Fujitsu Limited
TSE:6702.T
2847 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 356,667 | 476,371 | 342,139 | 363,836 | 360,803 | 465,948 | 355,901 | 368,728 | 457,574 | 472,737 | 484,020 | 427,654 | 475,882 | 576,466 | 481,832 | 467,420 | 491,076 | 568,907 | 451,857 | 504,240 | 413,002 | 464,078 | 416,684 | 362,291 | 433,006 | 533,859 | 452,557 | 388,773 | 402,715 | 436,304 | 380,695 | 380,918 | 327,821 | 419,890 | 380,810 | 364,455 | 384,311 | 378,370 | 362,028 | 341,733 | 306,941 | 375,032 | 301,162 | 260,124 | 284,456 | 296,004 | 286,602 | 216,494 | 220,545 | 266,698 | 243,442 |
Short Term Investments
| 0 | 0 | 0 | -100,376 | -106,418 | -170,235 | -81,883 | -107,689 | -125,821 | -195,652 | -201,400 | -198,019 | -174,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,488 | 101,068 | 57,030 | 97,036 | 18,363 | 102,646 | 60,680 | 7,277 | 106,236 |
Cash and Short Term Investments
| 356,667 | 476,371 | 342,139 | 363,836 | 360,803 | 465,948 | 355,901 | 368,728 | 457,574 | 472,737 | 484,020 | 427,654 | 475,882 | 576,466 | 481,832 | 467,420 | 491,076 | 568,907 | 451,857 | 504,240 | 413,002 | 464,078 | 416,684 | 362,291 | 433,006 | 533,859 | 452,557 | 388,773 | 402,715 | 436,304 | 380,695 | 380,918 | 327,821 | 419,890 | 380,810 | 364,455 | 384,311 | 378,370 | 362,028 | 341,733 | 306,941 | 375,032 | 305,650 | 361,192 | 341,486 | 393,040 | 304,965 | 319,140 | 281,225 | 273,975 | 349,678 |
Net Receivables
| 897,461 | 761,896 | 1,156,308 | 983,905 | 930,028 | 803,471 | 1,138,057 | 942,953 | 899,160 | 859,283 | 1,057,157 | 612,878 | 616,132 | 540,705 | 920,914 | 669,231 | 675,165 | 625,575 | 987,064 | 701,619 | 856,770 | 734,482 | 1,098,947 | 914,814 | 938,836 | 817,139 | 1,084,881 | 977,494 | 1,062,451 | 977,090 | 1,089,495 | 992,687 | 922,751 | 806,912 | 1,084,328 | 1,004,225 | 972,179 | 924,697 | 1,129,752 | 1,006,738 | 927,536 | 896,238 | 1,072,431 | 992,684 | 881,011 | 804,766 | 977,972 | 848,917 | 795,906 | 0 | 795,070 |
Inventory
| 355,226 | 343,075 | 298,804 | 376,685 | 378,239 | 388,611 | 337,008 | 402,800 | 392,236 | 358,627 | 309,829 | 336,647 | 298,211 | 273,818 | 237,013 | 280,285 | 265,221 | 249,654 | 238,070 | 332,035 | 290,889 | 276,221 | 226,045 | 294,745 | 276,414 | 282,611 | 241,603 | 289,719 | 300,367 | 298,250 | 293,163 | 361,331 | 325,847 | 328,165 | 298,849 | 375,684 | 362,019 | 370,684 | 313,882 | 396,305 | 361,502 | 358,626 | 330,202 | 414,722 | 370,192 | 374,104 | 323,092 | 399,740 | 361,279 | 334,116 | 366,881 |
Other Current Assets
| 126,268 | 197,038 | 99,180 | 110,654 | 170,393 | 115,081 | 86,858 | 101,259 | 101,222 | 103,898 | 90,823 | 379,210 | 339,120 | 306,540 | 233,333 | 348,851 | 299,889 | 279,058 | 214,130 | 329,061 | 279,446 | 274,982 | 217,673 | 317,902 | 261,111 | 237,567 | 88,258 | 96,948 | 97,232 | 100,135 | 79,052 | 94,973 | 88,777 | 92,754 | 79,876 | 95,470 | 87,726 | 95,626 | 82,009 | 93,926 | 89,141 | 103,302 | 158,174 | 180,722 | 134,434 | 124,335 | 116,262 | 132,884 | 124,374 | 1,093,691 | 123,028 |
Total Current Assets
| 1,735,622 | 1,778,380 | 1,896,431 | 1,835,080 | 1,839,463 | 1,773,111 | 1,917,824 | 1,815,740 | 1,850,192 | 1,794,545 | 1,941,829 | 1,756,389 | 1,729,345 | 1,697,529 | 1,873,092 | 1,765,787 | 1,731,351 | 1,723,194 | 1,891,121 | 1,866,955 | 1,840,107 | 1,749,763 | 1,959,349 | 1,889,752 | 1,909,367 | 1,871,176 | 1,867,299 | 1,752,934 | 1,862,765 | 1,811,779 | 1,842,405 | 1,829,909 | 1,665,196 | 1,647,721 | 1,843,863 | 1,839,834 | 1,806,235 | 1,769,377 | 1,887,671 | 1,838,702 | 1,685,120 | 1,733,198 | 1,866,457 | 1,949,320 | 1,727,123 | 1,696,245 | 1,722,291 | 1,700,681 | 1,562,784 | 1,701,782 | 1,634,657 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 597,839 | 614,657 | 602,928 | 594,706 | 595,267 | 588,838 | 572,172 | 555,101 | 564,836 | 570,871 | 571,168 | 575,940 | 581,527 | 588,266 | 569,593 | 559,738 | 555,314 | 561,958 | 570,170 | 582,307 | 591,802 | 595,739 | 439,078 | 445,104 | 454,684 | 471,965 | 525,581 | 534,698 | 551,341 | 550,989 | 596,649 | 604,934 | 609,121 | 611,579 | 616,474 | 636,729 | 629,247 | 636,589 | 635,489 | 642,485 | 630,123 | 618,438 | 619,626 | 627,480 | 618,580 | 617,106 | 618,460 | 608,291 | 631,864 | 640,943 | 630,207 |
Goodwill
| 77,808 | 85,061 | 80,205 | 104,023 | 99,445 | 97,177 | 55,132 | 54,565 | 55,066 | 49,128 | 47,487 | 41,614 | 41,493 | 42,422 | 41,239 | 39,610 | 38,974 | 38,438 | 36,709 | 39,126 | 37,588 | 37,316 | 38,348 | 38,743 | 43,335 | 42,362 | 42,495 | 44,824 | 43,997 | 42,785 | 41,237 | 44,473 | 41,387 | 40,657 | 40,255 | 41,331 | 38,656 | 39,333 | 37,616 | 40,866 | 39,132 | 38,811 | 27,503 | 28,328 | 28,464 | 30,183 | 29,574 | 32,478 | 0 | 0 | 0 |
Intangible Assets
| 227,162 | 224,315 | 213,405 | 170,044 | 162,417 | 155,059 | 146,264 | 140,802 | 135,173 | 134,190 | 133,856 | 129,349 | 125,934 | 121,323 | 120,459 | 118,093 | 113,574 | 108,564 | 107,213 | 108,892 | 106,382 | 113,541 | 116,905 | 118,252 | 120,390 | 123,548 | 130,680 | 133,177 | 137,247 | 138,057 | 153,974 | 155,496 | 157,176 | 160,823 | 164,292 | 166,987 | 167,135 | 165,013 | 167,560 | 165,743 | 163,310 | 159,646 | 158,748 | 160,942 | 158,388 | 157,314 | 157,749 | 157,358 | 0 | 230,287 | 0 |
Goodwill and Intangible Assets
| 304,970 | 309,376 | 293,610 | 274,067 | 261,862 | 252,236 | 201,396 | 195,367 | 190,239 | 183,318 | 181,343 | 170,963 | 167,427 | 163,745 | 161,698 | 157,703 | 152,548 | 147,002 | 143,922 | 148,018 | 143,970 | 150,857 | 155,253 | 156,995 | 163,725 | 165,910 | 173,175 | 178,001 | 181,244 | 180,842 | 195,211 | 199,969 | 198,563 | 201,480 | 204,547 | 208,318 | 205,791 | 204,346 | 205,176 | 206,609 | 202,442 | 198,457 | 186,251 | 189,270 | 186,852 | 187,497 | 187,323 | 189,836 | 218,501 | 230,287 | 234,210 |
Long Term Investments
| 302,073 | 311,844 | 298,559 | 387,243 | 416,625 | 578,340 | 432,940 | 436,252 | 469,285 | 551,562 | 537,631 | 530,351 | 509,355 | 343,399 | 331,287 | 323,926 | 305,720 | 296,103 | 282,484 | 298,921 | 290,960 | 287,956 | 297,587 | 285,910 | 331,278 | 330,964 | 311,792 | 284,106 | 264,053 | 287,656 | 291,824 | 282,088 | 257,287 | 252,823 | 261,036 | 274,381 | 261,934 | 283,050 | 271,484 | 228,061 | 221,565 | 211,144 | 51,936 | 92,361 | 126,570 | 81,979 | 30,470 | 50,576 | 81,388 | 365,218 | 35,366 |
Tax Assets
| 223,292 | 211,064 | 218,922 | 59,251 | 76,250 | 47,492 | 73,310 | 64,115 | 91,463 | 87,186 | 99,838 | 81,956 | 64,531 | 65,057 | 76,661 | 56,122 | 83,712 | 89,067 | 106,636 | 80,738 | 102,377 | 102,231 | 105,663 | 90,946 | 86,471 | 91,923 | 129,236 | 112,186 | 121,497 | 118,125 | 132,591 | 129,694 | 159,468 | 173,901 | 162,812 | 137,256 | 152,892 | 135,698 | 139,254 | 162,050 | 166,311 | 173,582 | 104,688 | 69,674 | 68,721 | 68,050 | 67,018 | 73,310 | 62,985 | 266,698 | 69,572 |
Other Non-Current Assets
| 218,371 | 236,974 | 204,368 | 79,804 | 72,977 | 0 | 67,937 | 66,567 | 57,961 | 0 | 0 | 0 | 0 | 175,848 | 177,875 | 167,281 | 160,850 | 167,750 | 193,112 | 137,973 | 143,611 | 141,419 | 147,912 | 123,468 | 132,722 | 124,555 | 114,439 | 120,504 | 105,618 | 91,933 | 132,818 | 114,721 | 114,023 | 121,191 | 137,571 | 121,016 | 129,854 | 120,207 | 132,047 | 136,379 | 114,649 | 113,388 | 250,576 | 272,458 | 224,932 | 255,240 | 423,492 | 263,744 | 214,776 | -259,421 | 251,962 |
Total Non-Current Assets
| 1,646,545 | 1,683,915 | 1,618,387 | 1,395,071 | 1,422,981 | 1,466,906 | 1,347,755 | 1,317,402 | 1,373,784 | 1,392,937 | 1,389,980 | 1,359,210 | 1,322,840 | 1,336,315 | 1,317,114 | 1,264,770 | 1,258,144 | 1,261,880 | 1,296,324 | 1,247,957 | 1,272,720 | 1,278,202 | 1,145,493 | 1,102,423 | 1,168,880 | 1,185,317 | 1,254,223 | 1,229,495 | 1,223,753 | 1,229,545 | 1,349,093 | 1,331,406 | 1,338,462 | 1,360,974 | 1,382,440 | 1,377,700 | 1,379,718 | 1,379,890 | 1,383,450 | 1,375,584 | 1,335,090 | 1,315,009 | 1,213,077 | 1,251,243 | 1,225,655 | 1,209,872 | 1,326,763 | 1,185,757 | 1,209,514 | 1,243,725 | 1,221,317 |
Total Assets
| 3,382,167 | 3,462,295 | 3,514,818 | 3,230,151 | 3,262,444 | 3,240,017 | 3,265,579 | 3,133,142 | 3,223,976 | 3,187,482 | 3,331,809 | 3,115,599 | 3,052,185 | 3,033,844 | 3,190,206 | 3,030,557 | 2,989,495 | 2,985,074 | 3,187,445 | 3,114,912 | 3,112,827 | 3,027,965 | 3,104,842 | 2,992,175 | 3,078,247 | 3,056,493 | 3,121,522 | 2,982,429 | 3,086,518 | 3,041,324 | 3,191,498 | 3,161,315 | 3,003,658 | 3,008,695 | 3,226,303 | 3,217,534 | 3,185,953 | 3,149,267 | 3,271,121 | 3,214,286 | 3,020,210 | 3,048,207 | 3,079,534 | 3,200,563 | 2,952,778 | 2,906,117 | 3,049,054 | 2,886,438 | 2,772,298 | 2,945,507 | 2,855,974 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 381,420 | 400,432 | 455,453 | 399,663 | 403,416 | 413,207 | 463,730 | 436,592 | 430,258 | 422,751 | 470,237 | 441,098 | 430,234 | 388,762 | 468,139 | 436,732 | 412,779 | 396,806 | 478,970 | 485,294 | 490,103 | 441,229 | 528,744 | 505,396 | 526,906 | 541,896 | 540,935 | 501,783 | 491,445 | 482,936 | 617,706 | 595,101 | 533,655 | 510,488 | 622,334 | 600,648 | 596,229 | 586,333 | 661,710 | 594,070 | 542,391 | 525,899 | 641,211 | 620,180 | 541,753 | 490,726 | 566,757 | 545,842 | 528,411 | 617,755 | 0 |
Short Term Debt
| 186,924 | 172,623 | 136,692 | 128,980 | 116,973 | 123,093 | 103,577 | 152,865 | 134,428 | 136,385 | 168,766 | 158,577 | 155,626 | 150,722 | 174,268 | 200,876 | 211,677 | 239,626 | 199,450 | 238,260 | 203,923 | 157,793 | 130,875 | 120,711 | 147,524 | 160,321 | 135,387 | 203,955 | 194,479 | 192,742 | 130,788 | 235,526 | 180,212 | 190,474 | 144,667 | 279,661 | 211,446 | 195,569 | 172,403 | 276,734 | 115,287 | 192,842 | 142,628 | 289,083 | 322,560 | 267,709 | 304,107 | 303,948 | 225,181 | 144,716 | 826,248 |
Tax Payables
| 0 | 13,448 | 43,765 | 12,292 | 36,917 | 13,435 | 85,079 | 18,506 | 36,711 | 13,865 | 34,610 | 23,856 | 24,697 | 14,682 | 32,183 | 7,117 | 9,138 | 4,336 | 50,652 | 5,306 | 18,351 | 5,181 | 13,517 | 1,880 | 13,840 | 17,394 | 42,907 | 3,666 | 11,245 | 10,576 | 21,740 | 14,887 | 18,039 | 8,200 | 18,772 | 11,433 | 19,007 | 10,203 | 18,415 | 7,946 | 12,911 | 5,955 | 20,263 | 12,024 | 18,405 | 10,649 | 23,316 | 11,360 | 15,698 | 0 | 19,676 |
Deferred Revenue
| 209,698 | 222,371 | 204,478 | 635,395 | 638,299 | 587,034 | 681,948 | 535,974 | 575,535 | 565,173 | 648,260 | 341,093 | 363,188 | 343,118 | 452,333 | 365,681 | 412,397 | 352,836 | 494,421 | 363,830 | 399,200 | 365,024 | 503,955 | 429,640 | 447,895 | 383,554 | 468,017 | 383,647 | 493,232 | 467,692 | 491,695 | 415,114 | 418,272 | 394,637 | 498,763 | 457,544 | 465,233 | 433,555 | 515,131 | 472,065 | 481,891 | 442,292 | 434,982 | 380,771 | 386,692 | 386,429 | 445,914 | 350,515 | 363,875 | 0 | 0 |
Other Current Liabilities
| 436,918 | 429,769 | 514,519 | 43,241 | 29,108 | 58,669 | 27,201 | 40,443 | 31,143 | 53,739 | 33,472 | 217,163 | 199,357 | 234,796 | 194,757 | 219,418 | 201,600 | 237,697 | 192,767 | 232,302 | 210,400 | 246,836 | 201,333 | 226,974 | 190,623 | 221,904 | 178,303 | 192,072 | 178,211 | 211,636 | 191,803 | 184,033 | 167,661 | 210,213 | 181,279 | 187,767 | 179,638 | 221,348 | 174,089 | 199,723 | 181,797 | 216,519 | 243,536 | 296,107 | 232,839 | 274,840 | 251,731 | 238,367 | 216,995 | 654,967 | 575,711 |
Total Current Liabilities
| 1,214,960 | 1,225,195 | 1,311,142 | 1,207,279 | 1,187,796 | 1,182,003 | 1,276,456 | 1,165,874 | 1,171,364 | 1,178,048 | 1,320,735 | 1,157,931 | 1,148,405 | 1,117,398 | 1,289,497 | 1,222,707 | 1,238,453 | 1,226,965 | 1,365,608 | 1,319,686 | 1,303,626 | 1,210,882 | 1,364,907 | 1,282,721 | 1,312,948 | 1,307,675 | 1,322,642 | 1,281,457 | 1,357,367 | 1,355,006 | 1,431,992 | 1,429,774 | 1,299,800 | 1,305,812 | 1,447,043 | 1,525,620 | 1,452,546 | 1,436,805 | 1,523,333 | 1,542,592 | 1,321,366 | 1,377,552 | 1,462,357 | 1,586,141 | 1,483,844 | 1,419,704 | 1,568,509 | 1,438,672 | 1,334,462 | 1,417,438 | 1,401,959 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 98,987 | 110,813 | 2,628 | 105,451 | 104,946 | 110,757 | 107,598 | 108,468 | 109,268 | 116,018 | 116,553 | 134,342 | 136,810 | 162,286 | 142,057 | 144,633 | 153,744 | 169,593 | 206,119 | 232,013 | 255,684 | 293,994 | 185,336 | 224,034 | 224,535 | 227,901 | 266,502 | 278,096 | 314,780 | 315,299 | 354,304 | 375,485 | 385,181 | 386,931 | 387,882 | 406,259 | 442,561 | 409,420 | 406,089 | 396,152 | 476,162 | 475,855 | 418,140 | 447,725 | 358,708 | 408,587 | 272,009 | 283,675 | 244,629 | 279,961 | 272,150 |
Deferred Revenue Non-Current
| 0 | -16,127 | 106,356 | 122,796 | 116,119 | 121,453 | 116,042 | 112,641 | 114,169 | 120,120 | 137,388 | 139,983 | 150,479 | 157,577 | 176,609 | 200,585 | 209,198 | 208,685 | 221,005 | 203,919 | 220,079 | 232,679 | 236,634 | 224,708 | 175,603 | 190,924 | 287,813 | 266,147 | 295,143 | 309,871 | 340,394 | 365,874 | 421,734 | 468,151 | 417,331 | 333,463 | 349,599 | 343,890 | 356,787 | 401,807 | 406,281 | 433,533 | 422,167 | 243,756 | 235,529 | 236,699 | 208,796 | 219,990 | 190,570 | 0 | 197,875 |
Deferred Tax Liabilities Non-Current
| 15,286 | 16,127 | 15,196 | 6,090 | 6,398 | 6,264 | 5,612 | 6,347 | 10,968 | 11,242 | 15,305 | 15,173 | 10,889 | 11,100 | 8,451 | 4,262 | 4,199 | 6,013 | 10,370 | 3,502 | 1,646 | 2,064 | 2,820 | 7,441 | 6,444 | 2,880 | 9,823 | 3,167 | 3,692 | 3,583 | 4,788 | 4,681 | 4,398 | 5,011 | 5,224 | 6,187 | 6,410 | 6,600 | 8,075 | 7,238 | 6,889 | 6,778 | 11,931 | 32,019 | 41,558 | 36,968 | 33,781 | 28,763 | 26,445 | 0 | 17,628 |
Other Non-Current Liabilities
| 152,173 | 179,005 | 160,662 | 26,832 | 22,702 | 23,747 | 23,048 | 22,607 | 24,747 | 24,160 | 26,079 | 25,744 | 24,193 | 25,898 | 26,687 | 26,983 | 28,191 | 30,257 | 35,908 | 39,785 | 44,717 | 51,498 | 61,515 | 66,150 | 70,871 | 73,869 | 29,840 | 33,631 | 33,879 | 39,065 | 40,818 | 39,299 | 36,136 | 35,819 | 42,583 | 42,268 | 43,050 | 44,189 | 42,440 | 47,556 | 42,862 | 42,502 | 62,490 | 66,050 | 61,986 | 57,421 | 56,150 | 51,435 | 47,425 | 281,510 | 46,533 |
Total Non-Current Liabilities
| 266,446 | 289,818 | 284,842 | 261,169 | 250,165 | 262,221 | 252,300 | 250,063 | 259,152 | 271,540 | 295,325 | 315,242 | 322,371 | 356,861 | 353,804 | 376,463 | 395,332 | 414,548 | 473,402 | 479,219 | 522,126 | 580,235 | 486,305 | 522,333 | 477,453 | 495,574 | 593,978 | 581,041 | 647,494 | 667,818 | 740,304 | 785,339 | 847,449 | 895,912 | 853,020 | 788,177 | 841,620 | 804,099 | 813,391 | 852,753 | 932,194 | 958,668 | 914,728 | 789,550 | 697,781 | 739,675 | 570,736 | 583,863 | 509,069 | 561,471 | 534,186 |
Total Liabilities
| 1,481,406 | 1,515,013 | 1,595,984 | 1,468,448 | 1,437,961 | 1,444,224 | 1,528,756 | 1,415,937 | 1,430,516 | 1,449,588 | 1,616,060 | 1,473,173 | 1,470,776 | 1,474,259 | 1,643,301 | 1,599,170 | 1,633,785 | 1,641,513 | 1,839,010 | 1,798,905 | 1,825,752 | 1,791,117 | 1,851,212 | 1,805,054 | 1,790,401 | 1,803,249 | 1,916,620 | 1,862,498 | 2,004,861 | 2,022,824 | 2,172,296 | 2,215,113 | 2,147,249 | 2,201,724 | 2,300,063 | 2,313,797 | 2,294,166 | 2,240,904 | 2,336,724 | 2,395,345 | 2,253,560 | 2,336,220 | 2,377,085 | 2,375,691 | 2,181,625 | 2,159,379 | 2,139,245 | 2,022,535 | 1,843,531 | 1,978,909 | 1,936,145 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1,515,574 | 0 | 0 | 0 | 1,534,487 | 1,527,205 | 1,471,541 | 1,422,434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,937 | 134,284 | 174,166 | 184,125 | 51,073 | 0 | 0 | 0 | 0 |
Common Stock
| 325,638 | 325,638 | 325,638 | 325,638 | 325,638 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 | 324,625 |
Retained Earnings
| 1,503,678 | 1,501,435 | 1,487,397 | 1,252,520 | 1,302,799 | 1,227,667 | 1,226,595 | 1,153,039 | 1,150,909 | 1,094,837 | 1,088,429 | 1,023,576 | 955,931 | 926,786 | 909,139 | 795,717 | 739,536 | 720,487 | 735,920 | 648,251 | 623,151 | 568,238 | 576,857 | 509,324 | 579,237 | 555,212 | 479,776 | 382,548 | 336,304 | 265,523 | 265,893 | 184,963 | 134,444 | 84,438 | 155,930 | 105,779 | 107,938 | 93,900 | 130,741 | 30,846 | -3,781 | -41,923 | 313,598 | 267,394 | 255,224 | 242,866 | 271,855 | 254,641 | 344,056 | 365,300 | 338,633 |
Accumulated Other Comprehensive Income/Loss
| 71,877 | 90,407 | 80,383 | 62,572 | 75,387 | 126,491 | 70,805 | 48,372 | 58,128 | 70,348 | 63,508 | 54,004 | 49,836 | 55,534 | 54,616 | 36,659 | 19,627 | 11,550 | 2,371 | 30,163 | 16,780 | 21,021 | 24,674 | 21,742 | 46,135 | 38,420 | 56,692 | 68,463 | 60,671 | 70,792 | 71,636 | 69,027 | 34,889 | 39,178 | 68,958 | 92,752 | 84,714 | 111,874 | 101,838 | 94,373 | 80,007 | 66,828 | -300,937 | -134,284 | -174,166 | -184,125 | -51,073 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -169,869 | -139,854 | -141,025 | -37,385 | -38,080 | -1,552,292 | -35,190 | 44,014 | 116,712 | -1,419,462 | -1,413,054 | -1,348,201 | -1,280,556 | 151,876 | 161,759 | 183,365 | 183,855 | 178,206 | 178,040 | 205,922 | 205,540 | 205,415 | 205,899 | 210,741 | 216,916 | 216,689 | 226,704 | 219,262 | 219,410 | 219,367 | 219,138 | 230,984 | 231,822 | 231,603 | 233,269 | 232,778 | 232,859 | 232,853 | 232,885 | 232,954 | 232,980 | 232,998 | -64,930 | 101,750 | 61,896 | 51,950 | 185,016 | 160,213 | 136,647 | 151,192 | 130,171 |
Total Shareholders Equity
| 1,731,324 | 1,777,626 | 1,752,393 | 1,603,345 | 1,665,744 | 1,642,065 | 1,586,835 | 1,570,050 | 1,650,374 | 1,604,835 | 1,590,713 | 1,525,545 | 1,472,270 | 1,458,821 | 1,450,139 | 1,340,366 | 1,267,643 | 1,234,868 | 1,240,956 | 1,208,961 | 1,170,096 | 1,119,299 | 1,132,055 | 1,066,432 | 1,166,913 | 1,134,946 | 1,087,797 | 994,898 | 941,010 | 880,307 | 881,292 | 809,599 | 725,780 | 679,844 | 782,782 | 755,934 | 750,136 | 763,252 | 790,089 | 682,798 | 633,831 | 582,528 | 573,293 | 693,769 | 641,745 | 619,441 | 781,496 | 739,479 | 805,328 | 841,117 | 793,429 |
Total Equity
| 1,900,761 | 1,947,282 | 1,918,834 | 1,761,703 | 1,824,483 | 1,795,793 | 1,736,823 | 1,717,205 | 1,793,460 | 1,737,894 | 1,715,749 | 1,642,426 | 1,581,409 | 1,559,585 | 1,546,905 | 1,431,387 | 1,355,710 | 1,343,561 | 1,348,435 | 1,316,007 | 1,287,075 | 1,236,848 | 1,253,630 | 1,187,121 | 1,287,846 | 1,253,244 | 1,204,902 | 1,119,931 | 1,081,657 | 1,018,500 | 1,019,202 | 946,202 | 856,409 | 806,971 | 926,240 | 903,737 | 891,787 | 908,363 | 934,397 | 818,941 | 766,650 | 711,987 | 702,449 | 824,872 | 771,153 | 746,738 | 909,809 | 863,903 | 928,767 | 966,598 | 919,829 |
Total Liabilities & Shareholders Equity
| 3,382,167 | 3,462,295 | 3,514,818 | 3,230,151 | 3,262,444 | 3,240,017 | 3,265,579 | 3,133,142 | 3,223,976 | 3,187,482 | 3,331,809 | 3,115,599 | 3,052,185 | 3,033,844 | 3,190,206 | 3,030,557 | 2,989,495 | 2,985,074 | 3,187,445 | 3,114,912 | 3,112,827 | 3,027,965 | 3,104,842 | 2,992,175 | 3,078,247 | 3,056,493 | 3,121,522 | 2,982,429 | 3,086,518 | 3,041,324 | 3,191,498 | 3,161,315 | 3,003,658 | 3,008,695 | 3,226,303 | 3,217,534 | 3,185,953 | 3,149,267 | 3,271,121 | 3,214,286 | 3,020,210 | 3,048,207 | 3,079,534 | 3,200,563 | 2,952,778 | 2,906,117 | 3,049,054 | 2,886,438 | 2,772,298 | 2,945,507 | 2,855,974 |