Takaoka Toko Co., Ltd.
TSE:6617.T
2000 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,907 | 23,699 | 34,894 | 28,710 | 22,035 | 21,739 | 31,522 | 23,987 | 22,201 | 20,042 | 28,282 | 23,699 | 19,546 | 20,409 | 27,137 | 24,256 | 20,887 | 19,659 | 29,747 | 24,764 | 19,680 | 19,150 | 28,458 | 22,597 | 19,707 | 20,121 | 28,711 | 21,697 | 21,708 | 23,193 | 34,858 | 25,697 | 23,300 | 23,908 | 36,823 | 27,739 | 23,832 | 26,775 | 39,606 | 29,881 | 21,302 | 20,651 | 28,410 | 21,418 | 18,130 | 20,832 | 29,136 | 0 |
Cost of Revenue
| 18,246 | 17,937 | 26,849 | 21,181 | 16,600 | 16,331 | 25,841 | 18,423 | 17,217 | 14,721 | 22,232 | 18,087 | 15,373 | 15,672 | 21,546 | 18,782 | 16,713 | 15,768 | 23,534 | 19,466 | 16,455 | 15,565 | 22,345 | 17,758 | 15,987 | 16,324 | 23,067 | 17,258 | 17,706 | 18,436 | 28,773 | 20,123 | 19,698 | 19,310 | 30,385 | 22,583 | 20,645 | 23,411 | 33,747 | 24,906 | 18,505 | 17,248 | 22,983 | 17,341 | 15,643 | 16,535 | 24,520 | 0 |
Gross Profit
| 5,661 | 5,762 | 8,045 | 7,529 | 5,435 | 5,408 | 5,681 | 5,564 | 4,984 | 5,321 | 6,050 | 5,612 | 4,173 | 4,737 | 5,591 | 5,474 | 4,174 | 3,891 | 6,213 | 5,298 | 3,225 | 3,585 | 6,113 | 4,839 | 3,720 | 3,797 | 5,644 | 4,439 | 4,002 | 4,757 | 6,085 | 5,574 | 3,602 | 4,598 | 6,438 | 5,156 | 3,187 | 3,364 | 5,859 | 4,975 | 2,797 | 3,403 | 5,427 | 4,077 | 2,487 | 4,297 | 4,616 | 0 |
Gross Profit Ratio
| 0.237 | 0.243 | 0.231 | 0.262 | 0.247 | 0.249 | 0.18 | 0.232 | 0.224 | 0.265 | 0.214 | 0.237 | 0.213 | 0.232 | 0.206 | 0.226 | 0.2 | 0.198 | 0.209 | 0.214 | 0.164 | 0.187 | 0.215 | 0.214 | 0.189 | 0.189 | 0.197 | 0.205 | 0.184 | 0.205 | 0.175 | 0.217 | 0.155 | 0.192 | 0.175 | 0.186 | 0.134 | 0.126 | 0.148 | 0.166 | 0.131 | 0.165 | 0.191 | 0.19 | 0.137 | 0.206 | 0.158 | 0 |
Reseach & Development Expenses
| 0 | 0 | 833 | 781 | 873 | 751 | 834 | 730 | 771 | 709 | 2,962 | 705 | 721 | 722 | 3,001 | 0 | 0 | 0 | 3,052 | 0 | 0 | 0 | 3,303 | 0 | 0 | 0 | 3,451 | 0 | 0 | 0 | 2,941 | 0 | 0 | 0 | 2,821 | 0 | 0 | 0 | 3,320 | 0 | 0 | 0 | 3,218 | 0 | 0 | 0 | 2,034 | 0 |
General & Administrative Expenses
| 0 | 0 | 4,197 | 0 | 0 | 0 | 2,900 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 520 | 0 | 0 | 3,720 | 176 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | -117 | 0 | 0 | 0 | -444 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 1,100 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 921 | 0 | 0 | 0 | 858 | 0 | 0 | 0 | 810 | 0 | 0 | 0 | 958 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 858 | 0 | 0 | 0 | 1,901 | 0 | 0 | 0 | 1,823 | 0 | 0 | 0 | 1,927 | 0 | 0 | 0 | 1,597 | 0 | 0 | 0 | 1,232 | 0 |
SG&A
| 4,842 | 4,618 | 5,118 | 3,681 | 3,443 | 4,273 | 3,758 | 3,378 | 3,299 | 3,932 | 1,590 | 3,867 | 3,825 | 3,129 | 1,613 | 3,960 | 3,886 | 3,771 | 1,567 | 3,840 | 4,028 | 3,973 | 1,361 | 3,740 | 4,120 | 3,720 | 1,034 | 3,856 | 4,252 | 3,908 | 1,999 | 3,718 | 3,766 | 3,736 | 1,706 | 3,749 | 3,880 | 3,729 | 1,483 | 3,646 | 3,866 | 3,837 | 1,711 | 3,718 | 3,771 | 3,575 | 2,332 | 0 |
Other Expenses
| 0 | 1 | -8 | 33 | 79 | 39 | 8 | 8 | 49 | 60 | 16 | 19 | 46 | 42 | -19 | 16 | 41 | 39 | -25 | 22 | 21 | 33 | 23 | 56 | 51 | 39 | 94 | 73 | 16 | 68 | -37 | 64 | 10 | 185 | 104 | 50 | 34 | 66 | 10 | 56 | 18 | -32 | 195 | 77 | 57 | 86 | 58 | 0 |
Operating Expenses
| 4,842 | 4,619 | 5,118 | 4,462 | 4,316 | 4,273 | 4,592 | 4,108 | 4,070 | 3,932 | 4,403 | 3,867 | 3,825 | 3,851 | 4,130 | 3,960 | 3,886 | 3,771 | 4,157 | 3,840 | 4,028 | 3,973 | 4,152 | 3,740 | 4,120 | 3,720 | 3,877 | 3,856 | 4,252 | 3,908 | 4,655 | 3,718 | 3,766 | 3,736 | 4,096 | 3,749 | 3,880 | 3,729 | 4,159 | 3,646 | 3,866 | 3,837 | 4,237 | 3,718 | 3,771 | 3,575 | 4,035 | 0 |
Operating Income
| 819 | 1,143 | 2,927 | 3,067 | 1,120 | 1,133 | 1,089 | 1,457 | 913 | 1,388 | 1,647 | 1,745 | 348 | 885 | 1,461 | 1,515 | 288 | 118 | 2,055 | 1,457 | -803 | -388 | 1,961 | 1,099 | -400 | 76 | 1,766 | 583 | -249 | 847 | 1,429 | 1,858 | -166 | 862 | 2,343 | 1,404 | -692 | -365 | 1,700 | 1,328 | -1,069 | -434 | 1,189 | 358 | -1,282 | 721 | 582 | 0 |
Operating Income Ratio
| 0.034 | 0.048 | 0.084 | 0.107 | 0.051 | 0.052 | 0.035 | 0.061 | 0.041 | 0.069 | 0.058 | 0.074 | 0.018 | 0.043 | 0.054 | 0.062 | 0.014 | 0.006 | 0.069 | 0.059 | -0.041 | -0.02 | 0.069 | 0.049 | -0.02 | 0.004 | 0.062 | 0.027 | -0.011 | 0.037 | 0.041 | 0.072 | -0.007 | 0.036 | 0.064 | 0.051 | -0.029 | -0.014 | 0.043 | 0.044 | -0.05 | -0.021 | 0.042 | 0.017 | -0.071 | 0.035 | 0.02 | 0 |
Total Other Income Expenses Net
| 115 | 15 | -739 | 24 | 75 | -19 | -627 | 6 | 58 | 125 | -462 | 25 | 585 | 265 | -1,000 | 69 | -44 | -11 | -545 | -7 | -61 | 19 | -165 | -842 | -27 | -34 | 327 | 51 | -295 | 32 | -760 | -10 | -115 | 170 | -755 | -25 | -88 | 36 | -382 | 427 | -90 | -12 | -333 | 62 | 13 | 64 | -1,677 | 0 |
Income Before Tax
| 934 | 1,158 | 2,188 | 3,091 | 1,195 | 1,118 | 462 | 1,463 | 971 | 1,515 | 1,185 | 1,769 | 933 | 1,151 | 461 | 1,583 | 244 | 108 | 1,510 | 1,452 | -864 | -370 | 1,795 | 258 | -428 | 43 | 2,093 | 634 | -545 | 881 | 670 | 1,846 | -279 | 1,032 | 1,587 | 1,382 | -781 | -329 | 1,318 | 1,756 | -1,159 | -446 | 857 | 421 | -1,271 | 786 | -1,096 | 0 |
Income Before Tax Ratio
| 0.039 | 0.049 | 0.063 | 0.108 | 0.054 | 0.051 | 0.015 | 0.061 | 0.044 | 0.076 | 0.042 | 0.075 | 0.048 | 0.056 | 0.017 | 0.065 | 0.012 | 0.005 | 0.051 | 0.059 | -0.044 | -0.019 | 0.063 | 0.011 | -0.022 | 0.002 | 0.073 | 0.029 | -0.025 | 0.038 | 0.019 | 0.072 | -0.012 | 0.043 | 0.043 | 0.05 | -0.033 | -0.012 | 0.033 | 0.059 | -0.054 | -0.022 | 0.03 | 0.02 | -0.07 | 0.038 | -0.038 | 0 |
Income Tax Expense
| 273 | 399 | 527 | 906 | 376 | 199 | -85 | 381 | 215 | 424 | 333 | 225 | 130 | 328 | 732 | 472 | 245 | 105 | 658 | 564 | -171 | 27 | 535 | 151 | -137 | 41 | 206 | 206 | -137 | 266 | -14 | 398 | -290 | 250 | 499 | 561 | -75 | 100 | 1,219 | 514 | -179 | -128 | 462 | 193 | -451 | 324 | 262 | 0 |
Net Income
| 517 | 576 | 1,331 | 1,895 | 743 | 699 | 372 | 927 | 624 | 996 | 631 | 1,500 | 499 | 649 | 311 | 1,026 | 35 | 36 | 806 | 924 | -593 | -294 | 1,137 | 355 | -334 | -127 | 1,340 | 354 | -532 | 384 | 491 | 1,103 | -133 | 640 | 1,239 | 962 | -496 | -193 | 637 | 1,388 | -747 | -264 | 592 | 272 | -748 | 485 | -1,060 | 0 |
Net Income Ratio
| 0.022 | 0.024 | 0.038 | 0.066 | 0.034 | 0.032 | 0.012 | 0.039 | 0.028 | 0.05 | 0.022 | 0.063 | 0.026 | 0.032 | 0.011 | 0.042 | 0.002 | 0.002 | 0.027 | 0.037 | -0.03 | -0.015 | 0.04 | 0.016 | -0.017 | -0.006 | 0.047 | 0.016 | -0.025 | 0.017 | 0.014 | 0.043 | -0.006 | 0.027 | 0.034 | 0.035 | -0.021 | -0.007 | 0.016 | 0.046 | -0.035 | -0.013 | 0.021 | 0.013 | -0.041 | 0.023 | -0.036 | 0 |
EPS
| 46.19 | 35.91 | 82.48 | 118.15 | 46.2 | 43.27 | 23.03 | 57.38 | 38.65 | 61.7 | 39.09 | 92.94 | 30.91 | 40.22 | 19.27 | 63.59 | 2.17 | 2.24 | 49.97 | 57.28 | -36.77 | -18.23 | 70.51 | 22.01 | -20.72 | -7.88 | 83.11 | 21.96 | -32.83 | 23.69 | 30.27 | 68.01 | -8.2 | 39.46 | 76.39 | 59.31 | -30.58 | -11.9 | 39.27 | 85.57 | -46.05 | -16.27 | 36.49 | 16.77 | -46.1 | 29.91 | -65.33 | 1,278.05 |
EPS Diluted
| 46.01 | 35.91 | 82.48 | 118.15 | 46.2 | 43.27 | 23.03 | 57.38 | 38.64 | 61.7 | 39.09 | 92.94 | 30.91 | 40.22 | 19.27 | 63.59 | 2.17 | 2.24 | 49.97 | 57.28 | -36.77 | -18.23 | 70.51 | 22.01 | -20.72 | -7.88 | 83.11 | 21.96 | -32.8 | 23.69 | 30.27 | 68.01 | -8.2 | 39.46 | 76.39 | 59.31 | -30.58 | -11.9 | 39.27 | 85.57 | -46.05 | -16.27 | 36.49 | 16.77 | -46.1 | 29.91 | -65.13 | 1,278.05 |
EBITDA
| 1,531 | 1,751.75 | 3,589 | 3,100 | 1,219 | 1,197 | 788 | 1,439 | 981 | 1,523 | 1,124 | 1,797 | 348 | 954 | 1,491 | 1,550 | 292 | 133 | 1,986 | 1,468 | -790 | -352 | 1,979 | 1,165 | -342 | 132 | 1,951 | 613 | -238 | 915 | 1,343 | 1,901 | -149 | 1,056 | 2,288 | 1,469 | -675 | -279 | 1,661 | 1,442 | -1,040 | -464 | 1,319 | 466 | -1,229 | 858 | 642 | 0 |
EBITDA Ratio
| 0.064 | 0.074 | 0.103 | 0.108 | 0.055 | 0.055 | 0.025 | 0.06 | 0.044 | 0.076 | 0.04 | 0.076 | 0.018 | 0.047 | 0.055 | 0.064 | 0.014 | 0.007 | 0.067 | 0.059 | -0.04 | -0.018 | 0.07 | 0.052 | -0.017 | 0.007 | 0.068 | 0.028 | -0.011 | 0.039 | 0.039 | 0.074 | -0.006 | 0.044 | 0.062 | 0.053 | -0.028 | -0.01 | 0.042 | 0.048 | -0.049 | -0.022 | 0.046 | 0.022 | -0.068 | 0.041 | 0.022 | 0 |