Techno Medica Co., Ltd.
TSE:6678.T
1800 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,283.851 | 9,367.586 | 9,699.077 | 9,040.115 | 9,810.534 | 9,332.42 | 8,654.247 | 8,457.238 | 9,032.422 | 9,519.64 | 9,000.06 | 8,151.194 | 7,980.933 | 7,559.455 | 7,055.186 | 6,730.946 | 6,668.551 |
Cost of Revenue
| 5,180.819 | 4,737.292 | 4,881.796 | 4,585.675 | 5,312.05 | 4,977.791 | 4,651.525 | 4,337.54 | 5,022.693 | 4,990.698 | 4,467.251 | 3,953.637 | 3,912.346 | 3,766.127 | 3,876.102 | 3,464.151 | 3,415.337 |
Gross Profit
| 5,103.032 | 4,630.294 | 4,817.281 | 4,454.44 | 4,498.484 | 4,354.629 | 4,002.722 | 4,119.698 | 4,009.729 | 4,528.942 | 4,532.809 | 4,197.557 | 4,068.587 | 3,793.328 | 3,179.084 | 3,266.795 | 3,253.214 |
Gross Profit Ratio
| 0.496 | 0.494 | 0.497 | 0.493 | 0.459 | 0.467 | 0.463 | 0.487 | 0.444 | 0.476 | 0.504 | 0.515 | 0.51 | 0.502 | 0.451 | 0.485 | 0.488 |
Reseach & Development Expenses
| 516.25 | 369 | 405 | 433 | 676 | 559 | 446.15 | 657.257 | 464.928 | 340 | 472 | 446 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 87 | 85 | 85 | 83 | 85 | 86 | 2,511.08 | 77 | 113 | 113 | 123 | 130 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 168 | 164 | 191 | 176 | 199 | 197 | 173 | 158 | 145 | 157 | 128 | 131 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,746.546 | 2,573 | 2,541 | 2,382 | 2,532 | 2,259 | 2,511.08 | 2,029.454 | 1,889.028 | 1,881 | 1,841 | 1,743 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 27.227 | 17.096 | 5.512 | 15.447 | 10.662 | 16.298 | -2.343 | -21.151 | 3.116 | 2.489 | 3.037 | 3.68 | 3.123 | 2.863 | 2.009 | 1.254 | 1.576 |
Operating Expenses
| 3,262.796 | 2,980.841 | 2,955.413 | 2,846.648 | 3,240.729 | 2,836.836 | 2,511.08 | 2,701.014 | 2,368.773 | 2,208.671 | 2,376.796 | 2,257.205 | 2,239.791 | 2,342.01 | 1,908.234 | 1,883.876 | 1,879.057 |
Operating Income
| 1,840.236 | 1,649.453 | 1,861.868 | 1,607.791 | 1,257.753 | 1,517.792 | 1,491.641 | 1,418.683 | 1,640.955 | 2,320.27 | 2,156.012 | 1,940.351 | 1,828.795 | 1,451.318 | 1,270.848 | 1,382.919 | 1,374.156 |
Operating Income Ratio
| 0.179 | 0.176 | 0.192 | 0.178 | 0.128 | 0.163 | 0.172 | 0.168 | 0.182 | 0.244 | 0.24 | 0.238 | 0.229 | 0.192 | 0.18 | 0.205 | 0.206 |
Total Other Income Expenses Net
| 20.383 | 16 | 13 | 41 | 80 | 31 | 179.15 | -811.333 | 162.089 | 3.001 | 3.527 | 4.428 | 2.455 | 2.242 | 3.786 | 4.946 | 36.35 |
Income Before Tax
| 1,860.619 | 1,665.773 | 1,851.058 | 1,649.314 | 1,339.01 | 1,549.583 | 1,670.791 | 607.351 | 1,803.045 | 2,323.272 | 2,159.54 | 1,944.78 | 1,831.251 | 1,453.56 | 1,274.636 | 1,387.865 | 1,410.507 |
Income Before Tax Ratio
| 0.181 | 0.178 | 0.191 | 0.182 | 0.136 | 0.166 | 0.193 | 0.072 | 0.2 | 0.244 | 0.24 | 0.239 | 0.229 | 0.192 | 0.181 | 0.206 | 0.212 |
Income Tax Expense
| 512.488 | 515.04 | 569.673 | 496.054 | 338.558 | 451.483 | 362.274 | 149.223 | 606.009 | 836.739 | 804.475 | 701.035 | 756.833 | 520.034 | 490.559 | 541.653 | 537.274 |
Net Income
| 1,348.13 | 1,150.733 | 1,281.384 | 1,153.26 | 1,000.452 | 1,098.1 | 1,308.516 | 458.128 | 1,197.035 | 1,486.533 | 1,355.064 | 1,243.745 | 1,074.418 | 933.526 | 784.077 | 846.212 | 873.233 |
Net Income Ratio
| 0.131 | 0.123 | 0.132 | 0.128 | 0.102 | 0.118 | 0.151 | 0.054 | 0.133 | 0.156 | 0.151 | 0.153 | 0.135 | 0.123 | 0.111 | 0.126 | 0.131 |
EPS
| 172.95 | 136.35 | 150.85 | 135.78 | 117.84 | 128.13 | 152.04 | 53.21 | 136.78 | 163.14 | 154.69 | 141.98 | 122.65 | 106.57 | 89.51 | 96.6 | 99.68 |
EPS Diluted
| 172.95 | 136.35 | 150.85 | 135.78 | 117.84 | 128.13 | 152.04 | 53.21 | 136.78 | 163.14 | 154.69 | 141.98 | 122.65 | 106.57 | 89.51 | 96.6 | 99.68 |
EBITDA
| 1,953.218 | 1,760.035 | 2,008.556 | 1,709.281 | 1,282.507 | 1,606.295 | 1,562.12 | 1,468.901 | 1,720.375 | 2,414.374 | 2,214.958 | 1,986.608 | 1,871.916 | 1,500.954 | 1,315.809 | 1,416.428 | 1,408.528 |
EBITDA Ratio
| 0.19 | 0.188 | 0.207 | 0.189 | 0.131 | 0.172 | 0.181 | 0.174 | 0.19 | 0.254 | 0.246 | 0.244 | 0.235 | 0.199 | 0.187 | 0.21 | 0.211 |