SAXA Holdings, Inc.

TSE:6675.T

2323 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,3688,1346,9937,8087,6597,1997,8218,3106,2056,2706,1886,1816,9237,3808,6625,1964,958
Short Term Investments 0-911-564-506-491-516-136-133999759-123-338-669-1,126-238-244-385
Cash and Short Term Investments 9,3688,1346,9937,8087,6597,1997,8218,3107,2046,2706,1886,1816,9237,3808,6625,1964,958
Net Receivables 9,34711,0779,2548,67010,87311,19211,52811,86512,55112,32211,60311,21210,54610,03710,18210,88016,860
Inventory 7,7727,2345,6794,3714,0554,6734,4974,6945,1574,6965,1745,7856,1825,9645,8305,7576,003
Other Current Assets 579445500674422328518351319450387501450768765852922
Total Current Assets 27,06626,89022,42621,52323,00923,39224,36425,22025,23123,73823,35223,67924,10124,14925,43922,68528,743
Non-Current Assets:
Property, Plant & Equipment, Net 7,7207,4497,9818,1268,0889,2059,3959,5659,6889,99810,56310,98511,16111,58511,76412,54612,934
Goodwill 0000000164981114146179211508576559
Intangible Assets 7287491,0641,5441,5522,3332,2322,4342,9853,9374,1704,8363,8823,5783,8934,9475,282
Goodwill and Intangible Assets 7287491,0641,5441,5522,3332,2322,4503,0344,0184,2844,9824,0613,7894,4015,5235,841
Long Term Investments 4,4946,0154,5984,7624,1284,5314,2113,5502,4123,5813,3223,0873,1983,2492,6152,5233,420
Tax Assets 6386738465268961,066177469663912524334298232171192277
Other Non-Current Assets 827-10-10174233751,5581,454484474501393423406455
Total Non-Current Assets 14,40714,88514,48914,95714,66417,15216,43816,40917,35519,96319,17719,86219,21919,24819,37421,19022,927
Total Assets 41,47341,77736,91736,48337,67540,54740,80241,62942,59743,70142,52943,54143,32043,39744,81343,87551,670
Liabilities & Equity:
Current Liabilities:
Account Payables 4,4646,0234,6784,4195,1455,8885,8529767266,1985,9806,6947,2966,3066,2425,7577,732
Short Term Debt 7732,0941,3421,0561,2811,7253,0992,5943,1023,6613,1582,8253,6092,6523,2085,5186,466
Tax Payables 610973432969921788491758458893361543335718371290605
Deferred Revenue 6105,2362,8553,2663,0993,1672,7257,3037,7422,4011,8352,0621,8892,3631,7351,7252,322
Other Current Liabilities 5,312230262459333327337328338348380348460539478461476
Total Current Liabilities 11,15913,5839,1379,2009,85811,10712,01311,20111,90812,60811,35311,92913,25411,86011,66313,46116,996
Non-Current Liabilities:
Long Term Debt 6301,0191,5201,2591,6121,6941,5373,4093,6482,6733,2303,2162,3133,0123,7811,1043,303
Deferred Revenue Non-Current 51,5141,9322,2402,9272,7332,7563,2353,7884,3953,6643,4353,2742,9683,3673,0332,730
Deferred Tax Liabilities Non-Current 579107117103874164674664665666817167271,0821,3661,4691,515
Other Non-Current Liabilities 7306606446496736366625485555795878641,1191,4821,7792,1832,564
Total Non-Current Liabilities 1,9443,3004,2134,2515,2995,4795,4227,6588,4578,2138,1628,2317,4338,54410,2937,78910,112
Total Liabilities 13,10316,88313,35013,45115,15716,58617,43518,85920,36520,82119,51520,16020,68720,40421,95621,25027,108
Equity:
Preferred Stock 023,30622,93922,04022,256000000000000
Common Stock 10,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,83610,836
Retained Earnings 10,4277,8317,4646,4316,6497,2796,3306,3416,0235,8126,7037,3397,1297,0386,7496,6108,272
Accumulated Other Comprehensive Income/Loss 2,5181,588628791638731,2346423701,23245719900000
Other Total Stockholders Equity 4,587-18,667-18,300-17,267-17,4854,7774,7784,7814,8484,8514,8584,8584,5314,9805,0684,9424,969
Total Shareholders Equity 28,36824,89423,56722,83122,31923,76523,17822,60022,07722,73122,85423,23222,49622,85422,65322,38824,077
Total Equity 28,36824,89423,56723,03222,51823,96123,36422,77022,23222,88023,01423,38122,63322,99322,85722,62524,562
Total Liabilities & Shareholders Equity 41,47141,77736,91736,48337,67540,54740,79941,62942,59743,70142,52943,54143,32043,39744,81343,87551,670