Nakayo, Inc.

TSE:6715.T

1166 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 4,0943,9836,0506,3776,6185,8025,3364,8432,8192,1714,4275,9015,5294,8793,8643,3173,223
Short Term Investments 75-2,338-2,410-2,312-1,827-2,03975691,4201,4201,4201,4191,4181,4171,4151,4131,407
Cash and Short Term Investments 4,1693,9836,0506,3776,6185,8025,3364,8434,2393,5915,8477,3206,9476,2965,2794,7304,630
Net Receivables 5,8326,0996,4996,1775,7956,2757,2986,8997,5707,2906,5265,6695,4724,5834,5694,2986,213
Inventory 4,6564,7323,5782,5372,2312,6792,3082,2582,2132,2381,9011,5541,5681,1229831,0501,199
Other Current Assets 3452201432381591501131301362622185954676329981
Total Current Assets 15,00215,03416,27015,32914,80314,90615,05514,13014,15813,38114,49214,60214,04112,06810,89410,37712,123
Non-Current Assets:
Property, Plant & Equipment, Net 1,3312,6132,6082,7112,7932,8072,8803,0993,2293,6493,3562,3202,1671,9071,9582,0252,101
Goodwill 00000000000000000
Intangible Assets 6907247669017787386927481,0481,3441,15785100000
Goodwill and Intangible Assets 6907247669017787386927481,0481,3441,1578516726457659821,105
Long Term Investments 1,3274,0194,6765,2864,2034,8682,7962,0441429487656391371355108841,154
Tax Assets 278-393-498-516-595-641-2,796-2,0442,3232,33998329103105
Other Non-Current Assets 2,9373934985155956404,8443,8367167032,4152,6942,7512,8903,1173,5943,451
Total Non-Current Assets 6,5637,3568,0508,8977,7748,4128,4167,6837,4588,9837,7916,5075,7295,5866,3607,4887,916
Total Assets 21,56522,39224,32224,22822,58023,32123,47121,81321,61622,36422,28321,10919,77017,65417,25417,86520,039
Liabilities & Equity:
Current Liabilities:
Account Payables 2,9971,6911,8851,5401,1581,3091,3554995703,9163,8823,7503,4282,5462,3222,7103,662
Short Term Debt 0-31-21000214460040404040404048
Tax Payables 060206115125962921561456722725729332403070
Deferred Revenue 2933121000-21-44-600676662675305282283390
Other Current Liabilities 1,1052,7132,9702,8682,7552,7053,0403,6293,781788781304287210196205228
Total Current Liabilities 4,3954,4044,8554,4083,9134,0144,3954,1284,3514,7045,3794,7564,4303,1012,8403,2384,328
Non-Current Liabilities:
Long Term Debt 0000000475453017523500000
Deferred Revenue Non-Current 0000000-475-4530175300000
Deferred Tax Liabilities Non-Current 801533648774433588758471348499357287226284388329403
Other Non-Current Liabilities 5825595445245025005055285646084534287126397071,0811,084
Total Non-Current Liabilities 1,3831,0921,1921,2989351,0881,2639999121,1071,0021,0039389231,0951,4101,487
Total Liabilities 5,7785,4966,0475,7064,8485,1025,6585,1275,2635,8116,3815,7595,3684,0243,9354,6485,815
Equity:
Preferred Stock 016,10716,97916,86016,79616,81100000000000
Common Stock 4,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,9094,909
Retained Earnings 5,6537,0117,8977,7937,7427,7767,4327,0427,0116,7016,4645,7805,1884,4374,1304,0394,918
Accumulated Other Comprehensive Income/Loss 1,0237891,2961,6629361,4081,36063631681740353600000
Other Total Stockholders Equity 4,199-11,920-12,806-12,702-12,651-12,6854,1124,0994,1014,1024,1044,1054,2884,2694,2564,2334,335
Total Shareholders Equity 15,78416,89618,27518,52217,73218,21917,81316,68616,33716,52915,88015,33014,38513,61513,29513,18114,162
Total Equity 15,78416,89618,27518,52217,73218,21917,81316,68616,35316,55315,90215,35014,40213,63013,31913,21714,224
Total Liabilities & Shareholders Equity 21,56222,39224,32224,22822,58023,32123,47121,81321,61622,36422,28321,10919,77017,65417,25417,86520,039