Togami Electric Mfg. Co., Ltd.
TSE:6643.T
3225 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 26,731.028 | 24,805.262 | 23,575.248 | 22,593.955 | 22,552.187 | 22,350.065 | 22,980.037 | 23,571.229 | 23,208.262 | 21,725.425 | 18,949.843 | 17,301.391 | 16,815.434 | 15,643.152 | 14,931.515 | 15,952.375 | 17,141.795 |
| Cost of Revenue
| 20,526.631 | 19,535.301 | 18,764.768 | 17,724.079 | 17,514.942 | 17,311.109 | 17,599.837 | 17,207.939 | 16,490.371 | 15,673.797 | 14,483 | 13,557.45 | 13,558.434 | 12,414.501 | 11,850.076 | 12,516.186 | 13,177.619 |
| Gross Profit
| 6,204.397 | 5,269.961 | 4,810.48 | 4,869.876 | 5,037.245 | 5,038.956 | 5,380.2 | 6,363.29 | 6,717.891 | 6,051.628 | 4,466.843 | 3,743.941 | 3,257 | 3,228.651 | 3,081.439 | 3,436.189 | 3,964.176 |
| Gross Profit Ratio
| 0.232 | 0.212 | 0.204 | 0.216 | 0.223 | 0.225 | 0.234 | 0.27 | 0.289 | 0.279 | 0.236 | 0.216 | 0.194 | 0.206 | 0.206 | 0.215 | 0.231 |
| Reseach & Development Expenses
| 185.127 | 197.013 | 189.918 | 194.052 | 268.331 | 305.571 | 307.43 | 321.146 | 277.979 | 183 | 133 | 135 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 461.319 | 449.554 | 433.923 | 403.064 | 432.517 | 404.123 | 406.393 | 390.356 | 559.473 | 679.312 | 523.817 | 442.877 | 123.178 | 122.444 | 104.918 | 98.338 | 121.55 |
| Selling & Marketing Expenses
| 461 | 449 | 433 | 403 | 432 | 404 | 406 | 390 | 394 | 377 | 348 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,325.062 | 449.554 | 433.923 | 403.064 | 432.517 | 404.123 | 406.393 | 390.356 | 559.473 | 679.312 | 523.817 | 442.877 | 123.178 | 122.444 | 104.918 | 98.338 | 121.55 |
| Other Expenses
| 113.073 | 138.91 | 126.908 | 249.415 | 21.381 | 57.116 | 46.422 | 90.691 | 34.323 | 142.288 | 75.926 | 65.477 | 117.841 | 95.769 | 113.246 | 56.581 | -101.105 |
| Operating Expenses
| 3,510.189 | 3,507.812 | 3,332.244 | 3,320.278 | 3,489.006 | 3,313.617 | 3,425.193 | 3,576.164 | 1,720.47 | 1,692.472 | 1,592.634 | 1,526.038 | 1,143.137 | 1,153.67 | 1,114.25 | 1,129.7 | 1,101.911 |
| Operating Income
| 2,694.208 | 1,762.146 | 1,478.232 | 1,549.593 | 1,548.235 | 1,725.334 | 1,955.004 | 2,787.122 | 3,223.222 | 2,605.551 | 1,263.556 | 634.989 | 364.634 | 234.073 | 46.073 | 367.374 | 933.953 |
| Operating Income Ratio
| 0.101 | 0.071 | 0.063 | 0.069 | 0.069 | 0.077 | 0.085 | 0.118 | 0.139 | 0.12 | 0.067 | 0.037 | 0.022 | 0.015 | 0.003 | 0.023 | 0.054 |
| Total Other Income Expenses Net
| 335.196 | 346.405 | 306.972 | 320.902 | 92.606 | 157.156 | 218.587 | 159.766 | -225.45 | 229.715 | 153.749 | 35.527 | 56.474 | -50.034 | -15.034 | -229.23 | -175.707 |
| Income Before Tax
| 3,029.404 | 2,108.551 | 1,785.204 | 1,870.495 | 1,640.841 | 1,882.49 | 2,173.591 | 2,946.888 | 2,997.772 | 2,835.266 | 1,417.305 | 670.516 | 421.108 | 184.039 | 31.039 | 138.144 | 758.246 |
| Income Before Tax Ratio
| 0.113 | 0.085 | 0.076 | 0.083 | 0.073 | 0.084 | 0.095 | 0.125 | 0.129 | 0.131 | 0.075 | 0.039 | 0.025 | 0.012 | 0.002 | 0.009 | 0.044 |
| Income Tax Expense
| 903.726 | 659.639 | 481.058 | 524.062 | 470.773 | 579.859 | 622.815 | 183.918 | 813.984 | 519.62 | 441.188 | 174.342 | 158.092 | 85.283 | 87.175 | 237.137 | 195.176 |
| Net Income
| 2,090.119 | 1,433.263 | 1,288.689 | 1,334.641 | 1,159.252 | 1,289.834 | 1,535.605 | 2,738.452 | 2,154.658 | 2,288.132 | 956.001 | 496.333 | 257.699 | 75.626 | -21.674 | -112.379 | 553.753 |
| Net Income Ratio
| 0.078 | 0.058 | 0.055 | 0.059 | 0.051 | 0.058 | 0.067 | 0.116 | 0.093 | 0.105 | 0.05 | 0.029 | 0.015 | 0.005 | -0.001 | -0.007 | 0.032 |
| EPS
| 421.91 | 289.31 | 260.08 | 269.35 | 233.58 | 259.73 | 309.1 | 551.08 | 433.4 | 460.05 | 192.1 | 99.7 | 51.75 | 15.2 | -4.35 | -22.5 | 110.6 |
| EPS Diluted
| 421.91 | 289.31 | 260.08 | 269.35 | 233.58 | 259.73 | 309.1 | 551.08 | 433.4 | 460.05 | 192.1 | 99.7 | 51.75 | 15.2 | -4.35 | -22.5 | 110.6 |
| EBITDA
| 3,409.048 | 2,741.598 | 2,412.956 | 2,459.205 | 2,344.645 | 2,428.611 | 2,645.03 | 3,408.216 | 5,474.345 | 5,020.671 | 3,419.884 | 2,777.754 | 2,749.883 | 2,672.32 | 2,674.853 | 2,966.58 | 3,299.973 |
| EBITDA Ratio
| 0.128 | 0.111 | 0.102 | 0.109 | 0.104 | 0.109 | 0.115 | 0.145 | 0.236 | 0.231 | 0.18 | 0.161 | 0.164 | 0.171 | 0.179 | 0.186 | 0.193 |