SAXA Holdings, Inc.
TSE:6675.T
2417 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,368 | 8,134 | 6,993 | 7,808 | 7,659 | 7,199 | 7,821 | 8,310 | 6,205 | 6,270 | 6,188 | 6,181 | 6,923 | 7,380 | 8,662 | 5,196 | 4,958 |
Short Term Investments
| 0 | -911 | -564 | -506 | -491 | -516 | -136 | -133 | 999 | 759 | -123 | -338 | -669 | -1,126 | -238 | -244 | -385 |
Cash and Short Term Investments
| 9,368 | 8,134 | 6,993 | 7,808 | 7,659 | 7,199 | 7,821 | 8,310 | 7,204 | 6,270 | 6,188 | 6,181 | 6,923 | 7,380 | 8,662 | 5,196 | 4,958 |
Net Receivables
| 9,347 | 11,077 | 9,254 | 8,670 | 10,873 | 11,192 | 11,528 | 11,865 | 12,551 | 12,322 | 11,603 | 11,212 | 10,546 | 10,037 | 10,182 | 10,880 | 16,860 |
Inventory
| 7,772 | 7,234 | 5,679 | 4,371 | 4,055 | 4,673 | 4,497 | 4,694 | 5,157 | 4,696 | 5,174 | 5,785 | 6,182 | 5,964 | 5,830 | 5,757 | 6,003 |
Other Current Assets
| 579 | 445 | 500 | 674 | 422 | 328 | 518 | 351 | 319 | 450 | 387 | 501 | 450 | 768 | 765 | 852 | 922 |
Total Current Assets
| 27,066 | 26,890 | 22,426 | 21,523 | 23,009 | 23,392 | 24,364 | 25,220 | 25,231 | 23,738 | 23,352 | 23,679 | 24,101 | 24,149 | 25,439 | 22,685 | 28,743 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 7,720 | 7,449 | 7,981 | 8,126 | 8,088 | 9,205 | 9,395 | 9,565 | 9,688 | 9,998 | 10,563 | 10,985 | 11,161 | 11,585 | 11,764 | 12,546 | 12,934 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 49 | 81 | 114 | 146 | 179 | 211 | 508 | 576 | 559 |
Intangible Assets
| 728 | 749 | 1,064 | 1,544 | 1,552 | 2,333 | 2,232 | 2,434 | 2,985 | 3,937 | 4,170 | 4,836 | 3,882 | 3,578 | 3,893 | 4,947 | 5,282 |
Goodwill and Intangible Assets
| 728 | 749 | 1,064 | 1,544 | 1,552 | 2,333 | 2,232 | 2,450 | 3,034 | 4,018 | 4,284 | 4,982 | 4,061 | 3,789 | 4,401 | 5,523 | 5,841 |
Long Term Investments
| 4,494 | 6,015 | 4,598 | 4,762 | 4,128 | 4,531 | 4,211 | 3,550 | 2,412 | 3,581 | 3,322 | 3,087 | 3,198 | 3,249 | 2,615 | 2,523 | 3,420 |
Tax Assets
| 638 | 673 | 846 | 526 | 896 | 1,066 | 177 | 469 | 663 | 912 | 524 | 334 | 298 | 232 | 171 | 192 | 277 |
Other Non-Current Assets
| 827 | -1 | 0 | -1 | 0 | 17 | 423 | 375 | 1,558 | 1,454 | 484 | 474 | 501 | 393 | 423 | 406 | 455 |
Total Non-Current Assets
| 14,407 | 14,885 | 14,489 | 14,957 | 14,664 | 17,152 | 16,438 | 16,409 | 17,355 | 19,963 | 19,177 | 19,862 | 19,219 | 19,248 | 19,374 | 21,190 | 22,927 |
Total Assets
| 41,473 | 41,777 | 36,917 | 36,483 | 37,675 | 40,547 | 40,802 | 41,629 | 42,597 | 43,701 | 42,529 | 43,541 | 43,320 | 43,397 | 44,813 | 43,875 | 51,670 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,464 | 6,023 | 4,678 | 4,419 | 5,145 | 5,888 | 5,852 | 976 | 726 | 6,198 | 5,980 | 6,694 | 7,296 | 6,306 | 6,242 | 5,757 | 7,732 |
Short Term Debt
| 773 | 2,094 | 1,342 | 1,056 | 1,281 | 1,725 | 3,099 | 2,594 | 3,102 | 3,661 | 3,158 | 2,825 | 3,609 | 2,652 | 3,208 | 5,518 | 6,466 |
Tax Payables
| 610 | 973 | 432 | 969 | 921 | 788 | 491 | 758 | 458 | 893 | 361 | 543 | 335 | 718 | 371 | 290 | 605 |
Deferred Revenue
| 610 | 5,236 | 2,855 | 3,266 | 3,099 | 3,167 | 2,725 | 7,303 | 7,742 | 2,401 | 1,835 | 2,062 | 1,889 | 2,363 | 1,735 | 1,725 | 2,322 |
Other Current Liabilities
| 5,312 | 230 | 262 | 459 | 333 | 327 | 337 | 328 | 338 | 348 | 380 | 348 | 460 | 539 | 478 | 461 | 476 |
Total Current Liabilities
| 11,159 | 13,583 | 9,137 | 9,200 | 9,858 | 11,107 | 12,013 | 11,201 | 11,908 | 12,608 | 11,353 | 11,929 | 13,254 | 11,860 | 11,663 | 13,461 | 16,996 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 630 | 1,019 | 1,520 | 1,259 | 1,612 | 1,694 | 1,537 | 3,409 | 3,648 | 2,673 | 3,230 | 3,216 | 2,313 | 3,012 | 3,781 | 1,104 | 3,303 |
Deferred Revenue Non-Current
| 5 | 1,514 | 1,932 | 2,240 | 2,927 | 2,733 | 2,756 | 3,235 | 3,788 | 4,395 | 3,664 | 3,435 | 3,274 | 2,968 | 3,367 | 3,033 | 2,730 |
Deferred Tax Liabilities Non-Current
| 579 | 107 | 117 | 103 | 87 | 416 | 467 | 466 | 466 | 566 | 681 | 716 | 727 | 1,082 | 1,366 | 1,469 | 1,515 |
Other Non-Current Liabilities
| 730 | 660 | 644 | 649 | 673 | 636 | 662 | 548 | 555 | 579 | 587 | 864 | 1,119 | 1,482 | 1,779 | 2,183 | 2,564 |
Total Non-Current Liabilities
| 1,944 | 3,300 | 4,213 | 4,251 | 5,299 | 5,479 | 5,422 | 7,658 | 8,457 | 8,213 | 8,162 | 8,231 | 7,433 | 8,544 | 10,293 | 7,789 | 10,112 |
Total Liabilities
| 13,103 | 16,883 | 13,350 | 13,451 | 15,157 | 16,586 | 17,435 | 18,859 | 20,365 | 20,821 | 19,515 | 20,160 | 20,687 | 20,404 | 21,956 | 21,250 | 27,108 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 23,306 | 22,939 | 22,040 | 22,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 | 10,836 |
Retained Earnings
| 10,427 | 7,831 | 7,464 | 6,431 | 6,649 | 7,279 | 6,330 | 6,341 | 6,023 | 5,812 | 6,703 | 7,339 | 7,129 | 7,038 | 6,749 | 6,610 | 8,272 |
Accumulated Other Comprehensive Income/Loss
| 2,518 | 1,588 | 628 | 791 | 63 | 873 | 1,234 | 642 | 370 | 1,232 | 457 | 199 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,587 | -18,667 | -18,300 | -17,267 | -17,485 | 4,777 | 4,778 | 4,781 | 4,848 | 4,851 | 4,858 | 4,858 | 4,531 | 4,980 | 5,068 | 4,942 | 4,969 |
Total Shareholders Equity
| 28,368 | 24,894 | 23,567 | 22,831 | 22,319 | 23,765 | 23,178 | 22,600 | 22,077 | 22,731 | 22,854 | 23,232 | 22,496 | 22,854 | 22,653 | 22,388 | 24,077 |
Total Equity
| 28,368 | 24,894 | 23,567 | 23,032 | 22,518 | 23,961 | 23,364 | 22,770 | 22,232 | 22,880 | 23,014 | 23,381 | 22,633 | 22,993 | 22,857 | 22,625 | 24,562 |
Total Liabilities & Shareholders Equity
| 41,471 | 41,777 | 36,917 | 36,483 | 37,675 | 40,547 | 40,799 | 41,629 | 42,597 | 43,701 | 42,529 | 43,541 | 43,320 | 43,397 | 44,813 | 43,875 | 51,670 |