7161,720.753
Total Liabilities 13,50112,20813,52511,56010,84810,1848,6019,9308,6567,4139,0298,2007,172.8976,568.9235,495.135,612.56,743.9687,378.6056,934.0197,341.247
Equity:
Preferred Stock 053,41552,05648,95346,77845,16000000000000000
Common Stock 5,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,3885,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.8445,388.844
Retained Earnings 49,01145,83744,47641,37239,19837,64035,87534,87833,29434,69232,59331,53132,717.4632,614.18732,947.71232,769.79133,019.81931,687.97629,275.65127,363.959
Accumulated Other Comprehensive Income/Loss 8,2474,9743,8723,3161,3982,1532,6371,8151,4582,7731,24642400000000
Other Total Stockholders Equity 2,267-51,225-49,864-46,760-44,586-43,0282,1332,1352,112-2,0941,9032,225-492.789-243.898688.989324.4262,883.5764,023.9473,757.722,318.238
Total Shareholders Equity 64,91358,38955,92852,26948,17647,31346,03344,21642,25240,75941,13039,56837,613.51537,759.13339,025.54538,483.06141,292.23941,100.76738,422.21535,071.041
Total Equity 64,91358,38955,92852,26948,17647,31346,03344,21643,54241,96842,13240,56638,450.24138,583.50839,921.70639,402.79842,192.03242,121.06539,366.27635,810.511
Total Liabilities & Shareholders Equity 78,41470,59769,45363,82959,02457,49754,63454,14652,19849,38151,16148,76645,623.13845,152.43145,416.83645,015.29848,93649,499.6746,300.29543,151.758