Global New Material International Holdings Limited
HKEX:6616.HK
3.84 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 3,203.476 | 3,203.476 | 2,141.358 | 2,141.358 | 1,882.727 | 1,882.727 | 1,644.188 | 1,644.188 | 1,565.463 | 1,565.463 | 740.884 | 740.884 | 747.582 | 747.582 | -561.906 |
Short Term Investments
| 27.803 | 2.263 | 24.21 | 24.21 | 0.362 | 0.362 | 10.695 | 10.695 | 0.98 | 0.98 | 25.387 | 25.387 | 2.997 | 2.997 | 1,123.812 |
Cash and Short Term Investments
| 3,203.476 | 3,205.739 | 2,141.358 | 2,165.568 | 1,882.727 | 1,883.089 | 1,644.188 | 1,654.883 | 1,565.463 | 1,566.443 | 740.884 | 766.271 | 747.582 | 750.579 | 561.906 |
Net Receivables
| 365.313 | 365.313 | 286.429 | 286.429 | 308.119 | 308.119 | 245.437 | 245.437 | 237.979 | 237.979 | 182.37 | 182.37 | 191.951 | 191.951 | 0 |
Inventory
| 237.319 | 237.319 | 139.172 | 139.172 | 120.13 | 120.13 | 142.36 | 142.36 | 101.815 | 101.815 | 108.749 | 108.749 | 75.371 | 75.371 | 0 |
Other Current Assets
| 1.433 | 26.973 | 0.788 | 0.788 | 21.538 | 21.538 | 256.132 | -0 | 298.288 | 59.329 | 207.757 | 0 | 215.56 | 20.612 | 0 |
Total Current Assets
| 3,835.344 | 3,835.344 | 2,591.957 | 2,591.957 | 2,332.876 | 2,332.876 | 2,042.68 | 2,042.68 | 1,965.566 | 1,965.566 | 1,057.39 | 1,057.39 | 1,038.513 | 1,038.513 | 561.906 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,171.431 | 1,171.431 | 836.409 | 836.225 | 822.804 | 822.62 | 696.312 | 696.128 | 637.617 | 637.433 | 625.411 | 625.228 | 554.601 | 554.417 | 0 |
Goodwill
| 104.171 | 104.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23.787 | 9.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 127.958 | 113.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -11.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 11.835 | 0 | 1.19 | 0 | 1.19 | 0 | 1.19 | 0 | 1.19 | 0 | 1.19 | 0 | 1.19 | 0 | 0 |
Other Non-Current Assets
| 20.549 | 35.118 | 2.425 | 3.799 | 0 | 1.374 | 0 | 1.374 | 0 | 1.374 | 0 | 1.373 | 0 | 1.374 | -561.906 |
Total Non-Current Assets
| 1,319.938 | 1,319.938 | 840.024 | 840.024 | 823.994 | 823.994 | 697.502 | 697.502 | 638.807 | 638.807 | 626.601 | 626.601 | 555.791 | 555.791 | -561.906 |
Total Assets
| 5,155.282 | 5,155.282 | 3,431.981 | 3,431.981 | 3,156.87 | 3,156.87 | 2,740.182 | 2,740.182 | 2,604.373 | 2,604.373 | 1,683.991 | 1,683.991 | 1,594.304 | 1,594.304 | 0 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 33.257 | 33.257 | 34.761 | 34.761 | 23.551 | 23.551 | 68.479 | 68.479 | 37.563 | 37.563 | 27.948 | 27.948 | 21.891 | 21.891 | 0 |
Short Term Debt
| 234.239 | 238.082 | 230.089 | 237.102 | 72.584 | 78.156 | 160.896 | 160.291 | 158.518 | 157.889 | 81.813 | 81.21 | 90.85 | 90.273 | 0 |
Tax Payables
| 8.747 | 0 | 10.088 | 0 | 3.606 | 0 | 6.987 | 0 | 0.985 | 0 | 5.821 | 0 | 6.851 | 0 | 0 |
Deferred Revenue
| 3.843 | 0 | 82.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.821 | 0 | 6.851 | 0 | 0 |
Other Current Liabilities
| 100.228 | 100.228 | 107.7 | 182.735 | 85.028 | 79.456 | 50.095 | 50.7 | 58.966 | 59.595 | 42.822 | 49.246 | 44.638 | 52.066 | 0 |
Total Current Liabilities
| 371.567 | 371.567 | 454.598 | 454.598 | 181.163 | 181.163 | 279.47 | 279.47 | 255.047 | 255.047 | 158.404 | 158.404 | 164.23 | 164.23 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 673.802 | 673.802 | 331.951 | 331.951 | 425.223 | 425.223 | 1.111 | 1.111 | 1.401 | 1.401 | 75.467 | 75.467 | 77.41 | 77.41 | 0 |
Deferred Revenue Non-Current
| 6.319 | 0 | 1.731 | 0 | 2.455 | 0 | 3.179 | 0 | 3.903 | 0 | 4.627 | 0 | 5.351 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.981 | 0 | 5.668 | 0 | 4.703 | 0 | 2.992 | 0 | 1.369 | 0 | -4.627 | 0 | -5.351 | 0 | 0 |
Other Non-Current Liabilities
| 0.468 | 24.768 | 0 | 7.399 | 0 | 7.158 | 0 | 6.171 | 0 | 5.272 | 4.627 | 4.627 | 5.351 | 5.351 | 0 |
Total Non-Current Liabilities
| 698.57 | 698.57 | 339.35 | 339.35 | 432.381 | 432.381 | 7.282 | 7.282 | 6.673 | 6.673 | 80.094 | 80.094 | 82.761 | 82.761 | 0 |
Total Liabilities
| 1,070.137 | 1,070.137 | 793.948 | 793.948 | 613.544 | 613.544 | 286.752 | 286.752 | 261.72 | 261.72 | 238.498 | 238.498 | 246.991 | 246.991 | 0 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.701 | 103.701 | 99.319 | 99.319 | 99.319 | 99.319 | 99.319 | 99.319 | 99.319 | 99.319 | 12.342 | 12.342 | 12.342 | 12.342 | 0 |
Retained Earnings
| 787.791 | 870.772 | 697.659 | 775.516 | 612.99 | 690.847 | 573.348 | 573.348 | 467.059 | 467.059 | 399.148 | 399.148 | 305.033 | 305.033 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,052.789 | 1,295.645 | 863.873 | 863.873 | 863.83 | 863.83 | 863.833 | 863.833 | 863.833 | 863.833 | 863.863 | 863.863 | 863.864 | 863.864 | 712.208 |
Other Total Stockholders Equity
| -787.791 | 886.372 | 781.301 | 703.444 | 781.301 | 703.444 | 739.278 | 739.278 | 739.278 | 739.278 | 0 | 0 | 0 | 0 | 161.385 |
Total Shareholders Equity
| 3,156.49 | 3,156.49 | 2,442.152 | 2,442.152 | 2,357.44 | 2,357.44 | 2,275.778 | 2,275.778 | 2,169.489 | 2,169.489 | 1,275.353 | 1,275.353 | 1,181.239 | 1,181.239 | 873.593 |
Total Equity
| 4,085.145 | 4,085.145 | 2,638.033 | 2,638.033 | 2,543.326 | 2,543.326 | 2,453.43 | 2,453.43 | 2,342.653 | 2,342.653 | 1,445.493 | 1,445.493 | 1,347.313 | 1,347.313 | 873.593 |
Total Liabilities & Shareholders Equity
| 5,155.282 | 5,155.282 | 3,431.981 | 3,431.981 | 3,156.87 | 3,156.87 | 2,740.182 | 2,740.182 | 2,604.373 | 2,604.373 | 1,683.991 | 1,683.991 | 1,594.304 | 1,594.304 | 873.593 |