DAIHEN Corporation
TSE:6622.T
7030 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 188,571 | 185,288 | 160,618 | 145,144 | 145,044 | 143,457 | 149,448 | 134,870 | 131,197 | 122,060 | 109,206 | 91,362 | 92,954 | 92,185 | 80,452 | 99,052 | 101,881 | 95,687 | 85,619 | 77,143 |
Cost of Revenue
| 135,846 | 132,101 | 111,939 | 98,298 | 100,022 | 99,186 | 102,448 | 90,505 | 87,426 | 81,309 | 73,888 | 62,032 | 63,964 | 63,022 | 54,235 | 67,511 | 66,818 | 62,570 | 56,453 | 51,670 |
Gross Profit
| 52,725 | 53,187 | 48,679 | 46,846 | 45,022 | 44,271 | 47,000 | 44,365 | 43,771 | 40,751 | 35,318 | 29,330 | 28,990 | 29,163 | 26,217 | 31,541 | 35,063 | 33,117 | 29,166 | 25,473 |
Gross Profit Ratio
| 0.28 | 0.287 | 0.303 | 0.323 | 0.31 | 0.309 | 0.314 | 0.329 | 0.334 | 0.334 | 0.323 | 0.321 | 0.312 | 0.316 | 0.326 | 0.318 | 0.344 | 0.346 | 0.341 | 0.33 |
Reseach & Development Expenses
| 6,152 | 5,605 | 5,220 | 4,777 | 4,608 | 4,532 | 4,629 | 4,542 | 4,223 | 3,807 | 2,985 | 2,059 | 1,774 | 1,706 | 1,630 | 1,784 | 1,678 | 7,663 | 1,418 | 1,197 |
General & Administrative Expenses
| 6,333 | 5,728 | 5,260 | 6,087 | 6,778 | 6,828 | 6,880 | 6,292 | 5,861 | 5,081 | 4,609 | 4,280 | 5,148 | 5,056 | 4,569 | 5,335 | 5,565 | 12,848 | 4,837 | 4,106 |
Selling & Marketing Expenses
| 25,094 | 4,796 | 4,531 | 5,428 | 5,633 | 5,551 | 5,446 | 4,898 | 4,449 | 3,645 | 3,388 | 3,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31,427 | 5,728 | 5,260 | 6,087 | 6,778 | 6,828 | 6,880 | 6,292 | 5,861 | 5,081 | 4,609 | 4,280 | 5,148 | 5,056 | 4,569 | 5,335 | 5,565 | 12,848 | 4,837 | 4,106 |
Other Expenses
| 0 | 437 | 536 | 256 | 41 | -8 | 22 | 210 | 156 | 183 | 114 | 247 | 387 | 267 | 443 | 333 | 540 | 364 | 408 | -86 |
Operating Expenses
| 37,579 | 36,615 | 34,481 | 34,658 | 35,951 | 35,897 | 36,941 | 35,655 | 34,436 | 32,331 | 28,969 | 26,340 | 17,707 | 17,242 | 16,200 | 17,934 | 17,854 | 24,138 | 15,704 | 14,594 |
Operating Income
| 15,145 | 16,568 | 14,191 | 12,183 | 9,065 | 8,369 | 10,054 | 8,705 | 9,329 | 8,415 | 6,343 | 2,984 | 11,283 | 11,921 | 10,017 | 13,607 | 17,209 | 8,979 | 13,462 | 10,879 |
Operating Income Ratio
| 0.08 | 0.089 | 0.088 | 0.084 | 0.062 | 0.058 | 0.067 | 0.065 | 0.071 | 0.069 | 0.058 | 0.033 | 0.121 | 0.129 | 0.125 | 0.137 | 0.169 | 0.094 | 0.157 | 0.141 |
Total Other Income Expenses Net
| 6,033 | 1,316 | 1,263 | 942 | 305 | 207 | 49 | 303 | 1,001 | 574 | -1,550 | 520 | -186 | -7,988 | -6,973 | -8,557 | -8,595 | 2,032 | -6,911 | -7,442 |
Income Before Tax
| 21,178 | 17,884 | 15,454 | 13,125 | 9,370 | 8,576 | 10,103 | 9,008 | 10,330 | 8,989 | 4,793 | 3,504 | 3,518 | 3,938 | 3,044 | 5,050 | 8,614 | 11,011 | 6,551 | 3,437 |
Income Before Tax Ratio
| 0.112 | 0.097 | 0.096 | 0.09 | 0.065 | 0.06 | 0.068 | 0.067 | 0.079 | 0.074 | 0.044 | 0.038 | 0.038 | 0.043 | 0.038 | 0.051 | 0.085 | 0.115 | 0.077 | 0.045 |
Income Tax Expense
| 4,284 | 4,453 | 4,232 | 3,491 | 2,559 | 2,417 | 3,128 | 2,267 | 2,597 | 2,919 | 1,400 | 1,051 | 1,429 | 1,528 | 1,430 | 2,161 | 2,982 | 4,641 | 2,127 | 1,256 |
Net Income
| 16,494 | 13,193 | 10,985 | 9,411 | 6,672 | 6,166 | 6,831 | 6,252 | 7,220 | 5,808 | 3,275 | 2,335 | 2,097 | 2,281 | 1,484 | 2,809 | 5,477 | 6,145 | 4,185 | 2,036 |
Net Income Ratio
| 0.087 | 0.071 | 0.068 | 0.065 | 0.046 | 0.043 | 0.046 | 0.046 | 0.055 | 0.048 | 0.03 | 0.026 | 0.023 | 0.025 | 0.018 | 0.028 | 0.054 | 0.064 | 0.049 | 0.026 |
EPS
| 673.17 | 537.64 | 445.29 | 381.26 | 269.06 | 246.82 | 272.04 | 247.9 | 283 | 227.55 | 128.3 | 91.1 | 81.2 | 87.95 | 57.2 | 107.25 | 206.4 | 231.1 | 155.25 | 74.65 |
EPS Diluted
| 673.17 | 537.64 | 445.29 | 381.26 | 269.06 | 246.82 | 272.04 | 247.9 | 283 | 227.55 | 128.3 | 91.1 | 81.2 | 87.95 | 57.2 | 107.25 | 206.4 | 231.1 | 155.25 | 74.65 |
EBITDA
| 20,470 | 21,637 | 19,362 | 17,305 | 14,604 | 13,849 | 14,959 | 13,212 | 13,631 | 12,950 | 10,493 | 8,053 | 8,192 | 8,760 | 7,564 | 9,721 | 12,291 | 13,865 | 9,401 | 6,362 |
EBITDA Ratio
| 0.109 | 0.123 | 0.13 | 0.13 | 0.104 | 0.099 | 0.103 | 0.1 | 0.104 | 0.112 | 0.101 | 0.088 | 0.175 | 0.181 | 0.183 | 0.183 | 0.207 | 0.129 | 0.206 | 0.175 |