Keding Enterprises Co., Ltd.
TWSE:6655.TW
129 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 114.489 | 103.828 | 75.489 | 110.043 | 63.817 | 62.104 | 91.899 | 138.378 | 136.476 | 130.355 | 236.481 | 195.073 | 124.097 | 82.599 | 125.549 | 122.013 | 95.016 | -8.319 | 64.99 | 65.772 | 66.689 | 15.991 | 89.498 | 104.684 | 92.782 | 20.218 | 91.907 | 75.018 | 69.316 | 9.93 | 63.744 | 63.744 | 12.778 | 12.778 |
Depreciation & Amortization
| 26.409 | 27.888 | 30.799 | 30.506 | 30.522 | 31.772 | 31.751 | 31.201 | 30.917 | 30.38 | 30.792 | 31.509 | 32.105 | 32.86 | 33.32 | 34.513 | 36.695 | 37.95 | 40.525 | 40.673 | 40.022 | 39.2 | 21.337 | 19.493 | 17.352 | 15.322 | 14.232 | 14.318 | 12.574 | 10.131 | 8.801 | 8.801 | 7.974 | 7.974 |
Deferred Income Tax
| 0 | 0 | 33.748 | 0 | 0 | 0 | -58.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0 | 0 | 0 | 0 | -26.066 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 66.482 | 0 | 0 | 8.21 | 58.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0.356 | 0 | 1.405 | 0.517 | 1.864 | -0.053 | 1.665 | 1.922 | 1.325 | 1.325 | 1.463 | 1.463 |
Change In Working Capital
| -39.432 | -40.481 | 43.387 | 45.456 | 97.595 | -53.87 | -3.084 | 9.062 | -104.395 | -115.059 | 75.957 | -22.175 | 33.381 | -42.936 | 84.304 | 109.871 | 76.536 | -99.154 | 117.677 | 191.88 | 108.799 | -119.234 | -113.17 | -170.187 | -199.768 | -185.538 | -41.014 | -101.781 | -84.188 | -61.137 | 71.098 | 71.098 | -44.254 | -44.254 |
Accounts Receivables
| -59.807 | 38.684 | -39.052 | -26.185 | -25.785 | 54.916 | -49.54 | -19.477 | -33.015 | -6.041 | -42.751 | -34.892 | 3.182 | 22.084 | -0.694 | -18.869 | -1.756 | 26.532 | -2.711 | -22.658 | 13.599 | 8.683 | -0.531 | -8.837 | -10.435 | 24.426 | -11.698 | -18.649 | 0 | 25.815 | -11.336 | -11.336 | 11.918 | 11.918 |
Change In Inventory
| -68.307 | -53.346 | 94.573 | 63.427 | 53.311 | -75.15 | 68.278 | -82.738 | -7.136 | -8.173 | 48.997 | -37.281 | 21.635 | 11.76 | 82.1 | 50.534 | 41.261 | -80.095 | 134.024 | 193.087 | 30.165 | -49.199 | -125.657 | -240.706 | -187.849 | -98.681 | -61.314 | -138.545 | -92.85 | -7.415 | 42.98 | 42.98 | -51.902 | -51.902 |
Change In Accounts Payables
| 35.189 | -17.16 | 38.876 | -19.923 | 4.136 | 0.861 | 8.916 | 4.999 | 0.516 | -12.517 | 10.625 | 9.415 | 2.923 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 53.493 | -8.659 | -51.01 | 28.137 | 65.933 | -34.497 | -30.738 | 106.278 | -64.76 | -106.886 | 26.96 | 15.106 | 11.746 | -54.696 | 2.204 | 59.337 | 35.275 | -19.059 | -16.347 | -1.207 | 78.634 | -70.035 | 12.487 | 70.519 | -11.919 | -86.857 | 20.3 | 36.764 | 8.662 | -53.722 | 39.454 | 39.454 | -4.27 | -4.27 |
Other Non Cash Items
| 103.988 | 15.123 | 14.346 | 10.326 | -75.712 | 9.913 | 82.717 | 13.783 | -51.341 | -7.48 | -42.31 | -38.692 | 12.58 | 15.433 | 62.235 | 30.137 | 34.046 | 20.946 | -5.427 | 23.078 | -37.828 | 25.348 | 14.499 | -26.048 | -43.709 | 11.996 | 0.444 | 9.697 | -20.164 | -0.113 | 13.333 | 13.333 | -19.304 | -19.304 |
Operating Cash Flow
| 59.711 | 103.913 | 264.251 | 196.331 | 116.222 | 58.129 | 203.283 | 192.424 | 11.657 | 38.196 | 300.92 | 165.715 | 202.163 | 87.956 | 305.408 | 296.534 | 242.293 | -48.577 | 217.765 | 321.403 | 177.682 | -38.695 | 12.787 | -72.058 | -133.343 | -138.002 | 65.569 | -28.867 | -22.462 | -41.189 | 158.3 | 158.3 | -41.344 | -41.344 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -195.88 | -65.934 | -45.858 | -101.555 | -105.443 | -240.765 | -169.314 | -647.276 | -138.574 | -86.764 | -79.147 | -62.116 | -57.648 | -80.577 | -19.625 | -21.908 | -35.439 | -15.237 | -38.593 | -56.213 | -51.802 | -81.866 | -170.207 | -70.867 | -112.837 | -123.072 | -103.229 | -79.912 | -621.412 | -85.904 | -558.431 | -558.431 | -148.743 | -148.743 |
Acquisitions Net
| 1.012 | 0.175 | 6.675 | 1.434 | 2.574 | 0.933 | 2.628 | 0.05 | 0.017 | 1.054 | 10.461 | 122.619 | 2.251 | -3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | 0 | 0 | -0.499 | 0 | 0 | 0 | -12.789 | -12.789 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.154 | -2.227 | -3.734 | -1.563 | 7.91 | 0.089 | -0.001 | -8.002 | -13.309 | -19.957 | 46.014 | -26.057 | -20 | 19.999 | -12.001 | -8.002 | 0 | -54.599 | -25.562 | -47.146 | 50.024 | -20.367 | 0.334 | -29.991 | -8.005 | 22.211 | -22.211 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.016 | 0.016 | -6.675 | -1.434 | -2.574 | 19.524 | 9.183 | -0.05 | 9.577 | 36.678 | 68.794 | 23.706 | 19.957 | -3.708 | 0 | -0.76 | 0.76 | 0 | 0 | 0 | 0 | 0 | 2.905 | 0 | 0 | 0 | 17.999 | 4.212 | -18.215 | -3.996 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.226 | -11.935 | -5.867 | 0.152 | 6.792 | -5.479 | 1.047 | -0.953 | -3.124 | 26.031 | 69.096 | -11.497 | -5.175 | -0.309 | 0.416 | -8.373 | -5.906 | 4.292 | 145.431 | -6.385 | 23.295 | -11.217 | 52.538 | -10.873 | -10.911 | -32.136 | 11.219 | -30.727 | 8.916 | -0.585 | 27.25 | 27.25 | -28.106 | -28.106 |
Investing Cash Flow
| -194.658 | -77.678 | -51.571 | -103.63 | -102.385 | -227.35 | -148.546 | -648.14 | -132.105 | -68.735 | -10.051 | 52.755 | -16.809 | -113.943 | -39.209 | -10.282 | -53.346 | -18.947 | 106.838 | -117.197 | -54.069 | -140.229 | -65.93 | -102.107 | -123.414 | -185.199 | -82.515 | -88.428 | -634.707 | -90.485 | -543.97 | -543.97 | -176.849 | -176.849 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -32.264 | -69.261 | -205.071 | -92.452 | -63.429 | -76.764 | -528.973 | -807.404 | -522.201 | -1,115.801 | -20.173 | -977.287 | -973.129 | -535.528 | -1,442.39 | -142.347 | -820.878 | -310.255 | -650.192 | -577.454 | -784.731 | -257.862 | -56.207 | -56.221 | -337.995 | -76.647 | -0.239 | -0.238 | -271.235 | -6.235 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -0.007 | 31.503 | 0 | 4.154 | 0 | 26.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.007 | -0.007 | 0 | 0 | -107.321 | -29.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.637 | -145.663 | -19.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -418.334 | 0 | 0 | 0 | 0 | 0 | -280.113 | 0 | -559.748 | -559.748 | 0 | 0 | 0 | -143.217 | 0 | 0 | 0 | -133.217 | 0 | 0 | 0 | -96.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.454 | -13.454 |
Other Financing Activities
| 0.727 | -0.074 | 15.732 | -22.973 | 60.282 | 213.642 | 479.476 | 1,232.986 | 647.536 | 1,155.796 | 271.231 | 755.481 | 795.194 | 188.988 | 1,425.347 | -65.066 | 685.548 | 254.081 | 382.288 | 536.11 | 641.765 | 441.771 | -9.028 | 340.803 | -62.266 | 249.109 | -13.081 | -109.079 | 1,089.364 | 128.516 | 356.41 | 356.41 | 226.319 | 226.319 |
Financing Cash Flow
| 29.375 | 48.397 | -197.531 | -115.425 | 16.39 | 107.744 | -22.888 | 425.582 | 125.335 | 39.995 | -308.69 | -221.806 | -177.935 | -346.54 | -17.043 | -280.05 | -135.33 | -56.174 | -267.904 | -41.344 | -142.966 | 183.909 | 47.179 | 187.958 | 275.729 | 325.756 | -13.32 | -109.317 | 818.129 | 122.281 | 356.41 | 356.41 | 212.865 | 212.865 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.188 | -0.971 | 0.579 | -3.33 | 3.866 | 0.426 | 3.451 | 3.154 | 2.173 | -3.461 | -1.651 | -1.246 | -0.871 | -0.089 | -7.051 | -10.236 | 9.776 | -0.761 | 7.613 | 13.964 | 7.15 | -9.562 | -3.198 | 9.47 | 1.697 | -3.55 | 0.459 | -2.163 | -1.927 | 4.25 | 0.594 | 0.594 | 2.545 | 2.545 |
Net Change In Cash
| -105.744 | 73.661 | 15.728 | -26.054 | 34.093 | -61.051 | 35.3 | -26.98 | 7.06 | 5.995 | -19.472 | -4.582 | 6.548 | -372.616 | 242.105 | -4.034 | 63.393 | -124.459 | 64.312 | 176.826 | -12.203 | -4.577 | -9.162 | 23.263 | 20.669 | -0.995 | -29.807 | -228.775 | 159.033 | -5.143 | -28.667 | -28.667 | -2.783 | -2.783 |
Cash At End Of Period
| 100.695 | 198.573 | 124.912 | 109.184 | 135.238 | 101.145 | 162.196 | 126.896 | 153.876 | 146.816 | 140.821 | 160.293 | 164.875 | 158.327 | 530.943 | 288.838 | 292.872 | 229.479 | 353.938 | 289.626 | 112.8 | 125.003 | 129.58 | 138.742 | 115.479 | 94.81 | 95.805 | 125.612 | 354.387 | 195.354 | -28.667 | 229.164 | 257.831 | -2.783 |