Nakayo, Inc.
TSE:6715.T
1117 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 4,094 | 3,983 | 6,050 | 6,377 | 6,618 | 5,802 | 5,336 | 4,843 | 2,819 | 2,171 | 4,427 | 5,901 | 5,529 | 4,879 | 3,864 | 3,317 | 3,223 |
Short Term Investments
| 75 | -2,338 | -2,410 | -2,312 | -1,827 | -2,039 | 75 | 69 | 1,420 | 1,420 | 1,420 | 1,419 | 1,418 | 1,417 | 1,415 | 1,413 | 1,407 |
Cash and Short Term Investments
| 4,169 | 3,983 | 6,050 | 6,377 | 6,618 | 5,802 | 5,336 | 4,843 | 4,239 | 3,591 | 5,847 | 7,320 | 6,947 | 6,296 | 5,279 | 4,730 | 4,630 |
Net Receivables
| 5,832 | 6,099 | 6,499 | 6,177 | 5,795 | 6,275 | 7,298 | 6,899 | 7,570 | 7,290 | 6,526 | 5,669 | 5,472 | 4,583 | 4,569 | 4,298 | 6,213 |
Inventory
| 4,656 | 4,732 | 3,578 | 2,537 | 2,231 | 2,679 | 2,308 | 2,258 | 2,213 | 2,238 | 1,901 | 1,554 | 1,568 | 1,122 | 983 | 1,050 | 1,199 |
Other Current Assets
| 345 | 220 | 143 | 238 | 159 | 150 | 113 | 130 | 136 | 262 | 218 | 59 | 54 | 67 | 63 | 299 | 81 |
Total Current Assets
| 15,002 | 15,034 | 16,270 | 15,329 | 14,803 | 14,906 | 15,055 | 14,130 | 14,158 | 13,381 | 14,492 | 14,602 | 14,041 | 12,068 | 10,894 | 10,377 | 12,123 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,331 | 2,613 | 2,608 | 2,711 | 2,793 | 2,807 | 2,880 | 3,099 | 3,229 | 3,649 | 3,356 | 2,320 | 2,167 | 1,907 | 1,958 | 2,025 | 2,101 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 690 | 724 | 766 | 901 | 778 | 738 | 692 | 748 | 1,048 | 1,344 | 1,157 | 851 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 690 | 724 | 766 | 901 | 778 | 738 | 692 | 748 | 1,048 | 1,344 | 1,157 | 851 | 672 | 645 | 765 | 982 | 1,105 |
Long Term Investments
| 1,327 | 4,019 | 4,676 | 5,286 | 4,203 | 4,868 | 2,796 | 2,044 | 142 | 948 | 765 | 639 | 137 | 135 | 510 | 884 | 1,154 |
Tax Assets
| 278 | -393 | -498 | -516 | -595 | -641 | -2,796 | -2,044 | 2,323 | 2,339 | 98 | 3 | 2 | 9 | 10 | 3 | 105 |
Other Non-Current Assets
| 2,937 | 393 | 498 | 515 | 595 | 640 | 4,844 | 3,836 | 716 | 703 | 2,415 | 2,694 | 2,751 | 2,890 | 3,117 | 3,594 | 3,451 |
Total Non-Current Assets
| 6,563 | 7,356 | 8,050 | 8,897 | 7,774 | 8,412 | 8,416 | 7,683 | 7,458 | 8,983 | 7,791 | 6,507 | 5,729 | 5,586 | 6,360 | 7,488 | 7,916 |
Total Assets
| 21,565 | 22,392 | 24,322 | 24,228 | 22,580 | 23,321 | 23,471 | 21,813 | 21,616 | 22,364 | 22,283 | 21,109 | 19,770 | 17,654 | 17,254 | 17,865 | 20,039 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,997 | 1,691 | 1,885 | 1,540 | 1,158 | 1,309 | 1,355 | 499 | 570 | 3,916 | 3,882 | 3,750 | 3,428 | 2,546 | 2,322 | 2,710 | 3,662 |
Short Term Debt
| 0 | -31 | -21 | 0 | 0 | 0 | 21 | 44 | 60 | 0 | 40 | 40 | 40 | 40 | 40 | 40 | 48 |
Tax Payables
| 0 | 60 | 206 | 115 | 125 | 96 | 292 | 156 | 145 | 67 | 227 | 257 | 293 | 32 | 40 | 30 | 70 |
Deferred Revenue
| 293 | 31 | 21 | 0 | 0 | 0 | -21 | -44 | -60 | 0 | 676 | 662 | 675 | 305 | 282 | 283 | 390 |
Other Current Liabilities
| 1,105 | 2,713 | 2,970 | 2,868 | 2,755 | 2,705 | 3,040 | 3,629 | 3,781 | 788 | 781 | 304 | 287 | 210 | 196 | 205 | 228 |
Total Current Liabilities
| 4,395 | 4,404 | 4,855 | 4,408 | 3,913 | 4,014 | 4,395 | 4,128 | 4,351 | 4,704 | 5,379 | 4,756 | 4,430 | 3,101 | 2,840 | 3,238 | 4,328 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 453 | 0 | 175 | 235 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -475 | -453 | 0 | 17 | 53 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 801 | 533 | 648 | 774 | 433 | 588 | 758 | 471 | 348 | 499 | 357 | 287 | 226 | 284 | 388 | 329 | 403 |
Other Non-Current Liabilities
| 582 | 559 | 544 | 524 | 502 | 500 | 505 | 528 | 564 | 608 | 453 | 428 | 712 | 639 | 707 | 1,081 | 1,084 |
Total Non-Current Liabilities
| 1,383 | 1,092 | 1,192 | 1,298 | 935 | 1,088 | 1,263 | 999 | 912 | 1,107 | 1,002 | 1,003 | 938 | 923 | 1,095 | 1,410 | 1,487 |
Total Liabilities
| 5,778 | 5,496 | 6,047 | 5,706 | 4,848 | 5,102 | 5,658 | 5,127 | 5,263 | 5,811 | 6,381 | 5,759 | 5,368 | 4,024 | 3,935 | 4,648 | 5,815 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 16,107 | 16,979 | 16,860 | 16,796 | 16,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 |
Retained Earnings
| 5,653 | 7,011 | 7,897 | 7,793 | 7,742 | 7,776 | 7,432 | 7,042 | 7,011 | 6,701 | 6,464 | 5,780 | 5,188 | 4,437 | 4,130 | 4,039 | 4,918 |
Accumulated Other Comprehensive Income/Loss
| 1,023 | 789 | 1,296 | 1,662 | 936 | 1,408 | 1,360 | 636 | 316 | 817 | 403 | 536 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,199 | -11,920 | -12,806 | -12,702 | -12,651 | -12,685 | 4,112 | 4,099 | 4,101 | 4,102 | 4,104 | 4,105 | 4,288 | 4,269 | 4,256 | 4,233 | 4,335 |
Total Shareholders Equity
| 15,784 | 16,896 | 18,275 | 18,522 | 17,732 | 18,219 | 17,813 | 16,686 | 16,337 | 16,529 | 15,880 | 15,330 | 14,385 | 13,615 | 13,295 | 13,181 | 14,162 |
Total Equity
| 15,784 | 16,896 | 18,275 | 18,522 | 17,732 | 18,219 | 17,813 | 16,686 | 16,353 | 16,553 | 15,902 | 15,350 | 14,402 | 13,630 | 13,319 | 13,217 | 14,224 |
Total Liabilities & Shareholders Equity
| 21,562 | 22,392 | 24,322 | 24,228 | 22,580 | 23,321 | 23,471 | 21,813 | 21,616 | 22,364 | 22,283 | 21,109 | 19,770 | 17,654 | 17,254 | 17,865 | 20,039 |