Zhong Yang Technology Co., Ltd.
TWSE:6668.TW
49.7 (TWD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| -13.359 | -62.619 | -47.143 | -49.861 | -60.372 | -88.304 | -76.798 | -198.493 | -8.127 | -29.94 | -103.527 | -140.619 | -87.546 | -26.785 | -12.146 | 101.97 | 33.968 | 45.92 | 0.318 | 1.148 | 86.288 | 34.452 | 15.709 | -16.958 | 84.375 | 93.838 | 38.524 | 106.649 | 86.649 | 54.108 | 54.108 | 31.928 | 31.928 | 19.08 | 19.08 |
Depreciation & Amortization
| 47.911 | 50.324 | 53.048 | 55.377 | 59.467 | 63.093 | 66.102 | 73.87 | 74.095 | 72.13 | 70.294 | 66.892 | 65.096 | 63.593 | 62.815 | 62.9 | 59.7 | 58.444 | 56.708 | 54.328 | 50.104 | 47.65 | 44.178 | 35.339 | 31.101 | 27.924 | 22.474 | 19.077 | 16.375 | 14.524 | 14.524 | 13.191 | 13.191 | 7.962 | 7.962 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -1.802 | 0.483 | 0 | 0 | 0 | 0 | 0 | 31.584 | 27.507 | -9.804 | -18.802 | -78.133 | 16.492 | 4.554 | 37.618 | -10.241 | -17.753 | -13.172 | 4.135 | -11.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | -1.436 | 0.051 | 0.074 | -1.786 | 0.105 | 0.19 | -0.003 | 0.142 | 13.252 | 0.432 | 0.222 | 0.151 | 3.153 | 1.273 | 1.785 | 2.307 | 2.961 | 3.136 | 3.206 | 12.244 | 2.089 | 0 | 0 | 2.456 | 2.585 | 0 | 0 | 11.024 | 11.024 | 0 | 0 |
Change In Working Capital
| -20.759 | -58.667 | -61.061 | -14.702 | 7.702 | 43.637 | 53.155 | 38.723 | 113.308 | -10.058 | -12.967 | 6.956 | 3.162 | 104.309 | -4.584 | 65.446 | -85.781 | -64.434 | -91.54 | 1.061 | -11.038 | -37.102 | -80.179 | -44.885 | -98.004 | -5.503 | -16.394 | 19.054 | -47.595 | -20.734 | -20.734 | -15.972 | -15.972 | -106.94 | -106.94 |
Accounts Receivables
| -19.532 | -29.966 | -10.357 | -84.796 | -4.745 | -0.6 | 38.95 | 3.931 | 155.414 | -79.102 | -6.271 | 20.252 | 60.029 | 164.737 | 53.603 | 48.538 | -61.574 | -115.066 | -79.744 | -73.69 | -77.119 | -1.97 | -26.234 | -7.189 | -64.324 | -61.808 | 39.167 | 18.575 | -113.398 | -35.359 | -35.359 | -26.019 | -26.019 | -35.021 | -35.021 |
Change In Inventory
| -23.334 | -20.081 | -7.893 | 29.497 | -19.449 | 60.442 | 56.634 | 56.508 | 22.508 | 43.717 | 10.271 | 1.505 | -33.587 | -64.612 | -41.302 | -47.438 | -9.209 | 34.658 | 22.444 | 6.314 | -16.201 | -25.038 | -19.401 | -34.345 | -3.792 | -12.045 | -27.142 | -16.041 | 23.668 | -11.272 | -11.272 | -14.71 | -14.71 | -48.822 | -48.822 |
Change In Accounts Payables
| 0 | -9.145 | -2.538 | 10.922 | 27.355 | -1.241 | -3.745 | -25.168 | -20.614 | 15.579 | -2.854 | -17.544 | -6.147 | -0.283 | 9.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22.107 | 0.524 | -40.273 | 29.675 | 4.541 | -14.964 | -38.684 | 3.452 | -44 | 9.748 | -23.238 | 5.451 | 36.749 | 168.921 | 36.718 | 112.884 | -76.572 | -99.092 | -113.984 | -5.253 | 5.163 | -12.064 | -60.778 | -10.54 | -94.212 | 6.542 | 10.748 | 35.095 | -71.263 | 25.897 | 25.897 | 24.757 | 24.757 | -23.097 | -23.097 |
Other Non Cash Items
| -0.373 | 9.492 | 3.832 | -11.004 | 7.717 | 4.88 | 0.834 | 124.393 | -1.65 | 11.375 | 11.97 | 5.083 | 5.23 | 5.035 | 5.983 | 3.245 | 4.347 | 3.107 | 4.788 | -0.232 | 9.762 | -3.721 | 2.603 | 0.812 | 9.929 | -52.814 | -7.73 | -7.534 | -16.885 | 2.246 | 2.246 | -8.018 | -8.018 | 28.728 | 28.728 |
Operating Cash Flow
| 13.42 | -61.471 | -41.968 | -20.19 | 11.276 | 23.863 | 43.367 | 36.707 | 177.781 | 43.697 | -34.233 | -29.962 | 26.701 | 136.78 | 33.488 | 155.579 | 31.879 | 48.864 | 9.677 | 48.371 | 120.324 | 31.243 | -10.348 | -25.302 | 27.401 | 63.445 | 36.874 | 137.246 | 38.544 | 50.143 | 50.143 | 32.153 | 32.153 | -51.171 | -51.171 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -178.424 | -37.349 | -77.351 | -63.777 | -31.499 | -11.125 | -62.521 | -89.907 | -124.986 | -113.728 | -91.033 | -76.906 | -118.118 | -56.859 | -356.54 | -107.816 | -33.606 | -20.858 | -131.648 | -78.057 | -83.457 | -122.648 | -126.3 | -144.998 | -150.287 | -169.893 | -129.975 | -200.703 | -128.474 | -224.599 | -224.599 | -74.809 | -74.809 | -35.673 | -35.673 |
Acquisitions Net
| -0.076 | 0.503 | 17.838 | -1.239 | 0.018 | -0.07 | 5.928 | -9.996 | 3.653 | 12.514 | 0.781 | 0.022 | -0.016 | -0.013 | 2.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0.098 | -0.133 | -4.249 | -5.928 | 486.104 | 35.867 | -64.89 | -527.263 | 0 | -43.98 | 3.026 | -3.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2 | 0 | 33.3 | 0.656 | 6.7 | 27.325 | 61.41 | 9.996 | -9.119 | 536.382 | -527.263 | 0.019 | 11.6 | 4 | 39.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.973 | -10.081 | -6.7 | -6.72 | -0.052 | 0.107 | 5.929 | -9.859 | 7.8 | -532.64 | 0.857 | -0.34 | 12.896 | -6.592 | -0.676 | -47.02 | -8.69 | -3.181 | 46.152 | -103.739 | 3.56 | 95.425 | -0.144 | -32.753 | -12.674 | 31.223 | -2.492 | 6.452 | -38.457 | 15.572 | 15.572 | -16.285 | -16.285 | -1.76 | -1.76 |
Investing Cash Flow
| -183.473 | -46.927 | -32.913 | -70.982 | -24.966 | 11.988 | 4.818 | 386.338 | -86.785 | -162.362 | -617.439 | -77.246 | -93.622 | -59.451 | -317.236 | -154.836 | -42.296 | -24.039 | -85.496 | -181.796 | -79.897 | -27.223 | -126.444 | -177.751 | -162.961 | -138.67 | -139.762 | -194.251 | -166.931 | -209.027 | -209.027 | -91.094 | -91.094 | -37.433 | -37.433 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -17.527 | -22.101 | -344.252 | 24.931 | -15.822 | -56.32 | -539.33 | -123.198 | 4.744 | 114.16 | 48.6 | 497.721 | -3.774 | 170 | 363.24 | -149.261 | 64.417 | -4.753 | -317.375 | 23.42 | 78.104 | 70.635 | 181.139 | 0 | 243.713 | 129.589 | 90 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 243.2 | 155.689 | 0 | 0 | 0 | 0 | 0 | 0 | 4.403 | 496.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461.238 | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -1.124 | 0 | 0 | -1.443 | 0 | -0.001 | -0.196 | -0.07 | -1.293 | 0 | -0.315 | -0.489 | -0.476 | 0.001 | -0.869 | -0.252 | -0.175 | -0.455 | -0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.581 | 0 | 0 | 0 | 0 | -54.694 | 0 | 0 | 0 | -68.417 | 0 | 0 | 0 | -120.083 | 0 | 0 | 0 | -49.035 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 104.738 | -2.809 | -3.853 | -4.034 | 155.37 | -4.011 | -4.015 | -3.411 | 6.09 | -4.015 | -9.197 | -115.651 | 376.457 | -3.674 | -3.848 | 246.192 | -5.947 | -6.873 | -3.071 | 400.59 | -71.238 | 25.239 | -3.492 | -262.905 | -106.083 | -0.183 | 0 | -14.999 | -139.032 | 190.268 | 190.268 | 93.089 | 93.089 | 97.859 | 97.859 |
Financing Cash Flow
| 87.211 | -24.91 | -348.105 | 264.097 | 139.548 | -60.331 | -543.345 | -128.052 | 10.834 | 110.145 | 39.207 | 382.07 | 372.683 | 166.326 | 359.392 | 96.442 | 57.994 | -11.626 | -321.315 | 424.01 | 6.691 | 95.874 | 177.647 | 198.333 | 137.63 | 129.406 | 90 | -14.999 | 260.968 | 190.268 | 190.268 | 93.089 | 93.089 | 97.859 | 97.859 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12.193 | 11.582 | 16.823 | -16.134 | 23.11 | -26.486 | 3.931 | -12.636 | 6.254 | -14.123 | 28.482 | 7.168 | 0.296 | -5.666 | -4.869 | 13.948 | 8.009 | -8.203 | -1.536 | 3.149 | -6.412 | -1.67 | 1.118 | -2.261 | 0.328 | -2.082 | 2.352 | 0.719 | 0.287 | 0.557 | 0.557 | -1.671 | -1.671 | 2.383 | 2.383 |
Net Change In Cash
| -70.649 | -141.847 | -406.163 | 156.791 | 148.968 | -50.966 | -491.229 | 282.357 | 108.084 | -22.643 | -583.983 | 282.03 | 306.058 | 237.989 | 70.775 | 111.133 | 55.586 | 4.996 | -398.67 | 293.734 | 40.706 | 98.224 | 41.973 | -6.981 | 2.398 | 52.099 | -10.536 | -71.285 | 132.868 | 31.94 | 31.94 | 32.477 | 32.477 | 11.638 | 11.638 |
Cash At End Of Period
| 372.118 | 442.767 | 584.614 | 990.777 | 833.986 | 685.018 | 735.984 | 1,227.213 | 944.856 | 836.772 | 859.415 | 1,443.398 | 1,161.368 | 855.31 | 617.321 | 546.546 | 435.413 | 379.827 | 374.831 | 773.501 | 479.767 | 439.061 | 340.837 | 298.864 | 305.845 | 303.447 | 251.348 | 261.884 | 333.169 | 200.301 | 31.94 | 32.477 | 103.945 | 71.468 | 11.638 |