Terasaki Electric Co.,Ltd.
TSE:6637.T
2450 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,022 | 13,881.597 | 14,898.707 | 12,168.832 | 11,116.699 | 12,751.13 | 11,802.023 | 10,699.25 | 9,001.053 | 10,155.473 | 9,813.007 | 9,811.288 | 8,076.393 | 9,742.632 | 8,826.914 | 8,279.221 | 7,875.516 | 10,013.323 | 9,785.002 | 8,857.387 | 8,044.928 | 9,253.002 | 9,536.712 | 8,520.348 | 8,001.484 | 9,413.253 | 10,149.695 | 8,828.42 | 8,488.821 | 9,630.814 | 8,175.029 | 7,542.542 | 7,525.188 | 10,940.279 | 9,671.873 | 9,136.348 | 9,651.557 | 11,379.894 | 10,078.985 | 9,631.402 | 8,687.452 | 9,845.714 | 9,307.35 | 8,946.942 | 8,875.882 | 8,784.178 | 8,080.221 | 7,685.358 | 7,423.503 | 8,352.676 | 7,476.908 | 8,496.147 | 7,300.489 | 8,702.987 | 7,744.957 | 8,035.278 | 8,282.187 | 8,480.492 | 8,179.811 | 7,645.082 | 6,973.946 | 8,521.441 | 9,189.253 | 10,450.45 |
Cost of Revenue
| 9,119 | 9,695.22 | 10,540.052 | 8,927.136 | 8,165.468 | 9,277.856 | 8,371.588 | 7,892.189 | 6,618.252 | 7,460.403 | 7,210.493 | 7,507.4 | 5,913.388 | 7,009.675 | 6,233.913 | 5,951.79 | 5,795.405 | 7,059.999 | 6,967.297 | 6,456.518 | 5,975.712 | 6,655.069 | 6,848.555 | 6,419.754 | 5,810.037 | 7,033.646 | 7,167.704 | 6,493.056 | 6,112.084 | 6,726.507 | 5,797.989 | 5,354.932 | 5,153.794 | 7,346.491 | 6,722.989 | 6,446.6 | 6,846.602 | 7,992.61 | 6,821.994 | 6,868.13 | 6,337.098 | 7,042.288 | 6,682.246 | 6,660.315 | 6,533.946 | 6,307.961 | 6,020.045 | 5,945.207 | 5,822.291 | 6,207.91 | 5,560.161 | 6,415.014 | 5,479.558 | 6,231.942 | 5,860.227 | 5,767.612 | 6,023.131 | 6,049.423 | 5,800.368 | 5,658.306 | 5,306.359 | 6,139.961 | 7,112.88 | 7,905.514 |
Gross Profit
| 3,903 | 4,186.377 | 4,358.655 | 3,241.696 | 2,951.231 | 3,473.274 | 3,430.435 | 2,807.061 | 2,382.801 | 2,695.07 | 2,602.514 | 2,303.888 | 2,163.005 | 2,732.957 | 2,593.001 | 2,327.431 | 2,080.111 | 2,953.324 | 2,817.705 | 2,400.869 | 2,069.216 | 2,597.933 | 2,688.157 | 2,100.594 | 2,191.447 | 2,379.607 | 2,981.991 | 2,335.364 | 2,376.737 | 2,904.307 | 2,377.04 | 2,187.61 | 2,371.394 | 3,593.788 | 2,948.884 | 2,689.748 | 2,804.955 | 3,387.284 | 3,256.991 | 2,763.272 | 2,350.354 | 2,803.426 | 2,625.104 | 2,286.627 | 2,341.936 | 2,476.217 | 2,060.176 | 1,740.151 | 1,601.212 | 2,144.766 | 1,916.747 | 2,081.133 | 1,820.931 | 2,471.045 | 1,884.73 | 2,267.666 | 2,259.056 | 2,431.069 | 2,379.443 | 1,986.776 | 1,667.587 | 2,381.48 | 2,076.373 | 2,544.936 |
Gross Profit Ratio
| 0.3 | 0.302 | 0.293 | 0.266 | 0.265 | 0.272 | 0.291 | 0.262 | 0.265 | 0.265 | 0.265 | 0.235 | 0.268 | 0.281 | 0.294 | 0.281 | 0.264 | 0.295 | 0.288 | 0.271 | 0.257 | 0.281 | 0.282 | 0.247 | 0.274 | 0.253 | 0.294 | 0.265 | 0.28 | 0.302 | 0.291 | 0.29 | 0.315 | 0.328 | 0.305 | 0.294 | 0.291 | 0.298 | 0.323 | 0.287 | 0.271 | 0.285 | 0.282 | 0.256 | 0.264 | 0.282 | 0.255 | 0.226 | 0.216 | 0.257 | 0.256 | 0.245 | 0.249 | 0.284 | 0.243 | 0.282 | 0.273 | 0.287 | 0.291 | 0.26 | 0.239 | 0.279 | 0.226 | 0.244 |
Reseach & Development Expenses
| 203.696 | 242 | 219 | 187 | 158 | 300 | 172 | 197 | 172 | 759 | 175 | 219 | 201 | 246.973 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 1,024 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 815 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | 789 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1,428.027 | 0 | 0 | 0 | 832.817 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 876 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,647 | 2,304.027 | 2,198.724 | 2,315.902 | 2,349 | 2,024.817 | 2,088.354 | 2,155.468 | 2,287 | 932 | 2,004 | 2,052 | 1,806.12 | 1,713.337 | 1,713 | 1,894 | 1,868 | 844 | 1,919 | 1,941 | 1,909 | 613 | 2,006 | 2,111 | 2,084 | 822 | 2,064 | 2,078 | 1,958 | 845 | 1,884 | 2,047 | 2,185 | 939 | 2,010 | 2,177 | 2,158 | 1,085 | 2,041 | 2,117 | 2,081 | 996 | 1,985 | 1,981 | 1,868 | 919 | 1,700 | 1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 7.206 | 46.133 | 23.483 | 57.178 | 7.643 | 41.621 | 33.73 | 66.588 | 27.965 | 34.117 | 37.478 | 28.565 | 84.906 | 110.596 | 120.53 | 117.352 | 76.503 | 16.658 | 25.42 | 17.46 | 101.042 | -15.426 | 43.915 | 17.397 | 43.633 | 69.344 | 18.048 | 20.881 | 57.734 | 23.712 | 18.885 | 43.319 | 22.891 | 24.672 | 17.697 | 43.049 | 24.643 | 73.242 | 60.404 | 29.102 | 26.778 | 60.933 | 10.409 | 78.621 | -9.164 | 61.105 | 13.347 | 1.598 | 1.744 | 68.311 | -38.681 | 21.58 | 23.695 | 11.78 | 10.637 | 28.803 | 64.736 | 36.045 | 27.75 | 42.978 | 5.456 | 22.554 | 42.796 |
Operating Expenses
| 2,648 | 2,546.027 | 2,417.724 | 2,502.902 | 2,349.783 | 2,324.817 | 2,260.354 | 2,352.468 | 2,287.149 | 2,063.852 | 2,003.337 | 2,052.636 | 2,007.12 | 1,960.31 | 1,713.625 | 1,894.096 | 1,868.118 | 2,060.252 | 1,918.574 | 1,941.611 | 1,909.283 | 2,054.634 | 2,006.479 | 2,110.764 | 2,063.501 | 2,098.355 | 1,985.582 | 2,017.845 | 1,919.847 | 2,016.84 | 1,838.078 | 2,006.642 | 2,140.07 | 2,152.559 | 1,953.684 | 2,134.474 | 2,134.79 | 2,216.034 | 2,041.29 | 2,116.29 | 2,081.744 | 2,134.549 | 1,985.137 | 1,980.84 | 1,868.937 | 1,890.573 | 1,700.602 | 1,729.96 | 1,663.14 | 1,639.577 | 1,696.055 | 1,688.927 | 1,658.409 | 1,592.677 | 1,658.603 | 1,682.26 | 1,725.194 | 1,856.037 | 1,633.727 | 1,695.777 | 1,630.095 | 1,773.413 | 1,814.486 | 2,003.026 |
Operating Income
| 1,255 | 1,640.35 | 1,940.931 | 738.795 | 601.446 | 1,148.457 | 1,170.081 | 454.594 | 95.65 | 631.218 | 599.178 | 251.251 | 155.884 | 772.647 | 879.376 | 433.335 | 211.992 | 893.071 | 899.13 | 459.259 | 159.932 | 543.299 | 681.679 | -10.171 | 127.945 | 281.25 | 996.41 | 317.519 | 456.889 | 887.467 | 538.963 | 180.967 | 231.323 | 1,441.229 | 995.2 | 555.274 | 670.164 | 1,171.25 | 1,215.701 | 646.981 | 268.61 | 668.876 | 639.968 | 305.787 | 472.998 | 585.642 | 359.574 | 10.191 | -61.928 | 505.19 | 220.69 | 392.207 | 162.521 | 878.369 | 226.126 | 585.405 | 533.861 | 575.031 | 745.715 | 290.998 | 37.491 | 608.066 | 261.886 | 541.909 |
Operating Income Ratio
| 0.096 | 0.118 | 0.13 | 0.061 | 0.054 | 0.09 | 0.099 | 0.042 | 0.011 | 0.062 | 0.061 | 0.026 | 0.019 | 0.079 | 0.1 | 0.052 | 0.027 | 0.089 | 0.092 | 0.052 | 0.02 | 0.059 | 0.071 | -0.001 | 0.016 | 0.03 | 0.098 | 0.036 | 0.054 | 0.092 | 0.066 | 0.024 | 0.031 | 0.132 | 0.103 | 0.061 | 0.069 | 0.103 | 0.121 | 0.067 | 0.031 | 0.068 | 0.069 | 0.034 | 0.053 | 0.067 | 0.045 | 0.001 | -0.008 | 0.06 | 0.03 | 0.046 | 0.022 | 0.101 | 0.029 | 0.073 | 0.064 | 0.068 | 0.091 | 0.038 | 0.005 | 0.071 | 0.028 | 0.052 |
Total Other Income Expenses Net
| 177 | 91.132 | 158.889 | 178.139 | 361 | 173.72 | -134.175 | 221.055 | 336 | 127 | 51 | 71 | 56.284 | 310.713 | 71.872 | 89.521 | 231.491 | 110.935 | 41.24 | 147.606 | 84.648 | 98.817 | 78.181 | 205.799 | 406.396 | -34.312 | 99.952 | 101.937 | 57.384 | 63.304 | 800.001 | 61.619 | -40.938 | 558.673 | -629.174 | 90.939 | 48.86 | 29.008 | 265.144 | 178.354 | 16.922 | 52.98 | 240.796 | 91.979 | 142.543 | 235.277 | 196.021 | -13.637 | -80.429 | 123.24 | 102.331 | -143.664 | -25.501 | 225.224 | -54.356 | 34.579 | -202.192 | -950.965 | 35.421 | -55.811 | 75.278 | 166.646 | -520.752 | -208.394 |
Income Before Tax
| 1,432 | 1,731.482 | 2,099.82 | 916.934 | 962.614 | 1,322.177 | 1,035.906 | 675.649 | 432.878 | 759.47 | 650.179 | 322.634 | 212.168 | 1,083.36 | 951.248 | 522.856 | 443.483 | 1,004.006 | 940.37 | 606.865 | 244.58 | 642.116 | 759.86 | 195.628 | 534.341 | 246.938 | 1,096.362 | 419.456 | 514.273 | 950.771 | 1,338.964 | 242.586 | 190.385 | 1,999.902 | 366.026 | 646.213 | 719.024 | 1,200.258 | 1,480.845 | 825.335 | 285.532 | 721.856 | 880.764 | 397.766 | 615.541 | 820.919 | 555.595 | -3.446 | -142.357 | 628.43 | 323.021 | 248.543 | 137.02 | 1,103.593 | 171.77 | 619.984 | 331.669 | -375.934 | 781.136 | 235.187 | 112.769 | 774.712 | -258.866 | 333.515 |
Income Before Tax Ratio
| 0.11 | 0.125 | 0.141 | 0.075 | 0.087 | 0.104 | 0.088 | 0.063 | 0.048 | 0.075 | 0.066 | 0.033 | 0.026 | 0.111 | 0.108 | 0.063 | 0.056 | 0.1 | 0.096 | 0.069 | 0.03 | 0.069 | 0.08 | 0.023 | 0.067 | 0.026 | 0.108 | 0.048 | 0.061 | 0.099 | 0.164 | 0.032 | 0.025 | 0.183 | 0.038 | 0.071 | 0.074 | 0.105 | 0.147 | 0.086 | 0.033 | 0.073 | 0.095 | 0.044 | 0.069 | 0.093 | 0.069 | -0 | -0.019 | 0.075 | 0.043 | 0.029 | 0.019 | 0.127 | 0.022 | 0.077 | 0.04 | -0.044 | 0.095 | 0.031 | 0.016 | 0.091 | -0.028 | 0.032 |
Income Tax Expense
| 472 | 769.705 | 582.58 | 64.29 | 279.391 | 269.335 | 359.313 | 291.685 | 194.25 | 133.783 | 303.9 | 66.291 | 162.129 | 109.999 | 400.774 | 76.447 | 217.366 | 123.517 | 337.61 | 95.306 | 205.266 | 512.438 | 334.725 | 23.665 | -44.772 | 197.202 | 350.909 | 110.576 | 163.401 | 251.905 | 441.875 | 71.891 | 49.007 | 456.747 | 108.97 | 187.611 | 238.911 | 400.138 | 474.902 | 169.023 | 73.145 | 58.167 | 302.295 | -20.789 | 136.896 | 89.59 | 233.678 | 119.308 | 67.924 | -56.133 | 495.307 | -36.659 | 68.908 | 201.369 | 86.982 | 254.64 | 159.447 | -42.599 | 380.806 | 463.447 | -6.301 | 389.191 | -146.18 | 56.535 |
Net Income
| 960 | 961.777 | 1,517.239 | 852.491 | 683.303 | 1,051.319 | 671.494 | 384.812 | 237.617 | 620.878 | 345.981 | 257.746 | 51.175 | 969.6 | 548.735 | 447.182 | 227.084 | 881.483 | 602.716 | 511.95 | 39 | 130.932 | 423.71 | 172.717 | 580.221 | 46.784 | 742.667 | 310.244 | 351.189 | 698.372 | 898.88 | 170.161 | 141.438 | 1,540.552 | 257.76 | 459.855 | 482.38 | 795.789 | 1,006.887 | 657.412 | 213.679 | 662.162 | 579.308 | 417.123 | 478.497 | 732.903 | 322.726 | -122.564 | -213.286 | 680.953 | -172.42 | 284.488 | 67.566 | 899.072 | 85.437 | 366.087 | 173.121 | -336.121 | 400.77 | -227.765 | 115.581 | 381.479 | -111.921 | 274.756 |
Net Income Ratio
| 0.074 | 0.069 | 0.102 | 0.07 | 0.061 | 0.082 | 0.057 | 0.036 | 0.026 | 0.061 | 0.035 | 0.026 | 0.006 | 0.1 | 0.062 | 0.054 | 0.029 | 0.088 | 0.062 | 0.058 | 0.005 | 0.014 | 0.044 | 0.02 | 0.073 | 0.005 | 0.073 | 0.035 | 0.041 | 0.073 | 0.11 | 0.023 | 0.019 | 0.141 | 0.027 | 0.05 | 0.05 | 0.07 | 0.1 | 0.068 | 0.025 | 0.067 | 0.062 | 0.047 | 0.054 | 0.083 | 0.04 | -0.016 | -0.029 | 0.082 | -0.023 | 0.033 | 0.009 | 0.103 | 0.011 | 0.046 | 0.021 | -0.04 | 0.049 | -0.03 | 0.017 | 0.045 | -0.012 | 0.026 |
EPS
| 73.68 | 73.82 | 116.45 | 65.43 | 52.45 | 80.69 | 51.54 | 29.54 | 18.24 | 47.65 | 26.56 | 19.78 | 3.93 | 74.42 | 42.12 | 34.32 | 17.43 | 67.66 | 46.26 | 39.3 | 2.99 | 10.05 | 32.52 | 13.26 | 44.53 | 3.59 | 57.01 | 23.81 | 25.97 | 53.61 | 69 | 13.06 | 10.86 | 118.25 | 19.79 | 35.3 | 37.02 | 61.08 | 77.29 | 50.46 | 16.4 | 50.83 | 44.47 | 32.02 | 36.73 | 56.25 | 24.77 | -9.41 | -16.37 | 52.26 | -13.23 | 21.83 | 5.19 | 69.01 | 6.56 | 28.1 | 13.29 | -25.8 | 30.76 | -17.48 | 8.87 | 29.28 | -8.59 | 21.09 |
EPS Diluted
| 73.68 | 73.82 | 116.45 | 65.43 | 52.45 | 80.69 | 51.54 | 29.54 | 18.24 | 47.65 | 26.55 | 19.78 | 3.93 | 74.42 | 42.12 | 34.32 | 17.43 | 67.66 | 46.26 | 39.3 | 2.99 | 10.05 | 32.52 | 13.26 | 44.53 | 3.59 | 57.01 | 23.81 | 25.97 | 53.61 | 69 | 13.06 | 10.86 | 118.25 | 19.79 | 35.3 | 37.02 | 61.08 | 77.29 | 50.46 | 16.4 | 50.83 | 44.47 | 32.02 | 36.73 | 56.25 | 24.77 | -9.41 | -16.37 | 52.26 | -13.23 | 21.83 | 5.19 | 69.01 | 6.56 | 28.1 | 13.29 | -25.8 | 30.76 | -17.48 | 8.87 | 29.28 | -8.59 | 21.09 |
EBITDA
| 1,637.75 | 2,068.355 | 2,056.844 | 1,134.259 | 1,016.467 | 1,117.907 | 1,112.168 | 674.203 | 289.701 | 652.951 | 625.963 | 322.935 | 206.59 | 1,002.176 | 937.023 | 454.923 | 364.048 | 1,126.547 | 927.21 | 605.903 | 303.967 | 648.303 | 764.891 | 200.471 | 353.493 | 325.659 | 1,073.971 | 381.64 | 501.18 | 948.087 | 865.298 | 277.635 | 330.625 | 1,392.335 | 1,129.015 | 734.492 | 977.99 | 1,270.984 | 1,514.806 | 844.301 | 296.111 | 738.458 | 892.628 | 415.232 | 632.242 | 734.567 | 555.407 | 28.135 | -76.167 | 565.767 | 379.322 | 322.438 | 159.252 | 1,302.521 | 420.856 | 864.492 | 538.73 | 960.955 | 1,058.804 | 503.344 | 328.874 | 1,156.399 | 52.791 | 377.447 |
EBITDA Ratio
| 0.126 | 0.149 | 0.138 | 0.093 | 0.091 | 0.088 | 0.094 | 0.063 | 0.032 | 0.064 | 0.064 | 0.033 | 0.026 | 0.103 | 0.106 | 0.055 | 0.046 | 0.113 | 0.095 | 0.068 | 0.038 | 0.07 | 0.08 | 0.024 | 0.044 | 0.035 | 0.106 | 0.043 | 0.059 | 0.098 | 0.106 | 0.037 | 0.044 | 0.127 | 0.117 | 0.08 | 0.101 | 0.112 | 0.15 | 0.088 | 0.034 | 0.075 | 0.096 | 0.046 | 0.071 | 0.084 | 0.069 | 0.004 | -0.01 | 0.068 | 0.051 | 0.038 | 0.022 | 0.15 | 0.054 | 0.108 | 0.065 | 0.113 | 0.129 | 0.066 | 0.047 | 0.136 | 0.006 | 0.036 |