FuSheng Precision Co., Ltd.
TWSE:6670.TW
327 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,024.701 | 6,142.405 | 6,369.633 | 7,012.278 | 5,225.257 | 5,057.05 | 7,086.785 | 9,216.691 | 8,044.11 | 8,366.782 | 8,088.725 | 6,302.882 | 5,108.821 | 6,002.504 | 5,800.801 | 4,955.779 | 3,086.97 | 2,560.73 | 3,626.255 | 5,081.42 | 4,290.536 | 3,617.268 | 4,211.629 | 4,479.367 | 3,506.365 | 3,601.432 | 4,217.986 | 4,288.037 | 3,474.28 | 3,085.17 | 3,082.81 | 3,292.214 | 3,292.214 | 3,471.497 | 3,471.497 |
| Cost of Revenue
| 5,149.174 | 4,621.356 | 4,748.876 | 5,215.338 | 4,013.474 | 4,092.297 | 5,470.09 | 6,595.726 | 6,006.797 | 6,267.894 | 6,230.687 | 4,734.25 | 3,947.128 | 4,672.065 | 4,392.567 | 3,710.435 | 2,417.492 | 2,081.392 | 2,762.084 | 3,641.299 | 3,144.432 | 2,780.456 | 3,230.517 | 3,306.91 | 2,559.823 | 2,763.398 | 3,311.873 | 3,398.335 | 2,680.341 | 2,419.811 | 2,302.533 | 2,520.173 | 2,520.173 | 2,717.199 | 2,717.199 |
| Gross Profit
| 1,875.527 | 1,521.049 | 1,620.757 | 1,796.94 | 1,211.783 | 964.753 | 1,616.695 | 2,620.965 | 2,037.313 | 2,098.888 | 1,858.038 | 1,568.632 | 1,161.693 | 1,330.439 | 1,408.234 | 1,245.344 | 669.478 | 479.338 | 864.171 | 1,440.121 | 1,146.104 | 836.812 | 981.112 | 1,172.457 | 946.542 | 838.034 | 906.113 | 889.702 | 793.939 | 665.359 | 780.277 | 772.041 | 772.041 | 754.298 | 754.298 |
| Gross Profit Ratio
| 0.267 | 0.248 | 0.254 | 0.256 | 0.232 | 0.191 | 0.228 | 0.284 | 0.253 | 0.251 | 0.23 | 0.249 | 0.227 | 0.222 | 0.243 | 0.251 | 0.217 | 0.187 | 0.238 | 0.283 | 0.267 | 0.231 | 0.233 | 0.262 | 0.27 | 0.233 | 0.215 | 0.207 | 0.229 | 0.216 | 0.253 | 0.235 | 0.235 | 0.217 | 0.217 |
| Reseach & Development Expenses
| 210.749 | 194.909 | 176.684 | 248.601 | 165.571 | 145.725 | 155.157 | 157.264 | 164.49 | 151.632 | 139.784 | 144.994 | 122.672 | 144.642 | 139.35 | 151.289 | 131.866 | 112.201 | 109.377 | 130.711 | 123.372 | 127.13 | 116.41 | 134.115 | 93.798 | 93.114 | 88.144 | 91.707 | 85.881 | 79.828 | 75.904 | 72.015 | 72.015 | 78.22 | 78.22 |
| General & Administrative Expenses
| 370.323 | 325.954 | 328.236 | 452.989 | 357.76 | 350.157 | 326.918 | 564.227 | 369.31 | 340.396 | 350.153 | 425.746 | 288.334 | 287.478 | 252.411 | 248.575 | 169.47 | 148.183 | 183.258 | 236.221 | 182.146 | 170.703 | 169.071 | 272.57 | 161.597 | 141.331 | 138.454 | 136.09 | 134.865 | 142.168 | 168.026 | 163.411 | 163.411 | 160.461 | 160.461 |
| Selling & Marketing Expenses
| 144.777 | 125.134 | 118.339 | 24.504 | 129.679 | 90.375 | 160.434 | 133.632 | 168.175 | 155.196 | 158.135 | 131.931 | 128.337 | 130.702 | 117.126 | 109.866 | 86.746 | 73.984 | 91.83 | 86.361 | 104.312 | 94.584 | 80.393 | 60.254 | 83.44 | 73.513 | 79.777 | 73.182 | 81.254 | 71.789 | 66.128 | 71.06 | 71.06 | 79.405 | 79.405 |
| SG&A
| 515.1 | 406.065 | 400.865 | 416.506 | 487.439 | 440.532 | 487.352 | 697.859 | 537.485 | 495.592 | 508.288 | 557.677 | 416.671 | 418.18 | 369.537 | 358.441 | 256.216 | 222.167 | 275.088 | 322.582 | 286.458 | 265.287 | 249.464 | 332.824 | 245.037 | 214.844 | 218.231 | 209.272 | 216.119 | 213.957 | 234.154 | 234.471 | 234.471 | 239.866 | 239.866 |
| Other Expenses
| 1,149.678 | 0 | 167.697 | -205.427 | 60.353 | 363.093 | -35.658 | -239.829 | 459.729 | 372.276 | 126.841 | 0.328 | 4.748 | 9.754 | 54.451 | -133.237 | -68.977 | -2.784 | 45.892 | -50.306 | 107.021 | 78.882 | -30.164 | 7.529 | 135.511 | 208.506 | -121.742 | -41.847 | -52.581 | -2.464 | -97.839 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,875.527 | 600.974 | 577.549 | 665.107 | 653.01 | 586.257 | 642.509 | 855.123 | 701.975 | 647.224 | 648.072 | 702.671 | 539.343 | 562.822 | 508.887 | 509.73 | 388.082 | 334.368 | 384.465 | 453.293 | 409.83 | 392.417 | 365.874 | 466.939 | 338.835 | 307.958 | 306.375 | 300.979 | 302 | 293.785 | 310.058 | 203.568 | 203.568 | 284.963 | 284.963 |
| Operating Income
| 1,149.678 | 920.075 | 1,043.208 | 1,131.833 | 649.122 | 792.61 | 960.199 | 1,546.07 | 1,805.865 | 1,829.4 | 1,340.783 | 870.801 | 631.724 | 779.823 | 955.606 | 606.484 | 217.072 | 150.489 | 524.771 | 933.619 | 843.295 | 523.277 | 585.074 | 713.047 | 743.218 | 738.582 | 477.996 | 546.876 | 439.358 | 369.11 | 372.38 | 465.556 | 465.556 | 436.213 | 436.213 |
| Operating Income Ratio
| 0.164 | 0.15 | 0.164 | 0.161 | 0.124 | 0.157 | 0.135 | 0.168 | 0.224 | 0.219 | 0.166 | 0.138 | 0.124 | 0.13 | 0.165 | 0.122 | 0.07 | 0.059 | 0.145 | 0.184 | 0.197 | 0.145 | 0.139 | 0.159 | 0.212 | 0.205 | 0.113 | 0.128 | 0.126 | 0.12 | 0.121 | 0.141 | 0.141 | 0.126 | 0.126 |
| Total Other Income Expenses Net
| -78.083 | 131.453 | 194.802 | -172.898 | -1.19 | -34.884 | -16.176 | -23.104 | -24.343 | -12.943 | -4.278 | -8.396 | -13.956 | -5.88 | -8.604 | -2.568 | -6.881 | -10.118 | -4.593 | -11.468 | -8.818 | -0.208 | -5.448 | -2.276 | -14.107 | -11.098 | 9.453 | -40.826 | -11.4 | -11.555 | -9.643 | 99 | 99 | 30.763 | 30.763 |
| Income Before Tax
| 1,071.595 | 1,051.528 | 1,238.01 | 958.935 | 647.932 | 757.726 | 944.023 | 1,522.966 | 1,781.522 | 1,816.457 | 1,336.505 | 857.565 | 617.768 | 773.943 | 947.002 | 603.916 | 210.191 | 140.371 | 520.178 | 922.151 | 834.477 | 523.069 | 579.626 | 710.771 | 729.111 | 727.484 | 470.676 | 547.897 | 427.958 | 360.019 | 362.737 | 564.556 | 564.556 | 466.976 | 466.976 |
| Income Before Tax Ratio
| 0.153 | 0.171 | 0.194 | 0.137 | 0.124 | 0.15 | 0.133 | 0.165 | 0.221 | 0.217 | 0.165 | 0.136 | 0.121 | 0.129 | 0.163 | 0.122 | 0.068 | 0.055 | 0.143 | 0.181 | 0.194 | 0.145 | 0.138 | 0.159 | 0.208 | 0.202 | 0.112 | 0.128 | 0.123 | 0.117 | 0.118 | 0.171 | 0.171 | 0.135 | 0.135 |
| Income Tax Expense
| 180.244 | 261.737 | 263.667 | 194.901 | 126.279 | 228.276 | 215.652 | 329.104 | 341.81 | 390.692 | 279.916 | 195.443 | 151.44 | 172.484 | 147.015 | 73.482 | 54.203 | 59.865 | 74.225 | 168.016 | 185.081 | 124.02 | 116.517 | 105.528 | 247.119 | 108.207 | 103.421 | 97.839 | 126.953 | 60.829 | 78.438 | 164.243 | 164.243 | 75.805 | 75.805 |
| Net Income
| 827.109 | 744.632 | 930.222 | 700.284 | 470.285 | 522.894 | 710.837 | 1,104.458 | 1,354.442 | 1,348.141 | 994.164 | 590.342 | 437.633 | 570.322 | 764.69 | 487.271 | 132.84 | 79.529 | 430.039 | 730.46 | 627.76 | 381.486 | 436.596 | 569.096 | 450.003 | 619.277 | 367.255 | 517.456 | 282.532 | 299.19 | 284.299 | 400.123 | 400.123 | 393.448 | 393.448 |
| Net Income Ratio
| 0.118 | 0.121 | 0.146 | 0.1 | 0.09 | 0.103 | 0.1 | 0.12 | 0.168 | 0.161 | 0.123 | 0.094 | 0.086 | 0.095 | 0.132 | 0.098 | 0.043 | 0.031 | 0.119 | 0.144 | 0.146 | 0.105 | 0.104 | 0.127 | 0.128 | 0.172 | 0.087 | 0.121 | 0.081 | 0.097 | 0.092 | 0.122 | 0.122 | 0.113 | 0.113 |
| EPS
| 6.09 | 5.57 | 7.01 | 5.28 | 3.55 | 3.94 | 5.42 | 8.43 | 10.34 | 10.29 | 7.59 | 6.29 | 3.34 | 4.35 | 5.84 | 3.7 | 1.01 | 0.61 | 3.28 | 5.57 | 4.79 | 2.91 | 3.33 | 4.81 | 3.8 | 5.23 | 3.1 | 4.38 | 2.39 | 2.53 | 2.4 | 3.26 | 3.26 | 3.25 | 3.25 |
| EPS Diluted
| 5.94 | 5.34 | 6.66 | 5.03 | 3.39 | 3.86 | 5.27 | 7.92 | 9.85 | 10.27 | 7.57 | 6.15 | 3.33 | 4.35 | 5.83 | 3.7 | 1.01 | 0.61 | 3.27 | 5.57 | 4.79 | 2.91 | 3.32 | 4.81 | 3.8 | 5.23 | 3.1 | 4.38 | 2.38 | 2.51 | 2.39 | 3.27 | 3.27 | 3.25 | 3.25 |
| EBITDA
| 1,305.894 | 1,279.254 | 1,464.026 | 1,193.254 | 881.918 | 988.102 | 1,180.182 | 1,753.279 | 1,997.396 | 2,006.527 | 1,514.53 | 1,031.944 | 794.35 | 928.304 | 1,110.918 | 739.285 | 335.649 | 267.187 | 648.865 | 1,043.796 | 954.633 | 640.166 | 689.62 | 797.558 | 820.973 | 802.96 | 543.363 | 596.508 | 522.346 | 436.316 | 441.586 | 533.375 | 533.375 | 516.136 | 516.136 |
| EBITDA Ratio
| 0.186 | 0.208 | 0.197 | 0.193 | 0.167 | 0.199 | 0.166 | 0.19 | 0.249 | 0.24 | 0.187 | 0.165 | 0.157 | 0.154 | 0.192 | 0.15 | 0.109 | 0.105 | 0.178 | 0.206 | 0.223 | 0.175 | 0.163 | 0.178 | 0.239 | 0.224 | 0.129 | 0.139 | 0.15 | 0.141 | 0.143 | 0.162 | 0.162 | 0.149 | 0.149 |