Seiko Electric Co., Ltd.
TSE:6653.T
1254 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,029 | 6,401 | 7,836 | 8,468 | 6,047 | 5,861 | 6,695 | 7,156 | 5,029 | 6,136 | 6,686 | 7,945 | 5,067 | 5,783 | 5,801 | 7,852 | 4,870 | 4,772 | 5,889 | 7,463 | 4,646 | 4,788 | 7,617 | 6,478 | 5,664 | 4,409 | 5,791 | 6,222 | 4,403 | 4,306 | 5,071 | 6,235 | 3,884 | 3,468 | 6,362 | 5,795 | 5,118 | 4,064 | 5,483 | 5,405 | 4,204 | 3,560 | 4,921 | 4,899 | 3,088 | 3,669 | 4,881 | 5,863 | 2,968 | 2,761 | 4,766 | 5,973 | 3,857 | 3,889 | 5,198 | 4,450 | 2,947 | 4,529 | 5,223 | 5,842 | 2,901 | 3,010 | 5,090 |
Cost of Revenue
| 4,932 | 5,323 | 6,285 | 7,148 | 5,088 | 4,898 | 5,266 | 5,741 | 4,192 | 5,316 | 5,287 | 6,541 | 4,180 | 4,895 | 4,565 | 6,466 | 3,983 | 3,925 | 4,840 | 6,131 | 4,105 | 4,065 | 6,457 | 5,419 | 4,785 | 3,767 | 4,603 | 5,063 | 3,639 | 3,513 | 4,148 | 5,087 | 3,310 | 2,985 | 5,042 | 5,027 | 4,425 | 3,423 | 4,396 | 4,383 | 3,575 | 2,988 | 4,120 | 3,903 | 2,640 | 3,200 | 3,998 | 4,839 | 2,628 | 2,281 | 3,811 | 4,869 | 3,374 | 3,286 | 4,149 | 3,553 | 2,496 | 4,092 | 4,074 | 4,708 | 2,582 | 2,546 | 4,161 |
Gross Profit
| 1,097 | 1,078 | 1,551 | 1,320 | 959 | 963 | 1,429 | 1,415 | 837 | 820 | 1,399 | 1,404 | 887 | 888 | 1,236 | 1,386 | 887 | 847 | 1,049 | 1,332 | 541 | 723 | 1,160 | 1,059 | 879 | 642 | 1,188 | 1,159 | 764 | 793 | 923 | 1,148 | 574 | 483 | 1,320 | 768 | 693 | 641 | 1,087 | 1,022 | 629 | 572 | 801 | 996 | 448 | 469 | 883 | 1,024 | 340 | 480 | 955 | 1,104 | 483 | 603 | 1,049 | 897 | 451 | 437 | 1,149 | 1,134 | 319 | 464 | 929 |
Gross Profit Ratio
| 0.182 | 0.168 | 0.198 | 0.156 | 0.159 | 0.164 | 0.213 | 0.198 | 0.166 | 0.134 | 0.209 | 0.177 | 0.175 | 0.154 | 0.213 | 0.177 | 0.182 | 0.177 | 0.178 | 0.178 | 0.116 | 0.151 | 0.152 | 0.163 | 0.155 | 0.146 | 0.205 | 0.186 | 0.174 | 0.184 | 0.182 | 0.184 | 0.148 | 0.139 | 0.207 | 0.133 | 0.135 | 0.158 | 0.198 | 0.189 | 0.15 | 0.161 | 0.163 | 0.203 | 0.145 | 0.128 | 0.181 | 0.175 | 0.115 | 0.174 | 0.2 | 0.185 | 0.125 | 0.155 | 0.202 | 0.202 | 0.153 | 0.096 | 0.22 | 0.194 | 0.11 | 0.154 | 0.183 |
Reseach & Development Expenses
| 0 | 27 | 24 | 69 | 26 | 26 | 23 | 32 | 18 | 22 | 28 | 31 | 27 | 22 | 62 | 114 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 273 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 285 | 709 | 0 | 0 | 263 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 418 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 520 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 519 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 766 | 808 | 756 | 691 | 713 | 751 | 749 | 757 | 706 | 732 | 735 | 828 | 679 | 712 | 647 | 766 | 694 | 673 | 711 | 804 | 627 | 682 | 734 | 784 | 709 | 690 | 689 | 806 | 692 | 664 | 641 | 737 | 629 | 660 | 632 | 669 | 629 | 638 | 621 | 703 | 638 | 596 | 588 | 641 | 621 | 612 | 642 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 12 | 16 | -2 | 6 | 6 | 772 | 786 | 724 | 754 | 763 | 58 | 2 | 16 | 7 | 7 | 2 | 12 | 3 | 1 | 9 | 5 | 4 | -6 | 4 | 9 | 1 | 42 | 8 | 34 | 2 | 29 | 1 | 26 | -1 | 27 | 3 | 19 | -2 | 9 | 2 | 11 | 8 | -4 | 10 | 18 | 6 | 41 | 4 | 27 | 10 | 14 | 2 | 21 | 16 | 3 | 1 | 14 | 8 | 14 | 2 | 10 | 17 |
Operating Expenses
| 766 | 835 | 780 | 760 | 739 | 777 | 772 | 786 | 724 | 754 | 763 | 858 | 706 | 734 | 709 | 764 | 694 | 670 | 714 | 802 | 627 | 682 | 734 | 782 | 709 | 683 | 696 | -372 | 692 | 664 | 641 | -361 | 629 | 660 | 632 | -402 | 629 | 638 | 621 | -354 | 637 | 594 | 601 | -440 | 627 | 615 | 647 | -485 | 656 | 667 | 690 | -363 | 669 | 654 | 686 | -371 | 686 | 682 | 683 | -459 | 640 | 682 | 685 |
Operating Income
| 331 | 243 | 771 | 560 | 220 | 186 | 656 | 626 | 114 | 64 | 636 | 545 | 181 | 154 | 526 | 621 | 192 | 178 | 334 | 527 | -86 | 41 | 425 | 275 | 170 | -41 | 491 | 353 | 72 | 128 | 282 | 411 | -55 | -177 | 687 | 100 | 64 | 4 | 464 | 319 | -9 | -22 | 199 | 355 | -177 | -146 | 235 | 384 | -315 | -189 | 265 | 335 | -186 | -51 | 363 | 158 | -235 | -245 | 465 | 496 | -321 | -217 | 243 |
Operating Income Ratio
| 0.055 | 0.038 | 0.098 | 0.066 | 0.036 | 0.032 | 0.098 | 0.087 | 0.023 | 0.01 | 0.095 | 0.069 | 0.036 | 0.027 | 0.091 | 0.079 | 0.039 | 0.037 | 0.057 | 0.071 | -0.019 | 0.009 | 0.056 | 0.042 | 0.03 | -0.009 | 0.085 | 0.057 | 0.016 | 0.03 | 0.056 | 0.066 | -0.014 | -0.051 | 0.108 | 0.017 | 0.013 | 0.001 | 0.085 | 0.059 | -0.002 | -0.006 | 0.04 | 0.072 | -0.057 | -0.04 | 0.048 | 0.065 | -0.106 | -0.068 | 0.056 | 0.056 | -0.048 | -0.013 | 0.07 | 0.036 | -0.08 | -0.054 | 0.089 | 0.085 | -0.111 | -0.072 | 0.048 |
Total Other Income Expenses Net
| 61 | 57 | 226 | 65 | 23 | 113 | -7 | 24 | 30 | 95 | 23 | 86 | 1 | 41 | 6 | 16 | 1 | 43 | -40 | 59 | 5 | 33 | -1 | 21 | 1 | 31 | -6 | -1,147 | -5 | 24 | -9 | -886 | -9 | 5 | -23 | -1,106 | -27 | 23 | -17 | -1,021 | 31 | -9 | -18 | -1,057 | 6 | 46 | 35 | -1,030 | -149 | -33 | 5 | -1,129 | -13 | -9 | 8 | -1,357 | -1 | -142 | -27 | -1,272 | -63 | -22 | 73 |
Income Before Tax
| 392 | 300 | 997 | 625 | 243 | 299 | 649 | 650 | 144 | 159 | 659 | 631 | 181 | 195 | 533 | 639 | 193 | 221 | 294 | 589 | -81 | 74 | 424 | 297 | 171 | -10 | 485 | 384 | 67 | 153 | 273 | 623 | -64 | -172 | 665 | 64 | 37 | 26 | 449 | 355 | 23 | -31 | 182 | 379 | -173 | -100 | 271 | 479 | -465 | -220 | 270 | 338 | -199 | -60 | 371 | -89 | -236 | -387 | 439 | 321 | -384 | -240 | 317 |
Income Before Tax Ratio
| 0.065 | 0.047 | 0.127 | 0.074 | 0.04 | 0.051 | 0.097 | 0.091 | 0.029 | 0.026 | 0.099 | 0.079 | 0.036 | 0.034 | 0.092 | 0.081 | 0.04 | 0.046 | 0.05 | 0.079 | -0.017 | 0.015 | 0.056 | 0.046 | 0.03 | -0.002 | 0.084 | 0.062 | 0.015 | 0.036 | 0.054 | 0.1 | -0.016 | -0.05 | 0.105 | 0.011 | 0.007 | 0.006 | 0.082 | 0.066 | 0.005 | -0.009 | 0.037 | 0.077 | -0.056 | -0.027 | 0.056 | 0.082 | -0.157 | -0.08 | 0.057 | 0.057 | -0.052 | -0.015 | 0.071 | -0.02 | -0.08 | -0.085 | 0.084 | 0.055 | -0.132 | -0.08 | 0.062 |
Income Tax Expense
| 155 | 129 | 323 | 204 | 79 | 114 | 216 | 166 | 70 | 64 | 229 | 138 | 89 | 61 | 196 | 164 | 78 | 61 | 4 | 169 | -34 | 30 | 141 | 77 | 83 | 10 | 157 | 102 | 21 | 50 | 88 | 143 | 9 | -43 | 266 | 69 | 47 | 2 | 191 | 9 | 35 | 15 | 35 | 18 | 6 | -4 | 16 | 19 | 6 | 5 | 15 | 10 | 6 | 7 | 7 | 12 | 6 | 3 | 7 | -7 | 14 | 3 | 8 |
Net Income
| 237 | 170 | 674 | 420 | 164 | 186 | 432 | 483 | 75 | 94 | 430 | 493 | 92 | 134 | 337 | 474 | 116 | 160 | 289 | 420 | -46 | 43 | 283 | 220 | 89 | -20 | 327 | 282 | 46 | 103 | 184 | 480 | -74 | -128 | 398 | -6 | -9 | 24 | 257 | 346 | -12 | -45 | 146 | 361 | -179 | -97 | 255 | 461 | -472 | -224 | 254 | 327 | -205 | -67 | 364 | -104 | -242 | -389 | 431 | 329 | -381 | -229 | 285 |
Net Income Ratio
| 0.039 | 0.027 | 0.086 | 0.05 | 0.027 | 0.032 | 0.065 | 0.067 | 0.015 | 0.015 | 0.064 | 0.062 | 0.018 | 0.023 | 0.058 | 0.06 | 0.024 | 0.034 | 0.049 | 0.056 | -0.01 | 0.009 | 0.037 | 0.034 | 0.016 | -0.005 | 0.056 | 0.045 | 0.01 | 0.024 | 0.036 | 0.077 | -0.019 | -0.037 | 0.063 | -0.001 | -0.002 | 0.006 | 0.047 | 0.064 | -0.003 | -0.013 | 0.03 | 0.074 | -0.058 | -0.026 | 0.052 | 0.079 | -0.159 | -0.081 | 0.053 | 0.055 | -0.053 | -0.017 | 0.07 | -0.023 | -0.082 | -0.086 | 0.083 | 0.056 | -0.131 | -0.076 | 0.056 |
EPS
| 19.44 | 13.95 | 55.4 | 34.52 | 13.48 | 15.29 | 35.58 | 39.78 | 0.7 | 0.87 | 35.48 | 4.69 | 7.6 | 11.07 | 27.86 | 39.15 | 9.58 | 13.23 | 23.98 | 34.74 | -3.81 | 3.56 | 23.46 | 18.23 | 7.38 | -1.75 | 28.65 | 24.7 | 4.03 | 9.02 | 16.15 | 42.04 | -6.48 | -11.21 | 34.92 | -0.53 | -0.79 | 2.04 | 21.89 | 29.38 | -1.02 | -3.81 | 12.38 | 30.52 | -15.13 | -8.2 | 21.58 | 38.98 | -39.91 | -18.94 | 21.47 | 27.65 | -17.33 | -5.66 | 30.77 | -8.79 | -20.46 | -32.89 | 36.44 | 27.82 | -32.21 | -19.36 | 24.1 |
EPS Diluted
| 19.44 | 13.95 | 55.4 | 34.52 | 13.48 | 15.29 | 35.58 | 39.78 | 0.7 | 0.87 | 35.48 | 4.58 | 7.6 | 11.07 | 27.86 | 39.15 | 9.58 | 13.23 | 23.98 | 34.74 | -3.8 | 3.56 | 23.46 | 18.23 | 7.38 | -1.75 | 28.65 | 24.7 | 4.03 | 9.02 | 16.15 | 42.04 | -6.48 | -11.21 | 34.92 | -0.53 | -0.79 | 2.04 | 21.89 | 29.38 | -1.02 | -3.8 | 12.38 | 30.52 | -15.13 | -8.2 | 21.58 | 38.98 | -39.91 | -18.94 | 21.47 | 27.65 | -17.33 | -5.66 | 30.77 | -8.79 | -20.46 | -32.89 | 36.44 | 27.82 | -32.21 | -19.36 | 24.1 |
EBITDA
| 500 | 344 | 868 | 662 | 230 | 308 | 659 | 659 | 138 | 167 | 667 | 638 | 187 | 202 | 539 | 669 | 197 | 224 | 338 | 596 | -76 | 78 | 431 | 304 | 177 | -2 | 489 | 396 | 78 | 162 | 282 | 633 | -56 | -163 | 675 | 73 | 47 | 34 | 460 | 1,422 | 30 | -23 | 192 | 1,466 | -166 | -90 | 282 | 1,598 | -310 | -185 | 299 | 1,538 | -136 | 3 | 445 | 1,334 | -195 | -195 | 544 | 1,725 | -284 | -139 | 420 |
EBITDA Ratio
| 0.083 | 0.054 | 0.111 | 0.078 | 0.038 | 0.053 | 0.098 | 0.092 | 0.027 | 0.027 | 0.1 | 0.08 | 0.037 | 0.035 | 0.093 | 0.085 | 0.04 | 0.047 | 0.057 | 0.08 | -0.016 | 0.016 | 0.057 | 0.047 | 0.031 | -0 | 0.084 | 0.064 | 0.018 | 0.038 | 0.056 | 0.102 | -0.014 | -0.047 | 0.106 | 0.013 | 0.009 | 0.008 | 0.084 | 0.263 | 0.007 | -0.006 | 0.039 | 0.299 | -0.054 | -0.025 | 0.058 | 0.273 | -0.104 | -0.067 | 0.063 | 0.257 | -0.035 | 0.001 | 0.086 | 0.3 | -0.066 | -0.043 | 0.104 | 0.295 | -0.098 | -0.046 | 0.083 |