I-PEX Inc.

TSE:6640.T

1576 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 59,01459,64366,87154,53154,01952,67451,92545,83448,749.80646,541.51941,401.9341,174.13131,720.65846,807.05244,998.91142,219.88543,589.56739,066.71833,832.097
Cost of Revenue 41,82441,54844,31537,58438,55038,29136,34333,71735,116.45933,809.57531,511.2231,283.28221,541.08529,932.10529,133.45930,387.05230,067.1326,580.91722,860.056
Gross Profit 17,19018,09522,55616,94715,46914,38315,58212,11713,633.34712,731.9449,890.719,890.84910,179.57316,874.94715,865.45211,832.83313,522.43712,485.80110,972.041
Gross Profit Ratio 0.2910.3030.3370.3110.2860.2730.30.2640.280.2740.2390.240.3210.3610.3530.280.310.320.324
Reseach & Development Expenses 3,0332,5472,0772,0502,0902,5302,2342,2412,293.2991,9161,6961,4210000000
General & Administrative Expenses 13,02712,38711,42510,20310,0349,3639,0018,0468,194.2987,2836,6776,5660000000
Selling & Marketing Expenses 1,8892,1822,1761,7831,8381,7711,7431,4281,4221,4221,4741,3780000000
SG&A 14,91614,56913,60111,98611,87211,13410,7449,4749,616.2988,7058,1517,9440000000
Other Expenses 13117,11615,67814,03613,962230430567393.796284.768256.09253.677106.847167.244112.56797.1641.9638.571-66.256
Operating Expenses 17,94917,11615,67814,03613,96213,66412,97811,71511,909.59610,621.1669,847.6269,365.0816,997.7719,397.138,448.6828,409.6738,077.2877,677.9046,740.024
Operating Income -7592,3546,8772,9111,5057192,6044011,723.752,110.77743.084525.7673,181.8017,477.8167,416.7693,423.165,445.154,807.8974,232.015
Operating Income Ratio -0.0130.0390.1030.0530.0280.0140.050.0090.0350.0450.0010.0130.10.160.1650.0810.1250.1230.125
Total Other Income Expenses Net 71-1,221415-1,062-161-1,966-356-143-60.555-69.547-1,601.836-284.063-116.213-871.83-471.531-554.29-980.799-504.729-421.369
Income Before Tax -6881,1337,2921,8491,344-1,2472,2487162,344.913,098.951-193.22856.7733,065.5886,605.9866,945.2382,868.874,464.3514,303.1683,810.646
Income Before Tax Ratio -0.0120.0190.1090.0340.025-0.0240.0430.0160.0480.067-0.0050.0210.0970.1410.1540.0680.1020.110.113
Income Tax Expense 5859391,351706421631587550-18.111,849.0451,033.3641,531.6741,245.6082,035.8222,433.725-1,248.6922,136.6122,206.0431,864.086
Net Income -1,2691685,9211,151925-1,8821,6671572,355.0761,246.968-1,234.251-697.1931,819.2434,568.8134,510.8024,116.7932,327.892,105.9761,951.642
Net Income Ratio -0.0220.0030.0890.0210.017-0.0360.0320.0030.0480.027-0.03-0.0170.0570.0980.10.0980.0530.0540.058
EPS -68.419.06316.7861.4854.81-112.5599.739.41140.8374.57-73.81-41.69108.79273.21296.32270.44152.92157.48157.55
EPS Diluted -68.419.06316.7861.4854.81-112.5599.739.41140.8374.57-73.81-41.69108.79273.21296.32270.44152.92157.48157.55
EBITDA 6,1009,79014,9029,2897,0206,4658,2976,3367,524.9988,113.3696,617.1736,183.1767,048.93211,824.6212,098.2068,516.6618,637.5617,373.5376,752.763
EBITDA Ratio 0.1030.1640.2230.170.130.1230.160.1380.1540.1740.160.150.2220.2530.2690.2020.1980.1890.2