Nitto Kogyo Corporation
TSE:6651.T
2952 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28,056 | 26,991 | 25,412 | 23,638 | 23,754 | 23,837 | 21,268 | 20,662 | 23,773 | 29,925 | 29,069 | 22,365 | 26,342 | 32,493 | 35,211 | 28,846 | 30,225 | 31,294 | 30,353 | 26,925 | 38,370 | 36,108 | 42,299 | 24,126 | 25,399 | 25,462 | 23,808 | 21,053 | 21,873 | 23,106 | 21,701 | 17,428 | 20,624 | 18,917 | 13,765 | 12,326 | 15,229 | 18,691 | 14,443 | 13,121 | 11,902 | 12,749 | 8,512 | 7,100 | 7,636 | 6,855 | 9,759 | 9,954 | 4,568 | 3,562 | 5,162 | 5,443 | 6,676 | 7,391 | 6,316 | 6,073 | 6,254 | 7,130 | 6,865 | 6,855 | 6,026 | 5,446 | 5,082 |
Short Term Investments
| 0 | 0 | 1,063 | -1,871 | -1,845 | -3,025 | -1,829 | -1,884 | -1,891 | -2,722 | -2,703 | 6,000 | 6,000 | -1,649 | -1,625 | -239 | -256 | -241 | -226 | -819 | -831 | -779 | 8,999 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,900 | 5,000 | 5,000 | 6,499 | 6,499 | 6,499 | 8,999 | 6,999 | 9,498 | 3,999 | 7,002 | 2,999 | 4,500 | 2,205 | 6,205 | 3,706 | 3,702 | 4,202 | 404 | 1,903 | 5,304 | 5,007 | 7,810 | 9,008 | 7,530 | 6,020 | 4,191 | 2,981 | 4,505 | 3,909 | 2,903 | 1,103 | 3,603 | 2,702 | 1,801 |
Cash and Short Term Investments
| 28,056 | 26,991 | 26,475 | 23,638 | 23,754 | 23,837 | 21,268 | 20,662 | 23,773 | 29,925 | 29,069 | 28,365 | 32,342 | 32,493 | 35,211 | 28,846 | 30,225 | 31,294 | 30,353 | 26,925 | 38,370 | 36,108 | 51,298 | 30,126 | 31,399 | 31,462 | 29,808 | 27,053 | 27,773 | 28,106 | 26,701 | 23,927 | 27,123 | 25,416 | 22,764 | 19,325 | 24,727 | 22,690 | 21,445 | 16,120 | 16,402 | 14,954 | 14,717 | 10,806 | 11,338 | 11,057 | 10,163 | 11,857 | 9,872 | 8,569 | 12,972 | 14,451 | 14,206 | 13,411 | 10,507 | 9,054 | 10,759 | 11,039 | 9,768 | 7,958 | 9,629 | 8,148 | 6,883 |
Net Receivables
| 35,403 | 35,625 | 39,406 | 37,015 | 33,667 | 30,690 | 31,100 | 34,727 | 29,831 | 27,672 | 27,748 | 31,762 | 27,728 | 28,027 | 33,156 | 35,482 | 29,862 | 28,061 | 34,082 | 34,032 | 28,922 | 28,383 | 31,542 | 26,982 | 24,484 | 23,327 | 28,259 | 26,158 | 24,271 | 22,054 | 25,735 | 24,717 | 22,467 | 23,204 | 28,035 | 27,157 | 22,323 | 22,629 | 27,788 | 25,532 | 23,676 | 22,984 | 26,528 | 23,790 | 21,418 | 21,283 | 24,493 | 19,480 | 22,415 | 21,567 | 18,327 | 13,496 | 12,767 | 13,921 | 17,378 | 16,632 | 12,891 | 11,351 | 11,367 | 11,590 | 10,728 | 12,872 | 14,019 |
Inventory
| 29,969 | 29,763 | 22,223 | 23,470 | 23,193 | 22,872 | 21,026 | 21,617 | 20,135 | 18,210 | 15,832 | 16,092 | 14,601 | 13,771 | 12,568 | 13,420 | 14,495 | 14,073 | 12,350 | 13,193 | 12,634 | 12,705 | 11,803 | 11,714 | 10,859 | 10,946 | 9,894 | 10,994 | 9,959 | 10,476 | 9,475 | 10,497 | 10,258 | 10,714 | 10,232 | 11,243 | 10,072 | 9,681 | 9,169 | 10,419 | 10,503 | 10,677 | 9,631 | 10,619 | 9,937 | 9,787 | 8,452 | 7,135 | 7,196 | 7,476 | 7,267 | 6,996 | 6,245 | 5,900 | 5,730 | 5,832 | 6,125 | 5,254 | 5,324 | 5,614 | 5,668 | 5,763 | 6,290 |
Other Current Assets
| 2,786 | 3,094 | 2,722 | 2,253 | 1,532 | 1,745 | 6,716 | 2,046 | 2,061 | 2,558 | 5,724 | 1,393 | 1,219 | 1,355 | 850 | 906 | 963 | 1,127 | 755 | 937 | 972 | 1,326 | 864 | 829 | 853 | 922 | 624 | 714 | 771 | 879 | 641 | 814 | 773 | 813 | 890 | 629 | 630 | 831 | 529 | 580 | 767 | 875 | 609 | 680 | 773 | 835 | 633 | 358 | 403 | 755 | 778 | 326 | 418 | 539 | 337 | 431 | 525 | 794 | 442 | 470 | 465 | 655 | 577 |
Total Current Assets
| 96,214 | 95,473 | 90,826 | 86,376 | 82,146 | 79,144 | 80,110 | 79,052 | 75,800 | 78,365 | 78,373 | 77,612 | 75,890 | 75,646 | 81,785 | 78,654 | 75,545 | 74,555 | 77,540 | 75,087 | 80,898 | 78,522 | 95,507 | 69,651 | 67,595 | 66,657 | 68,585 | 64,919 | 62,774 | 61,515 | 62,552 | 59,955 | 60,621 | 60,147 | 61,921 | 58,354 | 57,752 | 55,831 | 58,931 | 52,651 | 51,348 | 49,490 | 51,485 | 45,895 | 43,466 | 42,962 | 43,741 | 38,830 | 39,886 | 38,367 | 39,344 | 35,269 | 33,636 | 33,771 | 33,952 | 31,949 | 30,300 | 28,438 | 26,901 | 25,632 | 26,490 | 27,438 | 27,769 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 61,331 | 59,740 | 56,114 | 53,357 | 48,591 | 48,425 | 43,412 | 40,643 | 39,856 | 36,818 | 35,630 | 35,475 | 35,332 | 35,491 | 34,809 | 34,426 | 34,447 | 34,435 | 34,950 | 31,422 | 31,890 | 31,908 | 32,131 | 27,162 | 27,287 | 27,975 | 28,455 | 28,505 | 28,981 | 28,738 | 29,389 | 27,976 | 27,967 | 26,712 | 26,473 | 25,709 | 25,699 | 26,159 | 26,004 | 25,746 | 25,014 | 26,028 | 26,125 | 26,009 | 25,993 | 26,136 | 24,338 | 22,647 | 22,225 | 22,124 | 21,881 | 22,330 | 22,489 | 22,897 | 23,290 | 23,687 | 23,618 | 24,271 | 24,848 | 25,734 | 26,716 | 27,683 | 28,435 |
Goodwill
| 510 | 545 | 583 | 235 | 295 | 344 | 399 | 279 | 355 | 425 | 516 | 925 | 1,038 | 1,160 | 1,247 | 1,379 | 1,638 | 1,872 | 2,133 | 1,671 | 1,884 | 2,103 | 5,117 | 1,765 | 1,945 | 2,125 | 2,304 | 2,484 | 3,735 | 3,929 | 4,151 | 4,210 | 4,478 | 4,863 | 5,156 | 5,321 | 3,214 | 3,364 | 3,513 | 3,662 | 3,806 | 3,853 | 3,406 | 3,533 | 3,659 | 3,785 | 3,911 | 0 | 0 | 0 | 0 | 18 | 36 | 54 | 72 | 90 | 108 | 126 | 144 | 162 | 180 | 217 | 235 |
Intangible Assets
| 3,068 | 3,166 | 2,977 | 3,064 | 3,147 | 3,230 | 3,258 | 3,241 | 3,168 | 3,169 | 3,192 | 3,219 | 3,208 | 3,276 | 3,292 | 2,814 | 2,679 | 2,546 | 2,407 | 2,285 | 1,928 | 1,850 | 1,876 | 291 | 298 | 318 | 341 | 420 | 237 | 243 | 253 | 232 | 243 | 262 | 284 | 272 | 223 | 255 | 240 | 422 | 411 | 427 | 440 | 322 | 319 | 312 | 118 | 45 | 49 | 54 | 46 | 50 | 56 | 61 | 59 | 69 | 68 | 73 | 77 | 80 | 45 | 48 | 54 |
Goodwill and Intangible Assets
| 3,578 | 3,711 | 3,560 | 3,299 | 3,442 | 3,574 | 3,657 | 3,520 | 3,523 | 3,594 | 3,708 | 4,144 | 4,246 | 4,436 | 4,539 | 4,193 | 4,317 | 4,418 | 4,540 | 3,956 | 3,812 | 3,953 | 6,993 | 2,056 | 2,243 | 2,443 | 2,645 | 2,904 | 3,972 | 4,172 | 4,404 | 4,442 | 4,721 | 5,125 | 5,440 | 5,593 | 3,437 | 3,619 | 3,753 | 4,084 | 4,217 | 4,280 | 3,846 | 3,855 | 3,978 | 4,097 | 4,029 | 45 | 49 | 54 | 46 | 68 | 92 | 115 | 131 | 159 | 176 | 199 | 221 | 242 | 225 | 265 | 289 |
Long Term Investments
| 5,820 | 11,976 | 5,557 | 6,959 | 6,891 | 8,005 | 6,195 | 5,571 | 4,930 | 5,607 | 5,812 | 5,773 | 5,729 | 4,784 | 4,731 | 3,086 | 3,043 | 3,458 | 3,407 | 4,687 | 4,329 | 4,258 | -4,527 | -3,368 | -2,882 | -2,943 | -2,904 | -2,788 | -1,540 | -678 | -901 | -2,279 | -2,679 | -2,894 | -5,255 | -2,921 | -5,493 | 58 | -3,039 | 1,274 | -204 | 2,002 | -1,918 | 529 | 1,497 | 851 | 4,479 | 2,788 | -1,932 | -1,676 | -4,274 | -5,691 | -3,500 | -1,339 | 843 | 2,149 | 609 | 1,451 | 2,510 | 4,040 | 1,231 | 1,462 | 1,893 |
Tax Assets
| 543 | 491 | 369 | 742 | 804 | 848 | 1,044 | 774 | 844 | 890 | 791 | 916 | 948 | 948 | 1,037 | 1,466 | 1,473 | 1,494 | 1,573 | 796 | 856 | 863 | 914 | 683 | 569 | 577 | 68 | 73 | 84 | 92 | 116 | 441 | 479 | 466 | 436 | 478 | 489 | 477 | 491 | 1,026 | 1,028 | 1,037 | 928 | 978 | 991 | 996 | 993 | 69 | 69 | 69 | 69 | 95 | 94 | 95 | 93 | 7 | 9 | 25 | 10 | 10 | 11 | 11 | 4,134 |
Other Non-Current Assets
| 5,869 | 1 | 5,316 | 1,192 | 1,183 | -1 | 1,161 | 1,306 | 824 | 0 | 0 | -1 | -1 | 927 | 909 | 927 | 944 | 1,166 | 1,200 | 2,030 | 1,169 | 1,204 | 10,949 | 7,444 | 7,437 | 7,394 | 7,395 | 7,228 | 7,092 | 6,224 | 6,309 | 7,149 | 7,126 | 8,527 | 11,087 | 9,482 | 11,983 | 6,466 | 9,434 | 5,384 | 6,862 | 4,552 | 8,858 | 7,112 | 7,200 | 7,753 | 6,178 | 7,486 | 11,567 | 11,358 | 13,505 | 14,744 | 13,363 | 11,052 | 9,343 | 7,970 | 9,614 | 9,066 | 8,183 | 6,412 | 9,014 | 9,431 | 3,986 |
Total Non-Current Assets
| 77,141 | 75,919 | 70,916 | 65,549 | 60,911 | 60,851 | 55,469 | 51,814 | 49,977 | 46,909 | 45,941 | 46,307 | 46,254 | 46,586 | 46,025 | 44,098 | 44,224 | 44,971 | 45,670 | 42,891 | 42,056 | 42,186 | 46,460 | 33,977 | 34,654 | 35,446 | 35,659 | 35,922 | 38,589 | 38,548 | 39,317 | 37,729 | 37,614 | 37,936 | 38,181 | 38,341 | 36,115 | 36,779 | 36,643 | 37,514 | 36,917 | 37,899 | 37,839 | 38,483 | 39,659 | 39,833 | 40,017 | 33,035 | 31,978 | 31,929 | 31,227 | 31,546 | 32,538 | 32,820 | 33,700 | 33,972 | 34,026 | 35,012 | 35,772 | 36,438 | 37,197 | 38,852 | 38,737 |
Total Assets
| 173,355 | 171,392 | 161,742 | 151,928 | 143,059 | 139,997 | 135,581 | 130,869 | 125,780 | 125,275 | 124,316 | 123,921 | 122,146 | 122,234 | 127,812 | 122,752 | 119,771 | 119,528 | 123,212 | 117,980 | 122,956 | 120,712 | 141,971 | 103,630 | 102,251 | 102,107 | 104,246 | 100,842 | 101,367 | 100,065 | 101,871 | 97,687 | 98,237 | 98,086 | 100,106 | 96,699 | 93,870 | 92,613 | 95,577 | 90,167 | 88,269 | 87,391 | 89,326 | 84,383 | 83,128 | 82,796 | 83,762 | 71,868 | 71,864 | 70,296 | 70,571 | 66,815 | 66,174 | 66,591 | 67,652 | 65,921 | 64,326 | 63,450 | 62,673 | 62,070 | 63,687 | 66,290 | 66,506 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16,237 | 14,875 | 15,389 | 14,925 | 13,431 | 13,471 | 14,915 | 14,363 | 13,204 | 12,435 | 13,361 | 12,082 | 11,059 | 10,574 | 12,585 | 13,544 | 12,799 | 11,702 | 12,692 | 12,782 | 11,823 | 10,842 | 11,806 | 10,864 | 9,630 | 9,845 | 10,445 | 10,330 | 9,039 | 9,186 | 10,287 | 9,700 | 9,332 | 9,473 | 10,543 | 10,611 | 8,509 | 8,221 | 9,568 | 8,949 | 8,578 | 7,978 | 9,108 | 8,462 | 8,096 | 7,693 | 9,136 | 2,730 | 2,954 | 3,202 | 3,702 | 3,650 | 2,816 | 2,402 | 2,676 | 3,088 | 3,233 | 2,330 | 2,301 | 1,978 | 2,138 | 2,238 | 2,861 |
Short Term Debt
| 13,222 | 12,060 | 2,010 | 170 | 178 | 192 | 184 | 5,100 | 109 | 155 | 156 | 111 | 98 | 151 | 3,195 | 3,128 | 3,108 | 4,622 | 4,796 | 4,520 | 12,528 | 12,535 | 19,200 | 1,751 | 1,720 | 1,638 | 1,548 | 1,640 | 1,555 | 1,246 | 1,311 | 1,323 | 1,268 | 1,370 | 1,195 | 1,017 | 63 | 132 | 30 | 89 | 98 | 38 | 38 | 38 | 38 | 38 | 138 | 136 | 136 | 136 | 134 | 134 | 100 | 100 | 150 | 150 | 150 | 150 | 150 | 250 | 150 | 550 | 550 |
Tax Payables
| 0 | 1,319 | 3,034 | 1,964 | 1,654 | 459 | 965 | 399 | 597 | 363 | 899 | 530 | 1,287 | 671 | 1,946 | 1,315 | 1,841 | 934 | 3,131 | 1,863 | 1,790 | 856 | 1,798 | 682 | 1,071 | 420 | 1,780 | 1,231 | 1,045 | 366 | 624 | 461 | 1,150 | 364 | 1,231 | 603 | 1,558 | 695 | 2,895 | 904 | 1,483 | 778 | 2,536 | 1,098 | 1,417 | 670 | 2,483 | 1,444 | 1,670 | 699 | 1,505 | 314 | 536 | 180 | 1,251 | 844 | 210 | 51 | 68 | 14 | 102 | 140 | 589 |
Deferred Revenue
| 5,064 | 1,319 | 319 | 3,646 | 4,270 | 1,796 | 3,695 | 2,051 | 3,328 | 1,765 | 3,471 | 2,031 | 3,787 | 1,952 | 4,733 | 2,854 | 4,354 | 2,176 | 6,105 | 3,343 | 4,005 | 1,947 | 4,080 | 1,711 | 2,962 | 1,374 | 3,662 | 2,298 | 2,888 | 1,304 | 2,456 | 1,433 | 3,014 | 1,400 | 3,312 | 1,714 | 3,781 | 1,812 | 4,995 | 2,009 | 3,513 | 1,762 | 4,610 | 2,102 | 3,397 | 1,626 | 4,383 | 2,248 | 3,131 | 1,430 | 2,886 | 1,044 | 1,839 | 848 | 2,577 | 1,648 | 1,384 | 647 | 1,127 | 425 | 1,106 | 1,158 | 1,095 |
Other Current Liabilities
| 7,017 | 12,118 | 16,067 | 7,219 | 6,656 | 8,561 | 5,857 | 6,456 | 5,076 | 8,993 | 5,443 | 5,976 | 4,752 | 8,511 | 6,037 | 6,078 | 4,477 | 8,143 | 6,123 | 5,448 | 4,720 | 7,371 | 5,543 | 4,118 | 3,683 | 5,985 | 4,135 | 3,742 | 3,664 | 5,467 | 4,202 | 4,023 | 4,043 | 6,119 | 4,419 | 3,952 | 3,234 | 5,896 | 4,784 | 4,991 | 3,519 | 5,808 | 3,575 | 3,732 | 2,978 | 6,760 | 4,048 | 3,174 | 2,943 | 4,627 | 3,277 | 2,581 | 1,994 | 3,420 | 2,491 | 2,532 | 1,992 | 3,046 | 1,937 | 2,171 | 1,898 | 2,311 | 2,704 |
Total Current Liabilities
| 41,540 | 40,372 | 33,785 | 25,960 | 24,535 | 24,020 | 24,651 | 27,970 | 21,717 | 23,348 | 22,431 | 20,200 | 19,696 | 21,188 | 26,550 | 25,604 | 24,738 | 26,643 | 29,716 | 26,093 | 33,076 | 32,695 | 40,629 | 18,444 | 17,995 | 18,842 | 19,790 | 18,010 | 17,146 | 17,203 | 18,256 | 16,479 | 17,657 | 18,362 | 19,469 | 17,294 | 15,587 | 16,061 | 19,377 | 16,038 | 15,708 | 15,586 | 17,331 | 14,334 | 14,509 | 16,117 | 17,705 | 8,288 | 9,164 | 9,395 | 9,999 | 7,409 | 6,749 | 6,770 | 7,894 | 7,418 | 6,759 | 6,173 | 5,515 | 4,824 | 5,292 | 6,257 | 7,210 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16,012 | 17,333 | 16,221 | 18,402 | 11,429 | 11,441 | 6,441 | 179 | 175 | 195 | 125 | 93 | 69 | 67 | 66 | 66 | 82 | 95 | 86 | 36 | 42 | 40 | 79 | 87 | 92 | 105 | 114 | 124 | 128 | 136 | 140 | 148 | 172 | 197 | 209 | 367 | 7 | 8 | 9 | 11 | 21 | 30 | 40 | 50 | 60 | 69 | 80 | 77 | 86 | 95 | 94 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 319 | 325 | 1,946 | 1,976 | 2,282 | 2,309 | 1,832 | 1,823 | 1,815 | 1,788 | 1,503 | 1,507 | 1,513 | 1,550 | 1,448 | 1,424 | 1,461 | 1,527 | 1,351 | 1,339 | 1,360 | 1,385 | 0 | 860 | 0 | 822 | 806 | 691 | 674 | 684 | 667 | 669 | 660 | 663 | 650 | 640 | 631 | 620 | 643 | 633 | 621 | 629 | 618 | 617 | 621 | 611 | 172 | 172 | 180 | 184 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 895 | 1,004 | 571 | 691 | 671 | 665 | 667 | 633 | 621 | 640 | 638 | 729 | 734 | 777 | 789 | 769 | 757 | 795 | 790 | 827 | 1,086 | 1,172 | 1,230 | 0 | 15 | 0 | 384 | 385 | 765 | 646 | 571 | 428 | 305 | 221 | 253 | 497 | 346 | 360 | 272 | 1,026 | 583 | 365 | 716 | 761 | 756 | 712 | 661 | 552 | 502 | 482 | 547 | 628 | 686 | 742 | 762 | 601 | 570 | 560 | 644 | 883 | 869 | 859 | 258 |
Other Non-Current Liabilities
| -16,907 | 2,408 | 2,139 | 98 | 116 | 125 | 150 | 113 | 111 | 112 | 116 | 112 | 114 | 115 | 114 | 115 | 127 | 161 | 199 | 49 | 60 | 62 | 61 | 931 | 66 | 897 | 76 | 76 | 68 | 68 | 71 | 70 | 60 | 138 | 367 | 362 | 361 | 361 | 375 | 396 | 394 | 400 | 171 | 173 | 175 | 176 | 172 | 141 | 144 | 132 | 131 | 130 | 317 | 356 | 352 | 228 | 235 | 231 | 193 | 193 | 185 | 213 | 197 |
Total Non-Current Liabilities
| 20,364 | 21,064 | 19,256 | 21,137 | 14,192 | 14,513 | 9,567 | 2,757 | 2,730 | 2,762 | 2,667 | 2,437 | 2,424 | 2,472 | 2,519 | 2,398 | 2,390 | 2,512 | 2,602 | 2,263 | 2,527 | 2,634 | 2,755 | 1,018 | 1,033 | 1,002 | 1,396 | 1,391 | 1,652 | 1,524 | 1,466 | 1,313 | 1,206 | 1,216 | 1,492 | 1,876 | 1,354 | 1,360 | 1,276 | 2,076 | 1,631 | 1,416 | 1,556 | 1,602 | 1,608 | 1,578 | 1,524 | 942 | 904 | 889 | 956 | 1,046 | 1,003 | 1,098 | 1,114 | 829 | 805 | 791 | 837 | 1,076 | 1,054 | 1,072 | 455 |
Total Liabilities
| 61,904 | 61,436 | 53,041 | 47,097 | 38,727 | 38,533 | 34,218 | 30,727 | 24,447 | 26,110 | 25,098 | 22,637 | 22,120 | 23,660 | 29,069 | 28,002 | 27,128 | 29,155 | 32,318 | 28,356 | 35,603 | 35,329 | 43,384 | 19,462 | 19,028 | 19,844 | 21,186 | 19,401 | 18,798 | 18,727 | 19,722 | 17,792 | 18,863 | 19,578 | 20,961 | 19,170 | 16,941 | 17,421 | 20,653 | 18,114 | 17,339 | 17,002 | 18,887 | 15,936 | 16,117 | 17,695 | 19,229 | 9,230 | 10,068 | 10,284 | 10,955 | 8,455 | 7,752 | 7,868 | 9,008 | 8,247 | 7,564 | 6,964 | 6,352 | 5,900 | 6,346 | 7,329 | 7,665 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 4,519 | 0 | 0 | 0 | 0 | 97,496 | 0 | 0 | 0 | 96,534 | 97,096 | 99,520 | 98,125 | 0 | 0 | 247 | 171 | 356 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 | 6,578 |
Retained Earnings
| 90,932 | 89,423 | 91,728 | 89,625 | 89,316 | 87,135 | 87,913 | 86,206 | 87,482 | 86,170 | 86,734 | 87,979 | 86,584 | 85,115 | 85,826 | 83,269 | 81,066 | 78,995 | 79,228 | 77,539 | 75,318 | 73,095 | 73,004 | 71,970 | 70,947 | 69,908 | 70,575 | 69,195 | 69,476 | 68,562 | 69,513 | 68,221 | 67,837 | 66,542 | 66,909 | 64,771 | 63,712 | 62,026 | 62,053 | 59,480 | 58,604 | 57,014 | 57,326 | 55,092 | 53,514 | 51,926 | 52,160 | 50,750 | 49,956 | 48,365 | 48,023 | 47,822 | 47,456 | 47,022 | 46,998 | 46,038 | 45,233 | 44,885 | 44,623 | 44,548 | 44,869 | 46,632 | 46,536 |
Accumulated Other Comprehensive Income/Loss
| 6,969 | 6,743 | 6,398 | 4,638 | 4,454 | 3,768 | 2,883 | 3,426 | 3,334 | 2,472 | 1,965 | 1,604 | 1,724 | 1,743 | 11,520 | -247 | -171 | -356 | -114 | 321 | 270 | 526 | 525 | 661 | 734 | 813 | 940 | 721 | 1,568 | 1,247 | 1,116 | 152 | 14 | 439 | 709 | 1,231 | 1,687 | 1,665 | 1,435 | 1,170 | 887 | 1,130 | 867 | 1,242 | 1,472 | 1,254 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2 | 4,587 | 3,784 | 3,783 | 3,783 | -93,713 | 3,784 | 3,785 | 3,785 | -92,748 | -93,312 | -94,557 | -93,162 | 4,942 | -5,387 | 4,693 | 4,772 | 4,582 | 4,823 | 4,938 | 4,938 | 4,936 | 4,938 | 4,937 | 4,937 | 4,937 | 4,938 | 4,938 | 4,938 | 4,938 | 4,938 | 4,939 | 4,940 | 4,940 | 4,940 | 4,940 | 4,941 | 4,923 | 4,858 | 4,825 | 4,778 | 4,750 | 4,714 | 4,661 | 4,631 | 4,544 | 4,409 | 4,603 | 4,553 | 4,363 | 4,316 | 3,299 | 3,724 | 4,465 | 4,421 | 4,376 | 4,258 | 4,324 | 4,413 | 4,340 | 5,177 | 5,039 | 5,054 |
Total Shareholders Equity
| 109,000 | 107,331 | 108,488 | 104,624 | 104,131 | 101,264 | 101,158 | 99,995 | 101,179 | 99,006 | 99,061 | 101,124 | 99,849 | 98,378 | 98,537 | 94,540 | 92,416 | 90,155 | 90,629 | 89,376 | 87,104 | 85,135 | 85,045 | 84,146 | 83,196 | 82,236 | 83,031 | 81,432 | 82,560 | 81,325 | 82,145 | 79,890 | 79,369 | 78,499 | 79,136 | 77,520 | 76,918 | 75,192 | 74,924 | 72,053 | 70,847 | 69,472 | 69,485 | 67,573 | 66,195 | 64,302 | 63,785 | 61,931 | 61,087 | 59,306 | 58,917 | 57,699 | 57,758 | 58,065 | 57,997 | 56,992 | 56,069 | 55,787 | 55,614 | 55,466 | 56,624 | 58,249 | 58,168 |
Total Equity
| 111,451 | 109,956 | 108,696 | 104,831 | 104,332 | 101,464 | 101,363 | 100,142 | 101,333 | 99,165 | 99,218 | 101,284 | 100,026 | 98,574 | 98,743 | 94,750 | 92,643 | 90,373 | 90,894 | 89,624 | 87,353 | 85,383 | 98,587 | 84,168 | 83,223 | 82,263 | 83,060 | 81,441 | 82,569 | 81,338 | 82,149 | 79,895 | 79,374 | 78,508 | 79,145 | 77,529 | 76,929 | 75,192 | 74,924 | 72,053 | 70,930 | 70,389 | 70,439 | 68,447 | 67,011 | 65,101 | 64,533 | 62,638 | 61,796 | 60,012 | 59,616 | 58,360 | 58,422 | 58,723 | 58,644 | 57,674 | 56,762 | 56,486 | 56,321 | 56,170 | 57,341 | 58,961 | 58,841 |
Total Liabilities & Shareholders Equity
| 173,355 | 171,392 | 161,737 | 151,928 | 143,059 | 139,997 | 135,581 | 130,869 | 125,780 | 125,275 | 124,316 | 123,921 | 122,146 | 122,234 | 127,812 | 122,752 | 119,771 | 119,528 | 123,212 | 117,980 | 122,956 | 120,712 | 141,971 | 103,630 | 102,251 | 102,107 | 104,246 | 100,842 | 101,367 | 100,065 | 101,871 | 97,687 | 98,237 | 98,086 | 100,106 | 96,699 | 93,870 | 92,613 | 95,577 | 90,167 | 88,269 | 87,391 | 89,326 | 84,383 | 83,128 | 82,796 | 83,762 | 71,868 | 71,864 | 70,296 | 70,571 | 66,815 | 66,174 | 66,591 | 67,652 | 65,921 | 64,326 | 63,450 | 62,673 | 62,070 | 63,687 | 66,290 | 66,506 |