Qingci Games Inc.
HKEX:6633.HK
2.5 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 538.003 | 538.003 | 692.416 | 692.416 | 1,001.922 | 1,001.922 | 802.584 | 802.584 | 1,168.076 | 1,168.076 | 675.957 | 675.957 | 443.248 | 443.248 | 110.812 | -123.251 | 6.523 | 6.523 | 6.523 | 6.523 | 5.35 | 5.35 | 5.35 | 5.35 |
Short Term Investments
| 988.852 | 988.852 | 895.65 | 895.65 | 489.717 | 489.717 | 748.598 | 748.598 | 355.313 | 355.313 | 31.115 | 31.115 | 1.299 | 1.059 | 0.325 | 246.502 | 24.29 | 24.29 | 24.29 | 24.29 | 6.307 | 6.307 | 6.307 | 6.307 |
Cash and Short Term Investments
| 1,526.855 | 1,526.855 | 1,588.066 | 1,588.066 | 1,491.639 | 1,491.639 | 1,551.182 | 1,551.182 | 1,523.389 | 1,523.389 | 707.072 | 707.072 | 444.547 | 444.307 | 111.137 | 123.251 | 30.813 | 30.813 | 30.813 | 30.813 | 11.657 | 11.657 | 11.657 | 11.657 |
Net Receivables
| 150.135 | 68.096 | 64.882 | 64.882 | 60.914 | 52.341 | 109.278 | 67.864 | 91.434 | 48.211 | 109.737 | 72.181 | 182.849 | 121.536 | 0 | -45.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.327 | 1.327 | 0.065 | 0.065 | 0.078 | 0.078 | 0.125 | 0.125 | 0.279 | 0.279 | 0.269 | 0.269 | 0.222 | 0.222 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.089 | 1,072.98 | 85.493 | 981.143 | 60.978 | 559.268 | 0.827 | 790.839 | 0.781 | 399.317 | 1.009 | 69.68 | 0.427 | 63.039 | 45.819 | 45.819 | 16.528 | 16.528 | 16.528 | 16.528 | 13.568 | 13.568 | 13.568 | 13.568 |
Total Current Assets
| 1,680.406 | 1,680.406 | 1,738.506 | 1,738.506 | 1,613.609 | 1,613.609 | 1,661.412 | 1,661.412 | 1,615.883 | 1,615.883 | 818.087 | 818.087 | 628.045 | 628.045 | 157.011 | 123.251 | 47.341 | 47.341 | 47.341 | 47.341 | 25.225 | 25.225 | 25.225 | 25.225 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39.663 | 39.663 | 37.119 | 37.119 | 45.173 | 45.173 | 44.612 | 44.612 | 40.509 | 40.509 | 16.162 | 16.162 | 14.325 | 14.325 | 3.581 | 3.581 | 0.809 | 0.809 | 0.809 | 0.809 | 0.738 | 0.738 | 0.738 | 0.738 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 5.755 | 0 | 5.755 | 1.439 | 1.698 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 895.65 | 0 | 269.636 | 0 | 5.755 | 0 | 5.755 | 1.439 | 1.698 | 1.439 | 0 | -0.656 | 0 | -7.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -782.07 | 206.782 | -679.529 | 216.121 | -269.636 | 220.081 | -582.773 | 165.825 | -189.892 | 165.421 | 132.439 | 163.554 | 88.184 | 89.483 | 2.921 | 2.921 | 3.022 | 3.022 | 3.022 | 3.022 | 1.372 | 1.372 | 1.372 | 1.372 |
Tax Assets
| 23.684 | 0 | 25.351 | 0 | 27.861 | 0 | 37.925 | 0 | 40.175 | 10.044 | 16.699 | 10.044 | 2.625 | 0.656 | 0.656 | 0.656 | 0.862 | 0.862 | 0.862 | 0.862 | 0.954 | 0.954 | 0.954 | 0.954 |
Other Non-Current Assets
| 1,037.145 | 71.977 | 13.637 | 38.988 | 229.759 | 37.539 | 751.653 | 46.735 | 356.473 | 35.608 | 33.747 | 9.547 | 1.642 | 2.968 | 19.536 | -123.251 | 5.444 | 5.444 | 5.444 | 5.444 | 5.501 | 5.501 | 5.501 | 5.501 |
Total Non-Current Assets
| 318.422 | 318.422 | 292.228 | 292.228 | 302.793 | 302.793 | 257.172 | 257.172 | 253.02 | 253.02 | 200.745 | 200.745 | 106.776 | 106.776 | 26.694 | -123.251 | 10.136 | 10.136 | 10.136 | 10.136 | 8.565 | 8.565 | 8.565 | 8.565 |
Total Assets
| 1,998.828 | 1,998.828 | 2,030.734 | 2,030.734 | 1,916.402 | 1,916.402 | 1,918.584 | 1,918.584 | 1,868.903 | 1,868.903 | 1,018.832 | 1,018.832 | 734.821 | 734.821 | 183.705 | 183.705 | 57.477 | 57.477 | 57.477 | 57.477 | 33.79 | 33.79 | 33.79 | 33.79 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 78.581 | 78.581 | 52.705 | 52.705 | 10.078 | 10.078 | 61.233 | 61.233 | 5.745 | 5.745 | 39.647 | 39.647 | 13.329 | 13.329 | 3.332 | 3.332 | 0.477 | 0.477 | 0.477 | 0.477 | 0.786 | 0.786 | 0.786 | 0.786 |
Short Term Debt
| 9.206 | 0.013 | 9.031 | 0.013 | 10.207 | 0 | 10.704 | 0 | 9.827 | 0 | 2.723 | 0 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.246 | 0 | 13.553 | 0 | 13.794 | 0 | 24.847 | 0 | 9.606 | 0 | 10.135 | 0 | 64.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.135 | 0 | 64.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 133.014 | 142.207 | 92.16 | 101.178 | 120.621 | 130.828 | 242.904 | 253.608 | 184.261 | 194.088 | 134.041 | 146.899 | 343.547 | 411.406 | 102.852 | 102.852 | 7.979 | 7.979 | 7.979 | 7.979 | 9.134 | 9.134 | 9.134 | 9.134 |
Total Current Liabilities
| 220.801 | 220.801 | 153.896 | 153.896 | 140.906 | 140.906 | 314.841 | 314.841 | 199.833 | 199.833 | 186.546 | 186.546 | 424.735 | 424.735 | 106.184 | 106.184 | 8.456 | 8.456 | 8.456 | 8.456 | 9.92 | 9.92 | 9.92 | 9.92 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 35.167 | 35.167 | 33.137 | 33.137 | 16.596 | 16.596 | 20.912 | 20.912 | 22.735 | 22.735 | 6.096 | 1,776.116 | 6.816 | 95.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0.161 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,770.02 | 0 | 89.067 | 0 | 23.971 | 23.971 | 20.667 | 20.667 | 20.667 | 20.667 | 0.26 | 0.26 | 0.26 | 0.26 |
Total Non-Current Liabilities
| 35.167 | 35.167 | 33.137 | 33.137 | 16.596 | 16.596 | 20.912 | 20.912 | 22.735 | 22.735 | 1,776.116 | 1,776.116 | 95.883 | 95.883 | 23.971 | 23.971 | 20.667 | 20.667 | 20.667 | 20.667 | 0.421 | 0.421 | 0.421 | 0.421 |
Total Liabilities
| 255.968 | 255.968 | 187.033 | 187.033 | 157.502 | 157.502 | 335.753 | 335.753 | 222.568 | 222.568 | 1,962.662 | 1,962.662 | 520.618 | 520.618 | 130.155 | 130.155 | 29.123 | 29.123 | 29.123 | 29.123 | 10.341 | 10.341 | 10.341 | 10.341 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 2,922.27 | 0 | 2,900.241 | 0 | 2,943.543 | 0 | 2,986.844 | 0 | 3,043.977 | 0 | 3,069.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -459.688 | -448.266 | -380.835 | -369.413 | -422.317 | -410.895 | -548.271 | -536.849 | -472.6 | -461.178 | -199.154 | -187.732 | 74.631 | 86.053 | 18.658 | 18.658 | 16.473 | 16.473 | 16.473 | 16.473 | 11.781 | 11.781 | 11.781 | 11.781 |
Accumulated Other Comprehensive Income/Loss
| -2,922.27 | -2,922.27 | -2,900.241 | -2,900.241 | -2,943.543 | -2,943.543 | -2,986.844 | -2,986.844 | -3,043.977 | -3,043.977 | -3,069.674 | -3,069.674 | 128.15 | 128.15 | -2.083 | 113.419 | -1.529 | -1.529 | -1.529 | -1.529 | -1.045 | -1.045 | -1.045 | -1.045 |
Other Total Stockholders Equity
| 2,206.973 | 5,117.821 | 2,229.002 | 5,117.821 | 2,185.7 | 5,117.821 | 2,142.399 | 5,117.821 | 2,118.698 | 5,151.253 | -744.677 | 2,313.575 | 11.422 | 0 | 36.976 | -18.658 | 13.41 | 13.41 | 13.41 | 13.41 | 12.712 | 12.712 | 12.712 | 12.712 |
Total Shareholders Equity
| 1,747.329 | 1,747.329 | 1,848.211 | 1,848.211 | 1,763.427 | 1,763.427 | 1,594.172 | 1,594.172 | 1,646.142 | 1,646.142 | -943.83 | -943.83 | 214.203 | 214.203 | 53.551 | 113.419 | 28.355 | 28.355 | 28.355 | 28.355 | 23.449 | 23.449 | 23.449 | 23.449 |
Total Equity
| 1,742.86 | 1,742.86 | 1,843.701 | 1,843.701 | 1,758.9 | 1,758.9 | 1,582.831 | 1,582.831 | 1,646.335 | 1,646.335 | -943.83 | -943.83 | 214.203 | 214.203 | 53.551 | 113.419 | 28.355 | 28.355 | 28.355 | 28.355 | 23.449 | 23.449 | 23.449 | 23.449 |
Total Liabilities & Shareholders Equity
| 1,998.828 | 1,998.828 | 2,030.734 | 2,030.734 | 1,916.402 | 1,916.402 | 1,918.584 | 1,918.584 | 1,868.903 | 1,868.903 | 1,018.832 | 1,018.832 | 734.821 | 734.821 | 183.705 | 113.419 | 57.477 | 57.477 | 57.477 | 57.477 | 33.79 | 33.79 | 33.79 | 33.79 |