MCJ Co., Ltd. (6670.T) - Income Statement

Home
6670.T
Financials

1477 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	187,455	191,076	191,247	174,173	153,734	137,264.589	124,544.751	108,727.921	103,288.233	102,889.799	104,003.665	85,536.982	80,238.954	81,703.981	83,478.739	94,427.343	105,016.295	61,159.244	35,602.216
Cost of Revenue Numbers are in millions	140,915	148,728	151,037	132,304	115,480	105,744.263	97,018.814	83,761.128	81,798.777	81,651.649	85,017.695	70,838.832	65,339.943	66,568.762	69,363.732	78,873.639	88,120.228	54,030.268	31,399.255
Gross Profit Numbers are in millions	46,540	42,348	40,210	41,869	38,254	31,520.326	27,525.937	24,966.793	21,489.456	21,238.15	18,985.97	14,698.15	14,899.011	15,135.219	14,115.007	15,553.704	16,896.067	7,128.976	4,202.961
Gross Profit Ratio Numbers are in millions	0.248	0.222	0.21	0.24	0.249	0.23	0.221	0.23	0.208	0.206	0.183	0.172	0.186	0.185	0.169	0.165	0.161	0.117	0.118
Reseach & Development Expenses Numbers are in millions	10	265	102	230	49	87	118.571	139.75	220.264	93	166	115	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	21,761	20,319	19,105	20,886	19,103	17,504	14,855.689	14,204.398	14,128.001	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	6,903	6,855	7,036	4,430	4,695	3,671	3,587	2,844	1,877	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	28,664	27,174	26,141	25,316	23,798	21,175	18,442.689	17,048.398	16,005.001	15,923	14,608	13,052	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-673	27	64	55	146	98.775	19,021.894	59.111	83.268	79.338	84.301	345.012	362.757	219.517	230.505	165.015	213.967	152.473	12.081
Operating Expenses Numbers are in millions	29,347	28,029	26,774	26,110	24,548	21,831.97	19,021.894	17,503.017	16,322.443	16,169.905	14,924.566	13,173.378	12,525.997	12,347.05	12,721.614	14,415.86	14,070.375	5,838.149	3,078.681
Operating Income Numbers are in millions	17,193	14,318	13,435	15,758	13,706	9,688.354	8,504.042	7,463.775	5,167.012	5,068.244	4,061.402	1,524.771	2,373.014	2,788.169	1,393.393	1,137.844	2,825.692	1,290.827	1,124.28
Operating Income Ratio Numbers are in millions	0.092	0.075	0.07	0.09	0.089	0.071	0.068	0.069	0.05	0.049	0.039	0.018	0.03	0.034	0.017	0.012	0.027	0.021	0.032
Total Other Income Expenses Net Numbers are in millions	-88	-453	74	-403	-1,871	-128	162.104	-277.518	-550.369	-790.546	-1,056.912	121.053	109.679	-138.235	-260.533	-4,513.882	52.269	1,221.046	103.86
Income Before Tax Numbers are in millions	17,105	13,867	13,511	15,357	11,836	9,561.23	8,666.146	7,186.257	4,616.644	4,277.699	3,004.491	1,645.825	2,482.693	2,649.934	1,132.86	-3,376.038	2,877.961	2,511.873	1,228.14
Income Before Tax Ratio Numbers are in millions	0.091	0.073	0.071	0.088	0.077	0.07	0.07	0.066	0.045	0.042	0.029	0.019	0.031	0.032	0.014	-0.036	0.027	0.041	0.034
Income Tax Expense Numbers are in millions	4,786	4,139	4,203	5,333	4,269	2,898.327	2,773.901	2,060.932	1,489.296	1,604.301	1,150.075	587.611	723.078	1,131.493	430.98	694.63	1,207.804	1,154.065	560.727
Net Income Numbers are in millions	12,199	9,603	9,283	10,005	7,527	6,655.422	5,811.557	5,030.358	3,087.201	2,627.281	1,812.463	1,054.759	1,741.762	1,501.828	634.493	-3,694.201	1,529.827	1,246.418	574.199
Net Income Ratio Numbers are in millions	0.065	0.05	0.049	0.057	0.049	0.048	0.047	0.046	0.03	0.026	0.017	0.012	0.022	0.018	0.008	-0.039	0.015	0.02	0.016
EPS Numbers are in millions	124.15	97.78	94.63	101.98	76.73	67.89	59.74	51.72	31.74	26.92	18.19	10.44	17.13	15.27	6.52	-37.98	15.82	13.63	7.18
EPS Diluted Numbers are in millions	124.15	97.78	94.63	101.98	76.73	67.89	59.74	51.72	31.74	26.92	18.19	10.44	17.13	15.05	6.43	-37.98	15.82	13.63	6.88
EBITDA Numbers are in millions	18,390	14,702	14,634	16,402	14,841	10,570.355	9,346.222	8,147.273	5,976.525	6,233.039	4,753.381	2,350.892	3,148.548	3,645.326	2,406.71	4,653.025	4,132.852	1,999.415	1,085.315
EBITDA Ratio Numbers are in millions	0.098	0.077	0.077	0.094	0.097	0.077	0.075	0.075	0.058	0.061	0.046	0.027	0.039	0.045	0.029	0.049	0.039	0.033	0.03

MCJ Co., Ltd.

TSE:6670.T Add to watchlist

TSE:6670.T