IDEC Corporation
TSE:6652.T
2610 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,126 | 15,962 | 18,370 | 16,541 | 19,620 | 18,180 | 19,762 | 20,927 | 23,023 | 20,157 | 18,534 | 17,399 | 17,586 | 17,270 | 14,845 | 13,751 | 12,550 | 12,837 | 14,273 | 14,280 | 15,165 | 14,637 | 15,175 | 15,730 | 16,359 | 15,493 | 15,202 | 15,283 | 14,954 | 14,344 | 12,475 | 10,694 | 10,896 | 9,361 | 10,363 | 11,444 | 11,169 | 10,492 | 10,461 | 10,681 | 11,761 | 9,270 | 9,383 | 9,315 | 9,975 | 7,646 | 7,960 | 6,643 | 7,464 | 7,276 | 7,908 | 7,659 | 8,471 | 8,519 | 8,248 | 7,687 | 7,645 | 7,577 | 6,734 | 5,870 | 5,376 | 4,461 | 4,999 | 6,588 | 8,527 |
Cost of Revenue
| 10,102 | 9,100 | 10,897 | 9,693 | 11,066 | 10,279 | 11,141 | 11,178 | 12,646 | 11,527 | 10,658 | 9,885 | 9,966 | 9,970 | 8,582 | 8,010 | 7,177 | 7,430 | 8,164 | 8,150 | 8,636 | 8,364 | 8,785 | 9,039 | 9,348 | 8,611 | 8,666 | 8,628 | 8,431 | 8,035 | 7,253 | 6,274 | 6,431 | 5,441 | 5,898 | 6,855 | 6,430 | 6,267 | 6,004 | 6,345 | 7,341 | 5,366 | 5,241 | 5,520 | 5,838 | 4,314 | 4,626 | 3,617 | 4,088 | 3,949 | 4,438 | 4,213 | 4,746 | 4,744 | 4,694 | 4,256 | 4,188 | 4,152 | 3,726 | 3,266 | 3,213 | 2,489 | 3,015 | 3,465 | 4,330 |
Gross Profit
| 7,024 | 6,862 | 7,473 | 6,848 | 8,554 | 7,901 | 8,621 | 9,749 | 10,377 | 8,630 | 7,876 | 7,514 | 7,620 | 7,300 | 6,263 | 5,741 | 5,373 | 5,407 | 6,109 | 6,130 | 6,529 | 6,273 | 6,390 | 6,691 | 7,011 | 6,882 | 6,536 | 6,655 | 6,523 | 6,309 | 5,222 | 4,420 | 4,465 | 3,920 | 4,465 | 4,589 | 4,739 | 4,225 | 4,457 | 4,336 | 4,420 | 3,904 | 4,142 | 3,795 | 4,137 | 3,332 | 3,334 | 3,026 | 3,376 | 3,327 | 3,470 | 3,446 | 3,725 | 3,775 | 3,554 | 3,431 | 3,457 | 3,425 | 3,008 | 2,604 | 2,163 | 1,972 | 1,984 | 3,123 | 4,197 |
Gross Profit Ratio
| 0.41 | 0.43 | 0.407 | 0.414 | 0.436 | 0.435 | 0.436 | 0.466 | 0.451 | 0.428 | 0.425 | 0.432 | 0.433 | 0.423 | 0.422 | 0.417 | 0.428 | 0.421 | 0.428 | 0.429 | 0.431 | 0.429 | 0.421 | 0.425 | 0.429 | 0.444 | 0.43 | 0.435 | 0.436 | 0.44 | 0.419 | 0.413 | 0.41 | 0.419 | 0.431 | 0.401 | 0.424 | 0.403 | 0.426 | 0.406 | 0.376 | 0.421 | 0.441 | 0.407 | 0.415 | 0.436 | 0.419 | 0.456 | 0.452 | 0.457 | 0.439 | 0.45 | 0.44 | 0.443 | 0.431 | 0.446 | 0.452 | 0.452 | 0.447 | 0.444 | 0.402 | 0.442 | 0.397 | 0.474 | 0.492 |
Reseach & Development Expenses
| 2,045 | 755 | 685 | 712 | 712 | 687 | 767 | 743 | 757 | 691 | 2,593 | 679 | 542 | 688 | 983 | 0 | 0 | 0 | 2,325 | 0 | 0 | 0 | 2,359 | 0 | 0 | 0 | 2,202 | 0 | 0 | 0 | 2,242 | 0 | 0 | 0 | 2,328 | 0 | 0 | 0 | 2,110 | 0 | 0 | 0 | 1,857 | 0 | 0 | 0 | 2,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,203 | 6,589 | 5,163 | 5,533 | 5,460 | 6,235 | 4,992 | 4,912 | 4,991 | 5,476 | 126 | 5,173 | 5,067 | 4,083 | 3,798 | 4,607 | 4,592 | 4,561 | 411 | 4,939 | 5,112 | 5,174 | 784 | 5,154 | 5,291 | 5,307 | 868 | 4,968 | 4,873 | 4,837 | 1,050 | 3,741 | 3,398 | 3,484 | 585 | 3,770 | 3,856 | 3,542 | 762 | 3,586 | 3,529 | 3,374 | 689 | 3,197 | 3,251 | 3,207 | 20 | 2,859 | 2,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1 | 2 | 57 | 26 | 22 | 76 | -7 | -44 | -17 | 101 | 5,173 | -2 | 8 | -1 | -11 | -28 | -33 | -32 | -54 | 21 | 3 | 24 | 12 | -32 | -3 | 82 | -76 | 2 | -65 | -1 | -4 | 14 | 26 | 65 | 50 | -35 | 11 | 33 | 11 | 43 | 17 | 41 | 52 | 23 | 27 | 26 | 26 | 36 | 35 | 19 | 12 | 27 | 22 | 7 | 12 | 24 | 8 | 24 | 63 | 116 | 110 | 15 | 26 | 20 |
Operating Expenses
| 6,248 | 6,590 | 5,848 | 6,245 | 6,172 | 6,235 | 5,990 | 5,879 | 5,970 | 5,476 | 5,399 | 5,173 | 5,067 | 4,999 | 4,982 | 4,607 | 4,592 | 4,561 | 5,111 | 4,939 | 5,112 | 5,174 | 5,492 | 5,154 | 5,291 | 5,307 | 5,231 | 4,968 | 4,873 | 4,837 | 3,856 | 3,741 | 3,398 | 3,484 | 3,673 | 3,770 | 3,856 | 3,542 | 3,718 | 3,586 | 3,529 | 3,374 | 3,408 | 3,197 | 3,251 | 3,207 | 3,022 | 2,859 | 2,855 | 2,891 | 2,895 | 2,956 | 2,886 | 2,910 | 2,835 | 2,784 | 2,714 | 2,697 | 2,636 | 2,581 | 2,567 | 2,441 | 2,608 | 2,965 | 3,059 |
Operating Income
| 776 | 272 | 1,625 | 604 | 2,381 | 1,665 | 2,629 | 3,872 | 4,406 | 3,153 | 2,478 | 2,341 | 2,553 | 2,300 | 1,281 | 1,134 | 781 | 845 | 997 | 1,191 | 1,418 | 1,098 | 896 | 1,539 | 1,718 | 1,575 | 1,304 | 1,687 | 1,651 | 1,470 | 1,366 | 679 | 1,067 | 435 | 792 | 818 | 885 | 681 | 740 | 750 | 891 | 529 | 734 | 597 | 887 | 124 | 311 | 167 | 522 | 434 | 575 | 491 | 839 | 864 | 719 | 647 | 742 | 727 | 373 | 21 | -403 | -469 | -624 | 157 | 1,137 |
Operating Income Ratio
| 0.045 | 0.017 | 0.088 | 0.037 | 0.121 | 0.092 | 0.133 | 0.185 | 0.191 | 0.156 | 0.134 | 0.135 | 0.145 | 0.133 | 0.086 | 0.082 | 0.062 | 0.066 | 0.07 | 0.083 | 0.094 | 0.075 | 0.059 | 0.098 | 0.105 | 0.102 | 0.086 | 0.11 | 0.11 | 0.102 | 0.109 | 0.063 | 0.098 | 0.046 | 0.076 | 0.071 | 0.079 | 0.065 | 0.071 | 0.07 | 0.076 | 0.057 | 0.078 | 0.064 | 0.089 | 0.016 | 0.039 | 0.025 | 0.07 | 0.06 | 0.073 | 0.064 | 0.099 | 0.101 | 0.087 | 0.084 | 0.097 | 0.096 | 0.055 | 0.004 | -0.075 | -0.105 | -0.125 | 0.024 | 0.133 |
Total Other Income Expenses Net
| 700 | 224 | 53 | -138 | 86 | 424 | 238 | -485 | 150 | 437 | 1,275 | 156 | 36 | 133 | 252 | -220 | 57 | 121 | -160 | -27 | 16 | 147 | -363 | -58 | -460 | 572 | -66 | 171 | 277 | 745 | 76 | 160 | -74 | -100 | -603 | 58 | -117 | 106 | -76 | 175 | 180 | -34 | -80 | 66 | -125 | 146 | 358 | 156 | 1,064 | -33 | 95 | 61 | -68 | -20 | 162 | -80 | 171 | -291 | -68 | 107 | -41 | 97 | -28 | -247 | -115 |
Income Before Tax
| 1,476 | 496 | 1,678 | 466 | 2,467 | 2,091 | 2,867 | 3,387 | 4,556 | 3,591 | 3,751 | 2,497 | 2,588 | 2,434 | 1,533 | 914 | 837 | 967 | 837 | 1,164 | 1,434 | 1,245 | 534 | 1,480 | 1,259 | 2,147 | 1,239 | 1,858 | 1,927 | 2,216 | 1,442 | 840 | 992 | 336 | 189 | 876 | 767 | 788 | 664 | 925 | 1,070 | 496 | 655 | 663 | 762 | 270 | 670 | 322 | 1,585 | 403 | 670 | 551 | 771 | 845 | 881 | 567 | 914 | 437 | 304 | 130 | -445 | -372 | -652 | -89 | 1,023 |
Income Before Tax Ratio
| 0.086 | 0.031 | 0.091 | 0.028 | 0.126 | 0.115 | 0.145 | 0.162 | 0.198 | 0.178 | 0.202 | 0.144 | 0.147 | 0.141 | 0.103 | 0.066 | 0.067 | 0.075 | 0.059 | 0.082 | 0.095 | 0.085 | 0.035 | 0.094 | 0.077 | 0.139 | 0.082 | 0.122 | 0.129 | 0.154 | 0.116 | 0.079 | 0.091 | 0.036 | 0.018 | 0.077 | 0.069 | 0.075 | 0.063 | 0.087 | 0.091 | 0.054 | 0.07 | 0.071 | 0.076 | 0.035 | 0.084 | 0.048 | 0.212 | 0.055 | 0.085 | 0.072 | 0.091 | 0.099 | 0.107 | 0.074 | 0.12 | 0.058 | 0.045 | 0.022 | -0.083 | -0.083 | -0.13 | -0.014 | 0.12 |
Income Tax Expense
| 496 | 196 | 709 | 203 | 760 | 623 | 721 | 1,082 | 1,424 | 1,066 | 1,186 | 745 | 870 | 634 | 318 | 415 | 317 | 397 | 467 | 377 | 449 | 380 | 155 | 557 | 297 | 694 | 196 | 596 | 720 | 399 | 407 | 309 | 266 | 158 | 135 | 240 | 247 | 271 | 200 | 312 | 228 | 299 | 185 | 217 | 234 | 242 | 277 | 133 | 462 | 234 | 224 | 279 | 199 | 324 | 312 | 195 | 343 | 188 | 223 | 43 | -390 | 31 | -65 | -101 | 380 |
Net Income
| 981 | 300 | 970 | 263 | 1,707 | 1,467 | 2,145 | 2,305 | 3,139 | 2,555 | 2,593 | 1,777 | 1,727 | 1,799 | 1,214 | 499 | 520 | 570 | 369 | 788 | 985 | 864 | 379 | 924 | 954 | 1,443 | 1,037 | 1,253 | 1,199 | 1,821 | 1,023 | 526 | 719 | 172 | 53 | 632 | 515 | 508 | 461 | 606 | 837 | 191 | 465 | 444 | 523 | 24 | 391 | 185 | 1,119 | 164 | 445 | 266 | 566 | 511 | 564 | 365 | 563 | 237 | 77 | 86 | -36 | -405 | -591 | 29 | 624 |
Net Income Ratio
| 0.057 | 0.019 | 0.053 | 0.016 | 0.087 | 0.081 | 0.109 | 0.11 | 0.136 | 0.127 | 0.14 | 0.102 | 0.098 | 0.104 | 0.082 | 0.036 | 0.041 | 0.044 | 0.026 | 0.055 | 0.065 | 0.059 | 0.025 | 0.059 | 0.058 | 0.093 | 0.068 | 0.082 | 0.08 | 0.127 | 0.082 | 0.049 | 0.066 | 0.018 | 0.005 | 0.055 | 0.046 | 0.048 | 0.044 | 0.057 | 0.071 | 0.021 | 0.05 | 0.048 | 0.052 | 0.003 | 0.049 | 0.028 | 0.15 | 0.023 | 0.056 | 0.035 | 0.067 | 0.06 | 0.068 | 0.047 | 0.074 | 0.031 | 0.011 | 0.015 | -0.007 | -0.091 | -0.118 | 0.004 | 0.073 |
EPS
| 33.29 | 10.19 | 32.95 | 8.94 | 58.14 | 50.13 | 73.42 | 78.95 | 107.9 | 88.08 | 87.59 | 59.23 | 57.57 | 59.98 | 40.48 | 16.64 | 16.98 | 18.63 | 12.05 | 25.74 | 30.64 | 26.91 | 11.79 | 28.75 | 29.04 | 43.95 | 31.56 | 38.14 | 39.61 | 60.18 | 33.79 | 17.38 | 23.77 | 5.71 | 1.75 | 20.89 | 17.03 | 16.84 | 15.25 | 20.04 | 27.82 | 6.36 | 15.46 | 14.76 | 17.75 | 0.82 | 13.27 | 6.28 | 35.97 | 5.3 | 14.3 | 8.55 | 18.19 | 16.45 | 18.13 | 11.73 | 18.1 | 7.63 | 2.48 | 2.76 | -1.16 | -13.02 | -19 | 0.93 | 20.06 |
EPS Diluted
| 33.29 | 10.19 | 32.87 | 8.9 | 57.87 | 49.88 | 72.86 | 78.47 | 107.26 | 87.82 | 87.27 | 59.03 | 57.57 | 59.98 | 40.48 | 16.64 | 16.98 | 18.63 | 12.05 | 25.74 | 30.64 | 26.9 | 11.79 | 28.75 | 29.04 | 43.88 | 31.56 | 38.14 | 39.61 | 60.1 | 33.79 | 17.38 | 23.77 | 5.71 | 1.75 | 20.89 | 17.03 | 16.83 | 15.25 | 20.04 | 27.82 | 6.35 | 15.46 | 14.76 | 17.75 | 0.81 | 13.27 | 6.28 | 35.97 | 5.29 | 14.3 | 8.55 | 18.19 | 16.41 | 18.13 | 11.73 | 18.1 | 7.62 | 2.48 | 2.76 | -1.16 | -13.02 | -19 | 0.93 | 20.06 |
EBITDA
| 2,465 | 1,496.5 | 2,867 | 595 | 2,588 | 2,342 | 2,883 | 3,545 | 4,535 | 3,717 | 3,064 | 2,504 | 2,533 | 2,533 | 1,613 | 1,314 | 950 | 967 | 775 | 1,553 | 1,220 | 1,012 | 886 | 1,170 | 2,124 | 1,452 | 964 | 1,799 | 1,989 | 2,236 | 1,125 | 885 | 1,085 | 367 | 834 | 905 | 803 | 758 | 700 | 954 | 1,128 | 496 | 738 | 788 | 932 | 191 | 438 | 354 | 562 | 412 | 674 | 558 | 772 | 832 | 1,158 | 889 | 959 | 894 | 787 | 463 | -61 | -61 | -233 | 210 | 1,082 |
EBITDA Ratio
| 0.144 | 0.094 | 0.156 | 0.036 | 0.132 | 0.129 | 0.146 | 0.169 | 0.197 | 0.184 | 0.165 | 0.144 | 0.144 | 0.147 | 0.109 | 0.096 | 0.076 | 0.075 | 0.054 | 0.109 | 0.08 | 0.069 | 0.058 | 0.074 | 0.13 | 0.094 | 0.063 | 0.118 | 0.133 | 0.156 | 0.09 | 0.083 | 0.1 | 0.039 | 0.08 | 0.079 | 0.072 | 0.072 | 0.067 | 0.089 | 0.096 | 0.054 | 0.079 | 0.085 | 0.093 | 0.025 | 0.055 | 0.053 | 0.075 | 0.057 | 0.085 | 0.073 | 0.091 | 0.098 | 0.14 | 0.116 | 0.125 | 0.118 | 0.117 | 0.079 | -0.011 | -0.014 | -0.047 | 0.032 | 0.127 |