E-Star Commercial Management Company Limited
HKEX:6668.HK
1.28 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 173.26 | 173.26 | 144.244 | 144.244 | 151.134 | 151.134 | 129.793 | 129.793 | 157.399 | 157.399 | 128.706 | 128.706 | 136.091 | 104.451 | 100.706 | 100.706 | 100.616 |
Cost of Revenue
| 88.786 | 88.786 | 61.94 | 61.94 | 69.48 | 69.48 | 54.928 | 54.928 | 65.153 | 65.153 | 55.736 | 55.736 | 56.22 | 48.566 | 44.266 | 44.266 | 47.117 |
Gross Profit
| 84.474 | 84.474 | 82.304 | 82.304 | 81.655 | 81.655 | 74.865 | 74.865 | 92.246 | 92.246 | 72.97 | 72.97 | 79.871 | 55.885 | 56.44 | 56.44 | 53.499 |
Gross Profit Ratio
| 0.488 | 0.488 | 0.571 | 0.571 | 0.54 | 0.54 | 0.577 | 0.577 | 0.586 | 0.586 | 0.567 | 0.567 | 0.587 | 0.535 | 0.56 | 0.56 | 0.532 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.989 | 19.989 | 17.914 | 17.914 | 27.247 | 27.247 | 14.051 | 14.051 | 22.475 | 22.475 | 13.096 | 13.096 | 56.704 | -15.347 | 12.272 | 12.272 | 15.202 |
Selling & Marketing Expenses
| 7.631 | 7.631 | 2.46 | 2.46 | 5.188 | 5.188 | 0.799 | 0.799 | 2.838 | 2.838 | 1.396 | 1.396 | 3.447 | 1.318 | 0.449 | 0.449 | 2.89 |
SG&A
| 24.079 | 24.079 | 19.176 | 19.176 | 40.555 | 40.555 | 17.436 | 17.436 | 28.512 | 28.512 | 16.44 | 16.44 | 60.151 | -14.029 | 14.088 | 14.088 | 18.092 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.422 | 29.05 | 0 | 0 | 11.475 |
Operating Expenses
| 26.559 | 26.559 | 20.713 | 20.713 | 42.321 | 42.321 | 16.533 | 16.533 | 30.324 | 30.324 | 20.316 | 20.316 | 27.729 | 15.021 | 16.115 | 16.115 | 29.567 |
Operating Income
| 60.395 | 60.395 | 63.128 | 63.128 | 41.1 | 41.1 | 57.429 | 57.429 | 63.735 | 63.735 | 56.53 | 56.53 | 53.693 | 40.897 | 42.352 | 42.352 | 24.258 |
Operating Income Ratio
| 0.349 | 0.349 | 0.438 | 0.438 | 0.272 | 0.272 | 0.442 | 0.442 | 0.405 | 0.405 | 0.439 | 0.439 | 0.395 | 0.392 | 0.421 | 0.421 | 0.241 |
Total Other Income Expenses Net
| -1.895 | -1.895 | -2.214 | -2.214 | -1.552 | -1.552 | 7.196 | 7.196 | 5.66 | 5.66 | 0.274 | 0.274 | -1.567 | 1.616 | -2.087 | -2.087 | -2.685 |
Income Before Tax
| 58.5 | 58.5 | 60.915 | 60.915 | 39.548 | 39.548 | 64.625 | 64.625 | 69.395 | 69.395 | 56.804 | 56.804 | 52.126 | 42.48 | 40.265 | 40.265 | 26.792 |
Income Before Tax Ratio
| 0.338 | 0.338 | 0.422 | 0.422 | 0.262 | 0.262 | 0.498 | 0.498 | 0.441 | 0.441 | 0.441 | 0.441 | 0.383 | 0.407 | 0.4 | 0.4 | 0.266 |
Income Tax Expense
| 23.355 | 23.355 | 14.908 | 14.908 | 12.311 | 12.311 | 17.421 | 17.421 | 18.695 | 18.695 | 15.542 | 15.542 | 14.681 | 11.112 | 10.878 | 10.878 | 10.006 |
Net Income
| 37.068 | 37.068 | 48.481 | 48.481 | 29.093 | 29.093 | 48.045 | 48.045 | 50.93 | 50.93 | 41.533 | 41.533 | 37.253 | 31.502 | 29.042 | 29.042 | 16.98 |
Net Income Ratio
| 0.214 | 0.214 | 0.336 | 0.336 | 0.192 | 0.192 | 0.37 | 0.37 | 0.324 | 0.324 | 0.323 | 0.323 | 0.274 | 0.302 | 0.288 | 0.288 | 0.169 |
EPS
| 0.037 | 0.037 | 0.048 | 0.048 | 0.029 | 0.029 | 0.047 | 0.047 | 0.05 | 0.05 | 0.042 | 0.042 | 0.037 | 0.032 | 0.039 | 0.039 | 0.017 |
EPS Diluted
| 0.037 | 0.037 | 0.048 | 0.048 | 0.029 | 0.029 | 0.047 | 0.047 | 0.05 | 0.05 | 0.042 | 0.042 | 0.037 | 0.032 | 0.039 | 0.039 | 0.017 |
EBITDA
| 72.587 | 72.587 | 74.205 | 74.205 | 51.698 | 51.698 | 60.508 | 60.508 | 65.588 | 65.588 | 58.342 | 58.342 | 55.042 | 40.897 | 44.061 | 44.061 | 25.12 |
EBITDA Ratio
| 0.419 | 0.419 | 0.514 | 0.514 | 0.342 | 0.342 | 0.466 | 0.466 | 0.417 | 0.417 | 0.453 | 0.453 | 0.408 | 0.392 | 0.438 | 0.438 | 0.25 |