Ya-Man Ltd.
TSE:6630.T
810 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,023.828 | 42,996.308 | 40,943.193 | 36,597.976 | 22,998.302 | 27,258.637 | 23,024.318 | 19,977.1 | 16,323.928 | 13,361.499 | 14,425.584 | 19,400.107 | 20,465.13 | 19,679.683 | 19,105.442 | 15,949.431 |
| Cost of Revenue
| 13,109.304 | 16,849.147 | 15,847.528 | 13,108.448 | 8,164.947 | 9,445.124 | 7,959.91 | 7,147.57 | 6,850.452 | 5,933.11 | 5,997.586 | 7,308.867 | 7,992.597 | 7,763.956 | 7,067.754 | 6,570.139 |
| Gross Profit
| 18,914.524 | 26,147.161 | 25,095.665 | 23,489.528 | 14,833.355 | 17,813.513 | 15,064.408 | 12,829.53 | 9,473.476 | 7,428.389 | 8,427.998 | 12,091.24 | 12,472.533 | 11,915.727 | 12,037.688 | 9,379.292 |
| Gross Profit Ratio
| 0.591 | 0.608 | 0.613 | 0.642 | 0.645 | 0.653 | 0.654 | 0.642 | 0.58 | 0.556 | 0.584 | 0.623 | 0.609 | 0.605 | 0.63 | 0.588 |
| Reseach & Development Expenses
| 932.543 | 845.177 | 515.711 | 410.904 | 261.871 | 238.909 | 173.53 | 135.862 | 114.866 | 91.649 | 85.459 | 96.586 | 116.291 | 136.7 | 130.326 | 113.007 |
| General & Administrative Expenses
| 1,856.816 | 1,505.932 | 1,388.712 | 1,369.64 | 1,040.658 | 1,032.186 | 1,013.654 | 985.593 | 1,009.881 | 848.257 | 974.874 | 1,296.021 | 1,236.102 | 1,244.914 | 1,085.786 | 895.537 |
| Selling & Marketing Expenses
| 8,944.46 | 11,873.911 | 10,583.696 | 10,059.668 | 5,730.672 | 5,844.984 | 4,587.312 | 4,700.863 | 3,958.915 | 2,777.136 | 3,743.742 | 6,338.069 | 5,751.289 | 5,336.752 | 6,184.515 | 4,740.942 |
| SG&A
| 17,565.702 | 13,379.843 | 11,972.408 | 11,429.308 | 6,771.33 | 6,877.17 | 5,600.966 | 5,686.456 | 4,968.796 | 3,625.393 | 4,718.616 | 7,634.09 | 6,987.391 | 6,581.666 | 7,270.301 | 5,636.479 |
| Other Expenses
| -7.209 | -48.536 | 4.048 | 22.36 | 5.066 | 0.752 | -0.172 | -4.028 | -10.161 | -2.997 | 0.803 | 0.669 | 47.752 | -9.285 | -62.845 | 20.713 |
| Operating Expenses
| 18,498.245 | 20,012.338 | 18,214.982 | 17,858.144 | 12,329.023 | 12,108.422 | 9,678.742 | 9,326.25 | 8,445.051 | 6,780.565 | 8,054.886 | 11,396.261 | 7,824.378 | 7,375.989 | 8,007.658 | 6,290.006 |
| Operating Income
| 416.279 | 6,134.819 | 6,880.678 | 6,116.8 | 2,504.326 | 5,705.084 | 5,385.662 | 3,503.274 | 1,028.422 | 647.821 | 373.108 | 694.972 | 1,811.379 | 1,724.699 | 1,670.696 | 1,062.349 |
| Operating Income Ratio
| 0.013 | 0.143 | 0.168 | 0.167 | 0.109 | 0.209 | 0.234 | 0.175 | 0.063 | 0.048 | 0.026 | 0.036 | 0.089 | 0.088 | 0.087 | 0.067 |
| Total Other Income Expenses Net
| 562.692 | -299 | 1,137 | -521 | -198 | -7 | -2.397 | 63.387 | -44.184 | -143.665 | -0.856 | -185.981 | -2,873.635 | -2,878.306 | -2,512.906 | -2,413.113 |
| Income Before Tax
| 978.971 | 5,837.005 | 8,019.198 | 5,597.882 | 2,306.944 | 5,698.95 | 5,383.269 | 3,566.666 | 984.24 | 504.159 | 372.255 | 508.997 | 1,774.52 | 1,661.432 | 1,517.124 | 676.173 |
| Income Before Tax Ratio
| 0.031 | 0.136 | 0.196 | 0.153 | 0.1 | 0.209 | 0.234 | 0.179 | 0.06 | 0.038 | 0.026 | 0.026 | 0.087 | 0.084 | 0.079 | 0.042 |
| Income Tax Expense
| 580.64 | 1,923.864 | 2,432.329 | 1,869.955 | 984.357 | 2,159.303 | 1,983.45 | 1,297.624 | 392.715 | 192.323 | 152.463 | 205.665 | 738.761 | 719.976 | 664.193 | 322.887 |
| Net Income
| 398.33 | 3,913.141 | 5,586.869 | 3,727.926 | 1,322.586 | 3,539.647 | 3,399.819 | 2,269.042 | 591.524 | 311.835 | 219.792 | 303.331 | 1,035.758 | 941.456 | 852.931 | 353.285 |
| Net Income Ratio
| 0.012 | 0.091 | 0.136 | 0.102 | 0.058 | 0.13 | 0.148 | 0.114 | 0.036 | 0.023 | 0.015 | 0.016 | 0.051 | 0.048 | 0.045 | 0.022 |
| EPS
| 7.24 | 71.12 | 101.54 | 67.75 | 23.66 | 62.65 | 59.62 | 39.79 | 10.15 | 5.34 | 3.77 | 5.2 | 17.75 | 16.14 | 32.64 | 15.14 |
| EPS Diluted
| 7.24 | 71.12 | 101.54 | 67.75 | 23.66 | 62.65 | 59.62 | 39.79 | 10.15 | 5.34 | 3.77 | 5.2 | 17.75 | 16.14 | 32.64 | 15.14 |
| EBITDA
| 853.019 | 6,315.936 | 8,499.271 | 6,554.753 | 2,827.166 | 6,062.581 | 5,520.089 | 3,710.956 | 1,200.04 | 697.875 | 544.234 | 707.796 | 4,809.976 | 4,685.123 | 4,058.731 | 3,184.044 |
| EBITDA Ratio
| 0.027 | 0.147 | 0.208 | 0.179 | 0.123 | 0.222 | 0.24 | 0.186 | 0.074 | 0.052 | 0.038 | 0.036 | 0.235 | 0.238 | 0.212 | 0.2 |