DKK Co., Ltd.
TSE:6706.T
1868 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,331 | 19,759 | 18,886 | 18,995 | 18,644 | 19,861 | 18,444 | 19,743 | 22,410 | 20,993 | 25,057 | 25,184 | 24,147 | 26,390 | 26,379 | 21,786 | 21,514 | 19,496.186 | 16,152.048 | 17,537.854 |
Short Term Investments
| 2,136 | -1,908 | -1,544 | -1,689 | -1,373 | -1,379 | -400 | 6,975 | 2,168 | -806 | -364 | -34 | -36 | -35 | -35 | -34 | -34 | -6.12 | -44.184 | -232.136 |
Cash and Short Term Investments
| 19,467 | 19,759 | 18,886 | 18,995 | 18,644 | 19,861 | 18,444 | 19,743 | 22,410 | 20,993 | 25,057 | 25,184 | 24,147 | 26,390 | 26,379 | 21,786 | 21,514 | 19,496.186 | 16,152.048 | 17,537.854 |
Net Receivables
| 11,946 | 12,417 | 11,888 | 20,836 | 19,527 | 18,094 | 18,125 | 18,466 | 18,003 | 19,725 | 19,621 | 16,442 | 15,429 | 13,081 | 14,456 | 15,489 | 17,021 | 18,505.19 | 21,535.033 | 16,890.997 |
Inventory
| 6,397 | 5,737 | 6,007 | 4,850 | 5,550 | 6,083 | 6,689 | 4,761 | 4,668 | 7,533 | 5,539 | 4,145 | 3,680 | 4,363 | 4,459 | 6,618 | 7,469 | 8,000.971 | 8,327.003 | 6,534.132 |
Other Current Assets
| 893 | 2,749 | 4,208 | 740 | 620 | 724 | 898 | 460 | 781 | 658 | 395 | 639 | 310 | 241 | 1,054 | 588 | 414 | 216.518 | 197.464 | 317.687 |
Total Current Assets
| 38,703 | 40,662 | 40,989 | 45,421 | 44,341 | 44,762 | 44,156 | 43,430 | 45,862 | 48,909 | 50,612 | 46,410 | 43,566 | 44,075 | 46,348 | 44,481 | 46,418 | 46,218.865 | 46,211.548 | 41,280.67 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,188 | 6,529 | 6,907 | 7,134 | 7,477 | 6,919 | 6,728 | 6,632 | 6,182 | 6,125 | 5,984 | 5,510 | 5,712 | 6,306 | 6,709 | 7,957 | 8,390 | 8,804.672 | 8,573.928 | 9,017.916 |
Goodwill
| 936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,287 | 598 | 648 | 575 | 231 | 226 | 202 | 164 | 178 | 190 | 217 | 255 | 309 | 216 | 140 | 125 | 142 | 160.042 | 206.918 | 246.316 |
Goodwill and Intangible Assets
| 2,287 | 598 | 648 | 575 | 231 | 226 | 202 | 164 | 178 | 190 | 217 | 255 | 309 | 216 | 140 | 125 | 142 | 160.042 | 206.918 | 246.316 |
Long Term Investments
| 4,153 | 6,457 | 7,009 | 8,714 | 8,056 | 9,361 | 9,410 | 8,248 | 6,994 | 8,838 | 6,614 | 10,385 | 4,204 | 3,664 | 3,725 | 3,030 | 4,733 | 7,901.279 | 8,604.407 | 5,020.004 |
Tax Assets
| 1,172 | 886 | 780 | 615 | 1,100 | 1,165 | 96 | 386 | 592 | 86 | 675 | 3,565 | 2,594 | 4,284 | 4,068 | 4,018 | 3,421 | 2,441.823 | 1,953.637 | 2,395.33 |
Other Non-Current Assets
| 3,734 | 0 | 0 | 2 | 0 | 1 | 1,103 | 1,301 | 1,295 | 1,540 | 1,556 | 1,443 | 1,273 | 1,266 | 1,120 | 1,023 | 872 | -240.567 | -331.152 | -416.409 |
Total Non-Current Assets
| 16,534 | 14,470 | 15,344 | 17,040 | 16,864 | 17,672 | 17,539 | 16,731 | 15,241 | 16,779 | 15,046 | 21,158 | 14,092 | 15,736 | 15,762 | 16,153 | 17,558 | 19,067.249 | 19,007.738 | 16,263.157 |
Total Assets
| 55,237 | 55,134 | 56,336 | 62,463 | 61,208 | 62,437 | 61,697 | 60,164 | 61,106 | 65,690 | 65,661 | 67,570 | 57,658 | 59,811 | 62,110 | 60,634 | 63,976 | 65,286.114 | 65,219.286 | 57,543.827 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,352 | 4,045 | 3,916 | 6,950 | 7,219 | 7,800 | 9,549 | 7,753 | 7,396 | 9,743 | 9,988 | 8,936 | 7,048 | 7,290 | 8,549 | 9,325 | 12,027 | 12,528.857 | 13,847.647 | 11,142.448 |
Short Term Debt
| 4,569 | 2,338 | 313 | 348 | 466 | 315 | 297 | 919 | 1,501 | 1,188 | 606 | 518 | 434 | 262 | 258 | 192 | 323 | 461.701 | 368.995 | 447.872 |
Tax Payables
| 211 | 116 | 221 | 613 | 269 | 726 | 549 | 275 | 430 | 978 | 704 | 1,206 | 705 | 835 | 1,430 | 1,158 | 1,585 | 1,602.959 | 2,015.016 | 1,583.144 |
Deferred Revenue
| 213 | 1,698 | 1,417 | 1,460 | 1,607 | 1,763 | 1,173 | 1,079 | 1,337 | 2,029 | 1,841 | 2,083 | 1,381 | 2,090 | 2,462 | 2,706 | 2,867 | 2,775.383 | 2,814.183 | 2,086.961 |
Other Current Liabilities
| 2,204 | 1,087 | 684 | 1,438 | 1,255 | 2,489 | 1,145 | 1,409 | 2,260 | 2,701 | 2,783 | 1,926 | 1,123 | 744 | 1,357 | 1,381 | 1,164 | 1,651.253 | 1,835.626 | 1,352.422 |
Total Current Liabilities
| 10,338 | 9,168 | 6,330 | 10,196 | 10,547 | 12,367 | 12,164 | 11,160 | 12,494 | 15,661 | 15,218 | 13,463 | 9,986 | 10,386 | 12,626 | 13,604 | 16,381 | 17,417.194 | 18,866.451 | 15,029.703 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,250 | 1,335 | 346 | 528 | 467 | 174 | 152 | 31 | 137 | 158 | 168 | 154 | 55 | 201 | 216 | 171 | 130 | 0.172 | 131.694 | 140.902 |
Deferred Revenue Non-Current
| 1,781 | -547 | -693 | -788 | -497 | -687 | 3,406 | 4,134 | 4,059 | 601 | 2,216 | 3,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 339 | 547 | 693 | 788 | 497 | 687 | 10 | 3 | 3 | 219 | 4,497 | 11,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,800 | 2,831 | 3,053 | 3,750 | 3,886 | 3,934 | 445 | 32 | 7 | 3,503 | 9 | 157 | 10,302 | 12,772 | 11,803 | 11,365 | 10,319 | 9,321.236 | 8,928.167 | 8,344.079 |
Total Non-Current Liabilities
| 6,170 | 4,166 | 3,399 | 4,278 | 4,353 | 4,108 | 4,013 | 4,200 | 4,206 | 4,481 | 6,890 | 15,355 | 10,357 | 12,973 | 12,019 | 11,536 | 10,449 | 9,321.408 | 9,059.861 | 8,484.981 |
Total Liabilities
| 16,508 | 13,334 | 9,729 | 14,474 | 14,900 | 16,475 | 16,177 | 15,360 | 16,700 | 20,142 | 22,108 | 28,818 | 20,343 | 23,359 | 24,645 | 25,140 | 26,830 | 26,738.602 | 27,926.312 | 23,514.684 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 39,591 | 44,587 | 45,249 | 44,631 | 43,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774 | 8,774.781 | 8,774.781 | 8,774.781 |
Retained Earnings
| 19,570 | 25,019 | 32,028 | 31,830 | 31,218 | 29,911 | 28,940 | 29,052 | 29,225 | 28,695 | 27,102 | 21,479 | 20,312 | 18,844 | 19,007 | 17,444 | 17,399 | 17,743.971 | 16,171.419 | 14,435.424 |
Accumulated Other Comprehensive Income/Loss
| 2,763 | 1,656 | 1,315 | 1,722 | 558 | 1,035 | 1,611 | 947 | 361 | 1,569 | 430 | 355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,776 | -33,793 | -40,802 | -40,604 | -39,992 | -38,685 | 5,256 | 5,264 | 5,401 | 5,873 | 6,720 | 7,710 | 7,832 | 8,396 | 9,009 | 8,541 | 9,882 | 12,028.76 | 11,526.816 | 10,138.688 |
Total Shareholders Equity
| 37,883 | 41,247 | 45,902 | 46,971 | 45,189 | 44,974 | 44,581 | 44,037 | 43,761 | 44,911 | 43,026 | 38,318 | 36,918 | 36,014 | 36,790 | 34,759 | 36,055 | 38,547.512 | 36,473.016 | 33,348.893 |
Total Equity
| 38,723 | 41,800 | 46,607 | 47,989 | 46,308 | 45,962 | 45,520 | 44,804 | 44,406 | 45,548 | 43,553 | 38,752 | 37,315 | 36,452 | 37,465 | 35,494 | 37,146 | 38,547.512 | 37,292.974 | 34,029.143 |
Total Liabilities & Shareholders Equity
| 55,231 | 55,134 | 56,336 | 62,463 | 61,208 | 62,437 | 61,697 | 60,164 | 61,106 | 65,690 | 65,661 | 67,570 | 57,658 | 59,811 | 62,110 | 60,634 | 63,976 | 65,286.114 | 65,219.286 | 57,543.827 |