E-Star Commercial Management Company Limited
HKEX:6668.HK
1.25 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 546.914 | 546.914 | 453.568 | 453.568 | 482.835 | 482.835 | 630.018 | 630.018 | 446.349 | 446.349 | 1,187.532 | 1,187.532 | 141.66 | 123.943 | -199.915 | 133.909 |
Short Term Investments
| 864.32 | 864.32 | 894.094 | 874.34 | 780.365 | 780.663 | 682.875 | 684.17 | 816.202 | 817.478 | 1.99 | 0.05 | 187.91 | 144.259 | 399.83 | 65.995 |
Cash and Short Term Investments
| 1,431.573 | 1,432.37 | 1,347.662 | 1,348.454 | 1,263.2 | 1,263.498 | 1,312.893 | 1,316.178 | 1,262.551 | 1,265.817 | 1,189.522 | 1,189.572 | 329.57 | 268.202 | 199.915 | 199.904 |
Net Receivables
| 13.582 | 13.582 | 15.733 | 15.733 | 33.264 | 33.264 | 49.685 | 49.685 | 29.681 | 29.681 | 34.55 | 34.55 | 27.862 | 0 | 0 | 13.224 |
Inventory
| -13.582 | -21.136 | -20.546 | -20.546 | 0 | 0 | -1.99 | -1.99 | -1.99 | -1.99 | -1.99 | -1.99 | -187.91 | 0 | 0 | -65.995 |
Other Current Assets
| 37.559 | 44.316 | 29.25 | 33.271 | 59.752 | 26.19 | 65.777 | 14.797 | 57.766 | 26.809 | 55.066 | 22.456 | 39.402 | 52.792 | 0 | 25.605 |
Total Current Assets
| 1,469.132 | 1,469.132 | 1,376.912 | 1,376.912 | 1,322.952 | 1,322.952 | 1,378.67 | 1,378.67 | 1,320.317 | 1,320.317 | 1,244.588 | 1,244.588 | 368.972 | 320.994 | 199.915 | 225.509 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 792.961 | 792.961 | 2.808 | 792.605 | 7.121 | 771.952 | 38.81 | 660.381 | 21.015 | 51.993 | 6.258 | 55.397 | 7.928 | 8.975 | 0 | 1.605 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -809.179 | 7.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 28.822 | 0 | 21.6 | 0 | 10.912 | 0 | 9.279 | 0 | 7.135 | 0 | 6.338 | 5.892 | 0 | 5.251 |
Other Non-Current Assets
| 62.553 | 62.553 | 834.202 | 73.227 | 790.184 | 46.953 | 681.405 | 70.746 | 890.914 | 53.013 | 64.177 | 22.173 | 57.942 | 58.874 | -199.915 | 62.968 |
Total Non-Current Assets
| 855.514 | 855.514 | 865.832 | 865.832 | 818.905 | 818.905 | 731.127 | 731.127 | 112.029 | 112.029 | 77.57 | 77.57 | 72.208 | 73.741 | -199.915 | 69.824 |
Total Assets
| 2,324.646 | 2,324.646 | 2,242.744 | 2,242.744 | 2,141.857 | 2,141.857 | 2,109.797 | 2,109.797 | 1,432.346 | 1,432.346 | 1,322.158 | 1,322.158 | 441.18 | 394.735 | 0 | 295.333 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 27.177 | 29.078 | 24.228 | 25.055 | 20.851 | 22.551 | 25.265 | 26.162 | 24.493 | 25.562 | 25.171 | 25.543 | 20.18 | 33.298 | 0 | 20.782 |
Short Term Debt
| 36.202 | 0 | 39.159 | 0 | 28.321 | 0 | 3.889 | 0 | 5.373 | 0 | 5.021 | 0 | 4.684 | 4.522 | 0 | 1.503 |
Tax Payables
| 31.277 | 0 | 23.758 | 0 | 36.764 | 0 | 33.359 | 0 | 46.652 | 0 | 25.839 | 0 | 28.459 | 22.56 | 0 | 20.472 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.839 | 0 | 28.459 | 63.833 | 0 | 66.336 |
Other Current Liabilities
| 273.188 | 338.766 | 282.966 | 345.056 | 206.885 | 270.27 | 216.056 | 252.407 | 153.825 | 204.781 | 171.489 | 201.977 | 155.179 | 137.613 | 0 | 149.325 |
Total Current Liabilities
| 367.844 | 367.844 | 370.111 | 370.111 | 292.821 | 292.821 | 278.569 | 278.569 | 230.343 | 230.343 | 227.52 | 227.52 | 208.502 | 197.993 | 0 | 192.082 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 659.205 | 659.205 | 658.501 | 658.501 | 662.21 | 662.21 | 670.761 | 670.761 | 63.354 | 63.354 | 66.11 | 66.11 | 68.727 | 69.937 | 0 | 67.116 |
Deferred Revenue Non-Current
| 0 | 0 | -9.379 | 0 | -6.123 | 0 | -1.006 | 0 | 0 | 0 | -0.466 | 0 | -0.696 | 0 | 0 | -0.466 |
Deferred Tax Liabilities Non-Current
| 25.927 | 0 | 9.379 | 0 | 6.123 | 0 | 1.006 | 0 | 0 | 0 | 0.466 | 0 | 0.696 | 0.995 | 0 | 0.466 |
Other Non-Current Liabilities
| 0 | 25.927 | 0 | 9.379 | 0 | 6.123 | 0 | 1.006 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 685.132 | 685.132 | 667.88 | 667.88 | 668.333 | 668.333 | 671.767 | 671.767 | 63.354 | 63.354 | 66.576 | 66.576 | 69.423 | 70.932 | 0 | 67.582 |
Total Liabilities
| 1,052.976 | 1,052.976 | 1,037.991 | 1,037.991 | 961.154 | 961.154 | 950.336 | 950.336 | 293.697 | 293.697 | 294.096 | 294.096 | 277.925 | 268.925 | 0 | 259.664 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0.463 | 0 | 1.083 | 0 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.506 | 8.506 | 8.519 | 8.519 | 8.533 | 8.533 | 8.533 | 8.533 | 8.533 | 8.533 | 8.538 | 8.538 | 0 | 0 | 0 | 0 |
Retained Earnings
| 574.164 | 671.136 | 518.824 | 597.001 | 430.555 | 500.039 | 441.853 | 441.853 | 345.764 | 345.764 | 243.905 | 243.905 | 160.84 | 0 | 0 | 34.001 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.046 | -0.463 | -0.463 | -1.083 | -1.083 | -1.083 | -1.083 | -1.083 | -1.083 | -1.088 | -1.088 | -8.096 | -7.109 | 32.913 | -6.456 |
Other Total Stockholders Equity
| 674.095 | 577.169 | 658.661 | 580.947 | 715.309 | 646.908 | 678.254 | 679.337 | 820.552 | 767.934 | 773.746 | 773.746 | -0 | 129.608 | 2.756 | 5.368 |
Total Shareholders Equity
| 1,256.765 | 1,256.765 | 1,186.004 | 1,186.004 | 1,154.397 | 1,154.397 | 1,128.64 | 1,128.64 | 1,121.148 | 1,121.148 | 1,025.101 | 1,025.101 | 159.752 | 122.499 | 35.669 | 32.913 |
Total Equity
| 1,271.67 | 1,271.67 | 1,204.753 | 1,204.753 | 1,180.703 | 1,180.703 | 1,159.461 | 1,159.461 | 1,138.649 | 1,138.649 | 1,028.062 | 1,028.062 | 163.255 | 125.81 | 35.669 | 35.669 |
Total Liabilities & Shareholders Equity
| 2,324.646 | 2,324.646 | 2,242.744 | 2,242.744 | 2,141.857 | 2,141.857 | 2,109.797 | 2,109.797 | 1,432.346 | 1,432.346 | 1,322.158 | 1,322.158 | 441.18 | 394.735 | 35.669 | 295.333 |