Miyakoshi Holdings, Inc.
TSE:6620.T
1790 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 3,262 | 9,981 | 9,397 | 8,176 | 7,453 | 6,778 | 6,506 | 5,376 | 6,140 | 1,378 | 761 | 147 | 151 | 219 | 302 | 319 | 498 |
Short Term Investments
| 7,741 | 7,272 | 6,822 | -1,356 | -1,176 | -759 | 4,551 | 4,072 | 5,017 | -24 | -15,388 | -16,748 | -17,546 | 0 | -16,025 | -10,653 | -4,339 |
Cash and Short Term Investments
| 11,003 | 9,981 | 9,397 | 8,176 | 7,453 | 6,778 | 6,506 | 5,376 | 6,140 | 1,378 | 761 | 147 | 151 | 219 | 302 | 319 | 498 |
Net Receivables
| 56 | 100 | 125 | 136 | 7,687 | 8,113 | 1,547 | 5,626 | 30 | 5 | 1,150 | 978 | 2,266 | 3,067 | 5,686 | 13,351 | 19,456 |
Inventory
| 0 | 41 | 198 | 18 | 0 | 0 | 41 | 125 | 78 | 4,601 | 7 | 46 | 57 | 53 | 77 | 92 | 125 |
Other Current Assets
| 832 | 774 | 647 | 653 | 532 | 544 | 292 | 165 | 297 | 319 | 323 | 424 | 318 | 113 | -825 | -1,396 | -11 |
Total Current Assets
| 11,891 | 10,896 | 10,367 | 8,983 | 15,672 | 15,435 | 8,386 | 11,292 | 6,545 | 6,303 | 2,241 | 1,595 | 2,792 | 3,452 | 5,240 | 12,366 | 20,068 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 261 | 210 | 7 | 7 | 9 | 6 | 10 | 16 | 23 | 12 | 43 | 56 | 34 | 209 | 342 | 439 | 547 |
Goodwill
| 39 | 78 | 118 | 157 | 196 | 236 | 275 | 315 | 354 | 393 | 433 | 472 | 511 | 551 | 1,469 | 1,613 | 2,422 |
Intangible Assets
| 927 | 948 | 960 | 897 | 938 | 1,020 | 1,149 | 1,169 | 1,358 | 1,421 | 1,392 | 1,192 | 1,115 | 1,215 | 1,373 | 11 | 1 |
Goodwill and Intangible Assets
| 966 | 1,026 | 1,078 | 1,054 | 1,134 | 1,256 | 1,424 | 1,484 | 1,712 | 1,814 | 1,825 | 1,664 | 1,626 | 1,766 | 2,842 | 1,624 | 2,423 |
Long Term Investments
| 13,413 | 1,279 | 1,408 | 1,366 | 1,186 | 769 | 5,380 | 2,068 | 7,672 | 34 | 15,398 | 16,758 | 17,556 | 0 | 16,042 | 10,668 | 4,349 |
Tax Assets
| 70 | 5 | 11,932 | 12,012 | 4,718 | 5,075 | -5,380 | -2,068 | -7,672 | -34 | 3 | 3 | 4 | 0 | 10 | 12 | 4 |
Other Non-Current Assets
| 1,108 | 13,450 | 1,408 | 1,356 | 1,175 | 759 | 5,678 | 2,321 | 7,862 | 7,750 | -6,642 | -7,876 | -9,004 | 8,543 | -4,403 | 1,501 | 1,985 |
Total Non-Current Assets
| 15,818 | 15,970 | 15,833 | 15,795 | 8,222 | 7,865 | 7,112 | 3,821 | 9,597 | 9,576 | 10,627 | 10,605 | 10,216 | 10,518 | 14,833 | 14,244 | 9,308 |
Total Assets
| 27,709 | 26,868 | 26,202 | 24,780 | 23,896 | 23,302 | 15,498 | 15,113 | 16,143 | 15,879 | 12,868 | 12,200 | 13,008 | 13,970 | 20,073 | 26,610 | 29,376 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 876 | 881 | 1,982 | 2,354 | 2,309 | 2,151 | 3,042 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 236 | 5,845 | 25 | 24 | 0 | 0 | 333 | 492 | 500 | 355 | 192 |
Tax Payables
| 81 | 70 | 89 | 102 | 116 | 73 | 86 | 61 | 968 | 105 | 62 | 36 | 23 | 80 | 82 | 74 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,374 | 0 | 0 | 27 | 85 | 89 | 76 | 0 |
Other Current Liabilities
| 274 | 378 | 392 | 355 | 473 | 434 | 627 | 502 | 1,426 | 487 | 664 | 611 | 323 | 190 | 387 | 599 | 91 |
Total Current Liabilities
| 274 | 378 | 392 | 355 | 473 | 434 | 863 | 6,347 | 1,451 | 1,901 | 1,540 | 1,492 | 2,665 | 3,121 | 3,285 | 3,181 | 3,325 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,696 | 7,721 | 7,696 | 7,696 | 7,411 | 7,623 | 7,860 | 8,042 | 8,224 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 9 | 11 | 56 | 24 | 58 | 64 | 57 |
Deferred Tax Liabilities Non-Current
| 72 | 94 | 152 | 349 | 282 | 281 | 245 | 206 | 196 | 323 | 55 | 93 | 260 | 272 | 278 | 255 | 245 |
Other Non-Current Liabilities
| 714 | 719 | 756 | 812 | 808 | 786 | 748 | 556 | 574 | 330 | 319 | 228 | 195 | 190 | 105 | 3 | 1 |
Total Non-Current Liabilities
| 786 | 813 | 908 | 1,161 | 1,090 | 1,067 | 993 | 762 | 8,472 | 8,384 | 8,079 | 8,028 | 7,922 | 8,109 | 8,301 | 8,364 | 8,527 |
Total Liabilities
| 1,060 | 1,191 | 1,300 | 1,516 | 1,563 | 1,501 | 1,856 | 7,109 | 9,923 | 10,285 | 9,619 | 9,520 | 10,587 | 11,230 | 11,586 | 11,545 | 11,852 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 23,722 | 23,420 | 22,761 | 22,005 | 21,416 | 0 | 366 | 0 | 0 | 448 | 623 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,217 | 9,217 | 9,217 | 9,217 | 9,217 | 9,217 | 5,347 | 2,925 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 8,164 | 8,164 | 8,164 | 8,164 |
Retained Earnings
| 6,079 | 5,543 | 5,241 | 4,582 | 3,826 | 3,237 | 2,548 | 2,060 | 1,683 | 1,069 | -334 | -639 | -806 | -12,852 | -7,389 | -794 | 1,111 |
Accumulated Other Comprehensive Income/Loss
| 897 | 579 | 231 | -542 | -609 | -501 | -203 | -366 | 47 | 20 | -448 | -623 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,963 | -14,760 | -14,458 | -13,799 | -13,043 | -12,454 | 5,092 | 2,303 | 1,746 | 1,744 | 1,295 | 1,120 | 1,038 | 7,173 | 7,344 | 7,307 | 7,794 |
Total Shareholders Equity
| 25,156 | 24,301 | 23,651 | 22,219 | 21,396 | 20,915 | 12,784 | 7,288 | 5,476 | 4,833 | 2,961 | 2,481 | 2,232 | 2,485 | 8,119 | 14,677 | 17,069 |
Total Equity
| 26,646 | 25,677 | 24,902 | 23,264 | 22,333 | 21,801 | 13,642 | 8,004 | 6,220 | 5,594 | 3,249 | 2,680 | 2,421 | 2,740 | 8,487 | 15,065 | 17,524 |
Total Liabilities & Shareholders Equity
| 27,706 | 26,868 | 26,202 | 24,780 | 23,896 | 23,302 | 15,498 | 15,113 | 16,143 | 15,879 | 12,868 | 12,200 | 13,008 | 13,970 | 20,073 | 26,610 | 29,376 |