Takaoka Toko Co., Ltd.
TSE:6617.T
2008 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,869 | 13,362 | 15,475 | 13,388 | 10,734 | 11,820 | 10,659 | 10,305 | 10,646 | 12,322 | 12,448 | 12,023 | 13,811 | 15,189 | 15,122 | 14,965 | 10,883 | 10,003 | 8,741 | 7,323 | 8,267 | 11,025 | 12,031 | 11,071 | 9,263 | 12,197 | 10,771 | 10,291 | 9,791 | 10,973 | 12,278 | 12,922 | 12,290 | 13,276 | 12,574 | 11,544 | 12,647 | 14,963 | 12,018 | 10,809 | 11,193 | 15,151 | 16,276 | 17,744 | 19,534 | 19,342 | 19,718 | 17,001 |
Short Term Investments
| 0 | 0 | 0 | -854 | -815 | -1,661 | -782 | -1,211 | -1,165 | -1,798 | -1,791 | -1,751 | -1,717 | -957 | -892 | -337 | -323 | -310 | -298 | -336 | -331 | -333 | -337 | -97 | -100 | -96 | -98 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,500 |
Cash and Short Term Investments
| 12,869 | 13,362 | 15,475 | 13,388 | 10,734 | 11,820 | 10,659 | 10,305 | 10,646 | 12,322 | 12,448 | 12,023 | 13,811 | 15,189 | 15,122 | 14,965 | 10,883 | 10,003 | 8,741 | 7,323 | 8,267 | 11,025 | 12,031 | 11,071 | 9,263 | 12,197 | 10,771 | 10,291 | 9,801 | 10,983 | 12,288 | 12,922 | 12,290 | 13,276 | 12,574 | 11,544 | 12,647 | 14,963 | 12,018 | 10,809 | 11,193 | 15,151 | 16,276 | 18,744 | 20,534 | 20,342 | 20,718 | 18,501 |
Net Receivables
| 22,762 | 22,599 | 29,678 | 20,353 | 17,414 | 17,858 | 26,023 | 18,284 | 18,403 | 16,107 | 22,277 | 17,011 | 15,706 | 16,606 | 20,735 | 15,923 | 13,792 | 16,562 | 23,153 | 18,827 | 14,296 | 14,648 | 20,830 | 14,547 | 14,424 | 14,779 | 21,594 | 16,053 | 17,597 | 19,805 | 26,717 | 19,133 | 18,481 | 20,269 | 26,380 | 19,894 | 18,604 | 21,055 | 28,237 | 22,663 | 19,365 | 18,253 | 22,906 | 19,365 | 15,841 | 17,511 | 22,701 | 18,282 |
Inventory
| 29,264 | 28,623 | 27,577 | 31,018 | 30,571 | 28,272 | 25,231 | 28,003 | 26,405 | 24,160 | 21,098 | 23,910 | 23,210 | 21,149 | 20,005 | 22,570 | 22,587 | 21,769 | 20,805 | 24,763 | 24,126 | 21,841 | 19,429 | 22,844 | 22,085 | 20,367 | 18,815 | 21,994 | 22,362 | 21,516 | 19,353 | 26,406 | 24,858 | 22,582 | 20,680 | 25,754 | 24,630 | 23,348 | 19,336 | 25,028 | 23,034 | 20,838 | 17,799 | 21,541 | 19,433 | 17,891 | 16,552 | 20,986 |
Other Current Assets
| 1,612 | 1,621 | 1,957 | 4,214 | 3,709 | 3,799 | 3,867 | 4,435 | 3,375 | 3,988 | 3,178 | 4,011 | 2,503 | 2,743 | 2,666 | 3,225 | 3,572 | 3,471 | 3,409 | 3,492 | 1,952 | 2,471 | 2,840 | 3,444 | 2,722 | 2,215 | 1,579 | 2,012 | 2,560 | 2,302 | 2,368 | 2,659 | 1,745 | 2,104 | 2,167 | 825 | 873 | 948 | 1,041 | 1,228 | 1,192 | 949 | 991 | 735 | 575 | 960 | 1,309 | 1,030 |
Total Current Assets
| 66,507 | 66,205 | 74,687 | 68,973 | 62,428 | 61,749 | 65,780 | 61,027 | 58,829 | 56,577 | 59,001 | 56,955 | 55,230 | 55,687 | 58,528 | 56,683 | 50,834 | 51,805 | 56,108 | 54,405 | 48,641 | 49,985 | 55,130 | 51,906 | 48,494 | 49,558 | 52,759 | 50,350 | 52,320 | 54,606 | 60,726 | 61,120 | 57,374 | 58,231 | 61,801 | 58,017 | 56,754 | 60,314 | 60,632 | 59,728 | 54,784 | 55,191 | 57,972 | 60,385 | 56,383 | 56,704 | 61,280 | 58,799 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35,414 | 35,117 | 34,607 | 34,443 | 34,581 | 34,614 | 34,742 | 34,693 | 34,666 | 34,802 | 35,082 | 34,908 | 35,171 | 35,229 | 35,551 | 36,432 | 36,651 | 36,824 | 37,154 | 37,015 | 37,316 | 37,434 | 37,681 | 37,597 | 38,000 | 38,253 | 38,610 | 38,312 | 41,419 | 40,984 | 40,941 | 40,712 | 40,711 | 40,521 | 40,700 | 42,190 | 41,878 | 41,875 | 42,206 | 41,824 | 42,325 | 41,493 | 41,037 | 39,488 | 36,355 | 36,518 | 36,853 | 36,935 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 9 | 0 | 0 | 0 | 9 | 18 | 27 | 37 | 46 | 55 | 64 | 96 | 110 | 124 | 137 | 151 | 165 | 179 | 192 | 206 | 220 | 234 | 397 | 240 | 260 | 279 | 299 | 224 | 239 | 254 | 801 |
Intangible Assets
| 0 | 1,936 | 1,943 | 1,941 | 1,947 | 1,958 | 1,971 | 1,807 | 1,835 | 1,829 | 1,877 | 1,966 | 2,045 | 2,061 | 2,132 | 2,502 | 2,540 | 2,587 | 2,673 | 2,698 | 2,720 | 2,702 | 2,778 | 2,813 | 2,762 | 2,811 | 2,933 | 2,831 | 3,018 | 3,093 | 3,105 | 2,810 | 2,473 | 2,503 | 2,506 | 2,426 | 2,282 | 2,290 | 2,365 | 2,252 | 2,290 | 2,178 | 2,204 | 2,061 | 2,009 | 2,012 | 2,058 | 1,938 |
Goodwill and Intangible Assets
| 1,901 | 1,936 | 1,943 | 1,941 | 1,947 | 1,958 | 1,971 | 1,807 | 1,835 | 1,829 | 1,877 | 1,966 | 2,045 | 2,061 | 2,132 | 2,510 | 2,549 | 2,596 | 2,673 | 2,698 | 2,720 | 2,711 | 2,796 | 2,840 | 2,799 | 2,857 | 2,988 | 2,895 | 3,114 | 3,203 | 3,229 | 2,947 | 2,624 | 2,668 | 2,685 | 2,426 | 2,488 | 2,510 | 2,599 | 2,649 | 2,530 | 2,438 | 2,483 | 2,360 | 2,233 | 2,251 | 2,312 | 2,739 |
Long Term Investments
| 1,371 | 3,981 | 1,552 | 2,526 | 2,514 | 3,227 | 2,396 | 2,958 | 3,060 | 3,733 | 3,774 | 4,274 | 4,259 | 3,520 | 3,609 | 2,911 | 2,960 | 3,012 | 3,121 | 3,561 | 3,515 | 3,487 | 1,600 | 1,543 | 1,717 | 1,665 | 1,597 | 1,707 | 1,674 | 1,591 | 1,438 | 1,768 | 1,522 | 1,448 | 1,541 | 2,052 | 1,950 | 2,208 | 2,327 | 2,280 | 2,144 | 2,101 | 2,068 | 1,258 | 1,076 | 989 | 826 | 29 |
Tax Assets
| 1,182 | 1,097 | 1,298 | 636 | 629 | 640 | 598 | 331 | 350 | 362 | 372 | 320 | 346 | 366 | 357 | 582 | 650 | 756 | 719 | 982 | 1,127 | 1,146 | 1,166 | 1,188 | 964 | 957 | 742 | 491 | 556 | 454 | 438 | 383 | 373 | 281 | 309 | 401 | 403 | 313 | 308 | 1,052 | 1,087 | 1,106 | 2,576 | 2,936 | 2,137 | 2,158 | 2,171 | 2,441 |
Other Non-Current Assets
| 2,642 | 113 | 2,540 | 858 | 858 | -1 | 832 | 864 | 817 | 138 | 132 | 128 | 123 | 866 | 834 | 839 | 839 | 839 | 814 | 818 | 815 | 846 | 847 | 844 | 850 | 834 | 807 | 797 | 1,038 | 1,036 | 1,050 | 939 | 938 | 942 | 979 | 981 | 1,001 | 1,060 | 1,042 | 1,120 | 1,073 | 1,218 | 1,219 | 2,220 | 2,028 | 1,917 | 2,274 | 2,774 |
Total Non-Current Assets
| 42,510 | 42,244 | 41,940 | 40,404 | 40,529 | 40,438 | 40,539 | 40,653 | 40,728 | 40,864 | 41,237 | 41,596 | 41,944 | 42,042 | 42,483 | 43,274 | 43,649 | 44,027 | 44,481 | 45,074 | 45,493 | 45,624 | 44,090 | 44,012 | 44,330 | 44,566 | 44,744 | 44,202 | 47,801 | 47,268 | 47,096 | 46,749 | 46,168 | 45,860 | 46,214 | 48,050 | 47,720 | 47,966 | 48,482 | 48,925 | 49,159 | 48,356 | 49,383 | 48,262 | 43,829 | 43,833 | 44,436 | 44,918 |
Total Assets
| 109,017 | 108,449 | 116,627 | 109,381 | 102,961 | 102,189 | 106,322 | 101,682 | 99,562 | 97,445 | 100,242 | 98,554 | 97,179 | 97,734 | 101,015 | 99,960 | 94,487 | 95,834 | 100,592 | 99,483 | 94,138 | 95,610 | 99,222 | 95,919 | 92,824 | 94,124 | 97,503 | 94,552 | 100,121 | 101,874 | 107,822 | 107,869 | 103,542 | 104,091 | 108,016 | 106,067 | 104,474 | 108,280 | 109,114 | 108,653 | 103,943 | 103,547 | 107,355 | 108,647 | 100,212 | 100,537 | 105,716 | 103,717 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13,078 | 13,235 | 15,535 | 14,283 | 13,554 | 14,655 | 15,992 | 13,727 | 13,255 | 12,492 | 13,698 | 13,258 | 12,271 | 11,795 | 12,961 | 13,048 | 12,143 | 12,907 | 15,322 | 15,265 | 13,360 | 13,964 | 14,526 | 13,633 | 12,832 | 14,283 | 14,310 | 12,143 | 13,332 | 14,772 | 17,045 | 17,593 | 17,568 | 17,306 | 19,044 | 17,852 | 16,652 | 18,896 | 18,526 | 19,047 | 16,880 | 15,753 | 15,020 | 14,469 | 12,558 | 13,280 | 15,711 | 15,249 |
Short Term Debt
| 2,160 | 2,160 | 2,740 | 2,830 | 2,130 | 2,130 | 1,990 | 2,090 | 1,890 | 1,890 | 2,400 | 2,400 | 3,182 | 5,683 | 6,466 | 6,753 | 3,825 | 4,776 | 3,947 | 4,094 | 3,659 | 3,630 | 3,716 | 3,752 | 2,664 | 2,675 | 3,152 | 3,109 | 4,083 | 3,724 | 6,367 | 6,964 | 6,075 | 6,411 | 6,867 | 9,122 | 7,675 | 7,251 | 7,204 | 7,354 | 8,228 | 6,410 | 8,190 | 10,361 | 8,124 | 8,076 | 7,949 | 8,525 |
Tax Payables
| 0 | 152 | 2,323 | 468 | 533 | 136 | 1,125 | 218 | 442 | 97 | 333 | 68 | 203 | 121 | 952 | 144 | 235 | 144 | 952 | 167 | 217 | 107 | 550 | 211 | 289 | 137 | 479 | 172 | 376 | 205 | 904 | 315 | 349 | 165 | 820 | 189 | 240 | 119 | 453 | 168 | 150 | 79 | 404 | 160 | 229 | 164 | 1,283 | 590 |
Deferred Revenue
| 3,372 | 3,401 | 3,010 | 6,511 | 5,784 | 3,741 | 5,538 | 4,841 | 5,224 | 3,843 | 5,283 | 4,950 | 5,338 | 4,042 | 2,950 | 1,160 | 1,841 | 961 | 2,696 | 1,032 | 1,798 | 911 | 2,392 | 1,124 | 1,991 | 969 | 2,218 | 1,086 | 2,123 | 1,365 | 3,090 | 1,266 | 2,147 | 1,325 | 2,849 | 1,142 | 1,984 | 1,236 | 2,488 | 1,472 | 1,989 | 1,427 | 1,986 | 1,204 | 1,446 | 1,396 | 3,168 | 1,053 |
Other Current Liabilities
| 6,240 | -7,451 | -7,259 | -10,921 | -10,681 | -10,724 | -11,622 | -9,828 | -10,982 | -9,263 | -10,283 | -10,117 | -9,842 | -8,483 | -7,610 | -6,707 | -6,821 | -6,921 | -10,148 | -8,855 | -8,745 | -8,326 | -9,500 | -8,070 | -7,381 | -8,447 | -8,986 | -4,935 | -6,720 | -6,976 | -10,826 | -9,576 | -10,839 | -9,715 | -12,568 | -11,498 | -10,302 | -11,302 | -12,342 | -13,549 | -11,762 | -9,094 | -9,207 | -8,747 | -7,437 | -8,011 | -10,582 | -10,609 |
Total Current Liabilities
| 24,850 | 24,732 | 31,884 | 27,454 | 24,874 | 24,593 | 29,015 | 24,775 | 23,084 | 21,551 | 25,129 | 23,817 | 23,423 | 24,953 | 28,680 | 27,446 | 23,366 | 24,774 | 28,091 | 26,968 | 23,649 | 24,250 | 26,210 | 24,283 | 23,227 | 23,900 | 25,483 | 23,718 | 26,526 | 27,862 | 33,625 | 34,155 | 32,868 | 32,798 | 36,056 | 34,659 | 32,901 | 35,096 | 34,855 | 33,539 | 32,365 | 30,328 | 31,413 | 31,916 | 27,478 | 28,185 | 33,240 | 30,057 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,300 | 2,300 | 2,800 | 2,800 | 850 | 850 | 1,300 | 1,300 | 1,750 | 1,750 | 2,200 | 2,200 | 2,654 | 2,654 | 3,103 | 3,107 | 2,547 | 2,547 | 3,579 | 3,582 | 2,361 | 2,359 | 3,140 | 3,145 | 1,718 | 1,718 | 2,093 | 2,176 | 2,301 | 2,381 | 2,503 | 2,587 | 1,070 | 1,514 | 2,002 | 1,729 | 2,283 | 3,003 | 3,781 | 4,528 | 2,045 | 2,548 | 3,097 | 3,606 | 2,848 | 1,652 | 2,091 | 2,304 |
Deferred Revenue Non-Current
| 0 | -1,469 | 0 | 15,007 | 15,194 | 15,416 | 15,619 | 15,294 | 15,215 | 15,279 | 15,210 | 15,083 | 14,919 | 14,866 | 14,601 | 15,517 | 15,620 | 15,709 | 15,896 | 15,807 | 15,989 | 16,087 | 16,135 | 15,397 | 14,551 | 14,677 | 14,764 | 15,780 | 17,162 | 17,008 | 17,421 | 16,926 | 16,934 | 17,087 | 17,313 | 16,671 | 17,030 | 16,711 | 16,721 | 16,591 | 16,445 | 16,677 | 14,977 | 16,268 | 14,674 | 14,769 | 14,658 | 14,491 |
Deferred Tax Liabilities Non-Current
| 1,491 | 1,469 | 1,385 | 1,744 | 1,430 | 1,403 | 1,175 | 1,798 | 1,624 | 1,711 | 1,330 | 1,692 | 1,560 | 1,491 | 1,276 | 1,148 | 975 | 903 | 758 | 1,284 | 894 | 1,096 | 1,129 | 1,178 | 960 | 1,176 | 2,123 | 1,761 | 2,380 | 2,336 | 2,210 | 2,411 | 2,326 | 2,382 | 2,605 | 2,865 | 2,786 | 2,872 | 2,773 | 3,020 | 3,018 | 2,931 | 5,056 | 4,992 | 3,587 | 3,578 | 3,586 | 3,565 |
Other Non-Current Liabilities
| 16,258 | 17,896 | 16,715 | 754 | 756 | 756 | 753 | 775 | 752 | 817 | 815 | 816 | 814 | 816 | 828 | 825 | 824 | 824 | 821 | 824 | 821 | 756 | 753 | 756 | 753 | 753 | 749 | 746 | 886 | 886 | 908 | 907 | 909 | 910 | 770 | 1,112 | 866 | 1,110 | 868 | 865 | 906 | 927 | 928 | 927 | 936 | 933 | 940 | 942 |
Total Non-Current Liabilities
| 20,049 | 20,196 | 20,900 | 20,305 | 18,230 | 18,425 | 18,847 | 19,167 | 19,341 | 19,557 | 19,555 | 19,791 | 19,947 | 19,827 | 19,808 | 20,597 | 19,966 | 19,983 | 21,054 | 21,497 | 20,065 | 20,298 | 21,157 | 20,476 | 17,982 | 18,324 | 19,729 | 20,463 | 22,729 | 22,611 | 23,042 | 22,831 | 21,239 | 21,893 | 22,690 | 22,377 | 22,965 | 23,696 | 24,143 | 25,004 | 22,414 | 23,083 | 24,058 | 25,793 | 22,045 | 20,932 | 21,275 | 21,302 |
Total Liabilities
| 44,899 | 44,928 | 52,784 | 47,759 | 43,104 | 43,018 | 47,862 | 43,942 | 42,425 | 41,108 | 44,684 | 43,608 | 43,370 | 44,780 | 48,488 | 48,043 | 43,332 | 44,757 | 49,145 | 48,465 | 43,714 | 44,548 | 47,367 | 44,759 | 41,209 | 42,224 | 45,212 | 44,181 | 49,255 | 50,473 | 56,667 | 56,986 | 54,107 | 54,691 | 58,746 | 57,036 | 55,866 | 58,792 | 58,998 | 58,543 | 54,779 | 53,411 | 55,471 | 57,709 | 49,523 | 49,117 | 54,515 | 51,359 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 6,963 | 0 | 0 | 0 | 0 | 53,569 | 0 | 0 | 0 | 51,819 | 51,228 | 50,599 | 49,505 | 0 | 0 | 447 | 503 | 571 | 608 | 177 | 294 | 0 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 |
Retained Earnings
| 42,447 | 41,930 | 41,920 | 40,589 | 39,100 | 38,356 | 38,063 | 37,691 | 37,250 | 36,626 | 36,035 | 35,404 | 34,309 | 33,810 | 33,566 | 33,255 | 32,635 | 32,599 | 32,969 | 32,162 | 31,644 | 32,236 | 32,936 | 31,799 | 31,849 | 32,183 | 32,716 | 31,375 | 31,542 | 32,075 | 32,096 | 31,605 | 30,908 | 31,041 | 30,806 | 29,566 | 29,009 | 29,505 | 30,104 | 29,468 | 28,484 | 29,231 | 30,912 | 30,321 | 30,454 | 31,202 | 31,122 | 32,183 |
Accumulated Other Comprehensive Income/Loss
| 1,336 | 1,426 | 1,374 | 805 | 812 | 685 | 509 | 337 | 328 | 312 | 225 | 468 | 470 | 436 | 431 | -447 | -503 | -571 | -608 | -177 | -294 | -347 | -354 | 209 | 361 | 360 | 345 | 312 | 212 | 158 | 110 | 533 | 123 | 84 | 311 | 1,158 | 1,138 | 1,319 | 1,106 | 1,218 | 1,122 | 1,112 | 1,116 | 580 | 537 | 459 | 310 | 0 |
Other Total Stockholders Equity
| 2 | 6,954 | 6,957 | 6,955 | 6,950 | -46,356 | 7,213 | 7,213 | 7,214 | -44,626 | -44,035 | -43,404 | -42,309 | 7,179 | 7,180 | 6,732 | 6,676 | 6,598 | 6,562 | 6,992 | 6,876 | 7,159 | 6,806 | 7,160 | 7,162 | 7,154 | 7,154 | 7,157 | 7,155 | 7,336 | 7,335 | 7,338 | 7,338 | 7,337 | 7,339 | 7,338 | 7,340 | 10,664 | 7,340 | 7,340 | 7,341 | 7,341 | 7,342 | 7,342 | 7,345 | 7,345 | 7,346 | 7,470 |
Total Shareholders Equity
| 58,748 | 58,310 | 58,251 | 56,349 | 54,862 | 54,254 | 53,785 | 53,241 | 52,792 | 52,131 | 51,453 | 51,067 | 49,975 | 49,425 | 49,177 | 47,987 | 47,311 | 47,197 | 47,531 | 47,154 | 46,520 | 47,048 | 47,742 | 47,168 | 47,372 | 47,697 | 48,215 | 46,844 | 46,909 | 47,569 | 47,541 | 47,476 | 46,369 | 46,462 | 46,456 | 46,062 | 45,487 | 49,488 | 46,550 | 46,026 | 44,947 | 45,684 | 47,370 | 46,243 | 46,336 | 47,006 | 46,778 | 47,653 |
Total Equity
| 64,113 | 63,521 | 63,839 | 61,622 | 59,857 | 59,171 | 58,460 | 57,740 | 57,137 | 56,337 | 55,558 | 54,946 | 53,809 | 52,954 | 52,527 | 51,917 | 51,155 | 51,077 | 51,447 | 51,018 | 50,424 | 51,062 | 51,855 | 51,160 | 51,615 | 51,900 | 52,291 | 50,371 | 50,866 | 51,401 | 51,155 | 50,883 | 49,435 | 49,400 | 49,270 | 49,031 | 48,608 | 52,813 | 50,116 | 50,110 | 49,164 | 50,136 | 51,884 | 50,938 | 50,689 | 51,420 | 51,201 | 52,358 |
Total Liabilities & Shareholders Equity
| 109,017 | 108,449 | 116,623 | 109,381 | 102,961 | 102,189 | 106,322 | 101,682 | 99,562 | 97,445 | 100,242 | 98,554 | 97,179 | 97,734 | 101,015 | 99,960 | 94,487 | 95,834 | 100,592 | 99,483 | 94,138 | 95,610 | 99,222 | 95,919 | 92,824 | 94,124 | 97,503 | 94,552 | 100,121 | 101,874 | 107,822 | 107,869 | 103,542 | 104,091 | 108,016 | 106,067 | 104,474 | 108,280 | 109,114 | 108,653 | 103,943 | 103,547 | 107,355 | 108,647 | 100,212 | 100,537 | 105,716 | 103,717 |