UMC Electronics Co., Ltd.
TSE:6615.T
375 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14,958 | 10,266 | 12,113 | 11,110 | 11,762 | 9,749 | 12,382 | 10,793 | 10,859 | 7,933 | 9,474 | 6,233 | 8,798 | 9,170 | 6,829 | 5,504 | 3,564 | 4,220.684 | 7,421.917 | 7,057.977 | 8,779.741 | 6,422.103 | 11,285.706 | 12,411.317 | 14,628.213 | 6,093.104 | 8,926.246 | 8,263.904 | 8,368.847 | 9,880.829 | 10,753.856 | 11,214.442 | 12,189.567 | 13,074.194 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -515.593 | -450.269 | -724.608 | -218.123 | -519.132 | -522.183 | -378.35 | -238.331 | -667.346 | -603.678 | -999.963 | -678.28 | -810.039 | -726.729 | -676.503 | -532.468 |
Cash and Short Term Investments
| 14,958 | 10,266 | 12,113 | 11,110 | 11,762 | 9,749 | 12,382 | 10,793 | 10,859 | 7,933 | 9,474 | 6,233 | 8,798 | 9,170 | 6,829 | 5,504 | 3,564 | 4,220.684 | 7,421.917 | 7,057.977 | 8,779.741 | 6,422.103 | 11,285.706 | 12,411.317 | 14,628.213 | 6,093.104 | 8,926.246 | 8,263.904 | 8,368.847 | 9,880.829 | 10,753.856 | 11,214.442 | 12,189.567 | 13,074.194 |
Net Receivables
| 13,947 | 15,169 | 15,105 | 17,044 | 18,306 | 19,688 | 21,303 | 21,991 | 19,301 | 18,756 | 18,743 | 18,100 | 23,151 | 21,668 | 21,556 | 19,105 | 17,116 | 18,648.662 | 22,574.688 | 21,583.416 | 21,148.186 | 20,186.133 | 23,024.891 | 22,859.023 | 21,882.818 | 21,338.718 | 22,340.576 | 22,039.108 | 20,377.299 | 18,830.998 | 20,549.134 | 17,204.362 | 15,866.228 | 17,383.365 |
Inventory
| 23,127 | 22,689 | 23,063 | 23,390 | 25,648 | 27,261 | 28,122 | 29,161 | 28,482 | 24,671 | 22,816 | 20,190 | 19,338 | 17,153 | 15,670 | 15,907 | 18,239 | 17,721.281 | 22,050.545 | 21,491.345 | 22,300.182 | 23,304.311 | 23,468.816 | 21,741.21 | 18,651.059 | 15,887.617 | 17,894.15 | 16,136.67 | 15,069.86 | 12,800.403 | 13,221.608 | 10,831.554 | 10,664.891 | 10,363.363 |
Other Current Assets
| 3,087 | 2,743 | 2,826 | 3,181 | 3,269 | 2,333 | 2,672 | 3,042 | 3,198 | 2,907 | 2,529 | 2,264 | 804 | 337 | 2,454 | 2,345 | 2,201 | 446.385 | 2,508.236 | 3,217.87 | 3,190.996 | 2,924.568 | 3,334.463 | 2,643.025 | 1,017.761 | 1,720.493 | 1,084.456 | 1,302.424 | 1,639.285 | 1,626.955 | 1,679.783 | 1,177.3 | 1,224.139 | 1,107.02 |
Total Current Assets
| 55,119 | 50,867 | 53,107 | 54,725 | 58,985 | 59,031 | 64,479 | 64,987 | 61,840 | 54,267 | 53,562 | 46,787 | 52,091 | 48,328 | 46,509 | 42,861 | 41,120 | 41,037.012 | 54,555.386 | 53,350.608 | 55,419.105 | 52,837.115 | 61,113.876 | 59,654.575 | 56,179.851 | 45,039.932 | 50,245.428 | 47,742.106 | 45,455.291 | 43,139.185 | 46,204.381 | 40,427.658 | 39,944.825 | 41,927.942 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 20,094 | 19,750 | 19,449 | 20,192 | 18,736 | 17,628 | 17,445 | 18,495 | 18,226 | 18,138 | 17,525 | 17,248 | 17,555 | 17,875 | 18,001 | 18,290 | 18,848 | 19,229.734 | 23,297.786 | 22,762.408 | 22,685.701 | 24,479.428 | 22,106.724 | 22,035.033 | 18,784.443 | 18,638.148 | 17,849.48 | 17,187.798 | 15,723.674 | 14,819.313 | 14,862.164 | 13,070.861 | 12,026.159 | 13,153.57 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 116.526 | 0.266 | 0.333 | -4.757 | 152.38 | 2.008 | 1.142 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.969 |
Intangible Assets
| 362 | 350 | 274 | 280 | 199 | 188 | 117 | 146 | 134 | 110 | 184 | 214 | 245 | 191 | 332 | 360 | 390 | 288.662 | 535 | 569 | 623 | 518.477 | 684 | 728 | 594 | 620.41 | 583.377 | 586.403 | 555.45 | 560.518 | 438.159 | 431.712 | 453.503 | 451.704 |
Goodwill and Intangible Assets
| 362 | 350 | 274 | 280 | 199 | 196 | 117 | 146 | 134 | 154 | 184 | 214 | 245 | 271 | 332 | 360 | 390 | 405.188 | 535.266 | 569.333 | 618.243 | 670.857 | 686.008 | 729.142 | 594.687 | 620.41 | 583.377 | 586.403 | 555.45 | 560.518 | 438.159 | 431.712 | 453.503 | 492.673 |
Long Term Investments
| 0 | 6,802 | 7,732 | 7,805 | 7,848 | 7,354 | 7,915 | 8,034 | 8,083 | 410 | 551 | 690 | 739 | 270 | 742 | 800 | 795 | 215.461 | 720 | 1,384 | 1,632 | 1,158.804 | 1,351 | 741 | 1,340 | 1,402.435 | 1,969 | 1,830 | 2,207 | 2,045.221 | 2,119 | 1,684 | 902 | 971.248 |
Tax Assets
| 0 | 601 | -7,732 | -7,805 | 26,784 | 420 | -7,915 | -8,034 | 26,445 | 395 | 18,261 | 18,153 | -739 | 230 | -742 | -800 | -795 | 293.372 | -720 | -1,384 | -1,632 | 605.224 | -1,351 | -741 | -1,340 | 170.002 | -1,969 | -1,830 | -2,207 | 2.475 | -2,119 | -1,684 | -902 | 119.832 |
Other Non-Current Assets
| 7,996 | 645 | 7,733 | 7,805 | -26,784 | 146 | 7,915 | 8,034 | -26,445 | -1 | -18,261 | -18,153 | 739 | 374 | 742 | 800 | 795 | 238.584 | 720.398 | 1,384.545 | 1,722.797 | 41.54 | 1,556.016 | 933.285 | 1,490.4 | 52.85 | 2,027.378 | 1,901.789 | 2,207.668 | 61.002 | 2,119.356 | 1,684.998 | 902.29 | 58.114 |
Total Non-Current Assets
| 28,452 | 28,148 | 27,456 | 28,277 | 26,783 | 25,744 | 25,477 | 26,675 | 26,443 | 19,096 | 18,260 | 18,152 | 18,539 | 19,020 | 19,075 | 19,450 | 20,033 | 20,382.339 | 24,553.45 | 24,716.286 | 25,026.741 | 26,955.853 | 24,348.748 | 23,697.46 | 20,869.53 | 20,883.845 | 20,460.235 | 19,675.99 | 18,486.792 | 17,488.529 | 17,419.679 | 15,187.571 | 13,381.952 | 14,795.437 |
Total Assets
| 83,571 | 79,015 | 80,563 | 83,008 | 85,773 | 84,785 | 89,963 | 91,667 | 88,290 | 73,368 | 71,829 | 64,945 | 70,635 | 67,357 | 65,589 | 62,317 | 61,157 | 61,419.358 | 79,108.842 | 78,066.899 | 80,445.852 | 79,792.976 | 85,462.628 | 83,352.042 | 77,049.388 | 65,923.781 | 70,705.667 | 67,418.102 | 63,942.091 | 60,627.72 | 63,624.067 | 55,615.234 | 53,326.783 | 56,723.386 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 20,917 | 16,658 | 19,760 | 19,970 | 22,512 | 21,076 | 26,602 | 26,405 | 25,955 | 22,399 | 23,406 | 22,035 | 28,724 | 26,601 | 27,980 | 25,773 | 24,794 | 25,670.431 | 31,558.409 | 28,253.037 | 26,149.041 | 22,657.364 | 25,684.199 | 25,340.399 | 22,691.325 | 20,786.842 | 23,659.627 | 22,949.878 | 22,825.256 | 19,336.652 | 22,468.893 | 18,363.454 | 16,946.417 | 16,583.893 |
Short Term Debt
| 22,838 | 23,552 | 23,141 | 23,718 | 24,824 | 26,391 | 25,285 | 25,644 | 22,509 | 19,497 | 17,545 | 16,021 | 14,021 | 14,287 | 22,450 | 21,962 | 21,359 | 19,422.538 | 19,799.376 | 19,626.173 | 21,371.935 | 15,230.193 | 17,265.854 | 14,568.357 | 13,709.46 | 12,461.849 | 12,750.006 | 11,182.865 | 10,568.007 | 10,872.704 | 8,988.626 | 8,220.245 | 8,520.162 | 9,709.353 |
Tax Payables
| 130 | 297 | 466 | 442 | 380 | 444 | 455 | 525 | 336 | 325 | 94 | 98 | 172 | 158 | 198 | 266 | 158 | 238.412 | 759.107 | 690.861 | 621.981 | 956.271 | 879.06 | 1,108.241 | 863.956 | 935.226 | 772.073 | 830.896 | 533.593 | 751.4 | 841.035 | 752.86 | 565.854 | 594.574 |
Deferred Revenue
| 130 | 297 | 466 | 1,375 | 880 | 5,616 | 1,104 | 1,426 | 821 | 5,255 | 709 | 971 | 1,238 | 4,127 | 714 | 1,397 | 571 | 3,790.189 | 1,314.363 | 1,565.634 | 1,055.906 | 5,059.543 | 1,479.642 | 2,032.652 | 1,051.215 | 3,384.528 | 1,072.981 | 1,193.473 | 695.421 | 2,998.453 | 1,142.818 | 1,149.195 | 1,018.411 | 2,260.551 |
Other Current Liabilities
| 6,164 | 5,257 | 5,322 | 5,755 | 6,644 | 572 | 6,323 | 6,066 | 6,374 | 621 | 5,533 | 4,839 | 5,178 | 1,404 | 4,603 | 3,615 | 4,281 | 902.925 | 6,178.602 | 6,067.11 | 6,585.34 | 558.332 | 4,392.228 | 3,868.171 | 3,210.623 | 92.557 | 2,535.922 | 2,720.226 | 2,612.297 | 115.526 | 2,676.488 | 2,521.754 | 2,016.068 | 126.416 |
Total Current Liabilities
| 50,049 | 45,764 | 48,689 | 50,818 | 54,860 | 53,655 | 59,314 | 59,541 | 55,659 | 47,772 | 47,193 | 43,866 | 49,161 | 46,419 | 55,747 | 52,747 | 51,005 | 49,786.083 | 58,850.75 | 55,511.954 | 55,162.222 | 43,505.432 | 48,821.923 | 45,809.579 | 40,662.623 | 36,725.776 | 40,018.536 | 38,046.442 | 36,700.981 | 33,323.335 | 35,276.825 | 30,254.648 | 28,501.058 | 28,680.213 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 11,353 | 11,813 | 12,297 | 12,088 | 10,978 | 11,844 | 11,746 | 12,187 | 12,636 | 7,203 | 6,643 | 3,632 | 3,804 | 4,911 | 3,236 | 4,221 | 4,969 | 6,609.462 | 6,498.472 | 7,241.31 | 7,734.681 | 8,561.774 | 8,713.727 | 9,438.191 | 9,842.578 | 10,622.619 | 11,271.492 | 10,445.946 | 9,153.771 | 10,284.68 | 10,784.896 | 9,905.774 | 9,702.179 | 11,821.247 |
Deferred Revenue Non-Current
| 0 | 461 | 0 | 840 | 856 | 848 | 872 | 863 | 846 | 873 | 901 | 912 | 941 | 966 | 0 | 0 | 0 | 1,468.337 | 0 | 0 | 0 | 911.268 | 0 | 0 | 0 | 6.735 | 0 | 0 | 0 | 3.854 | 0 | 0 | 0 | 2.022 |
Deferred Tax Liabilities Non-Current
| 50 | 44 | 115 | 111 | 107 | 101 | 74 | 123 | 136 | 136 | 107 | 111 | 163 | 113 | 0 | 0 | 0 | 131.542 | 0 | 0 | 0 | 215.12 | 0 | 0 | 0 | 339.783 | 0 | 0 | 0 | 365.52 | 0 | 0 | 0 | 235.685 |
Other Non-Current Liabilities
| 1,656 | 1,214 | 1,653 | 915 | 939 | 330 | 889 | 1,062 | 1,157 | 301 | 1,061 | 1,082 | 1,181 | 26 | 2,807 | 2,165 | 2,431 | 9.34 | 2,916.111 | 2,772.22 | 3,327.961 | 11.046 | 1,741.441 | 1,656.693 | 797.463 | 20.729 | 1,217.735 | 1,252.643 | 1,176.832 | 13.58 | 1,126.948 | 960.805 | 861.661 | 20.505 |
Total Non-Current Liabilities
| 13,059 | 13,532 | 14,065 | 13,954 | 12,880 | 13,123 | 13,581 | 14,235 | 14,775 | 8,513 | 8,712 | 5,737 | 6,089 | 6,016 | 6,043 | 6,386 | 7,400 | 8,218.681 | 9,414.583 | 10,013.53 | 11,062.642 | 9,699.208 | 10,455.168 | 11,094.884 | 10,640.041 | 10,989.866 | 12,489.227 | 11,698.589 | 10,330.603 | 10,667.634 | 11,911.844 | 10,866.579 | 10,563.84 | 12,079.459 |
Total Liabilities
| 63,108 | 59,296 | 62,754 | 64,772 | 67,740 | 66,778 | 72,895 | 73,776 | 70,434 | 56,285 | 55,905 | 49,603 | 55,250 | 52,435 | 61,790 | 59,133 | 58,405 | 58,004.764 | 68,265.333 | 65,525.484 | 66,224.864 | 53,204.64 | 59,277.091 | 56,904.463 | 51,302.664 | 47,715.642 | 52,507.763 | 49,745.031 | 47,031.584 | 43,990.969 | 47,188.669 | 41,121.227 | 39,064.898 | 40,759.672 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 4,729 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 0 | 220 | 384 | 348 | 289 | 614 | 403 | 147 | 343 | 62 | 0 | 0 | 0 | 0 | 15 | 324 | 118 | 998 | 963 | 16 |
Common Stock
| 1,229 | 1,229 | 1,229 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729 | 4,729.403 | 4,729.403 | 4,729.403 | 4,729.403 | 4,729.403 | 4,729.403 | 4,675.696 | 4,675.696 | 1,345.935 | 1,334 | 1,334 | 1,334 | 1,334 | 1,334 | 1,334 | 1,334 | 1,334 |
Retained Earnings
| 8,099 | 7,846 | 6,261 | 6,481 | 6,557 | 2,124 | 1,830 | 1,767 | 1,512 | 1,487 | 649 | 181 | 251 | -83 | -11,458 | -11,847 | -12,117 | -11,486.121 | -4,137.37 | -2,117.142 | 339.936 | 11,225.516 | 11,056.148 | 10,857.246 | 10,316.378 | 10,851.086 | 10,484.174 | 10,080.925 | 9,672.736 | 9,690.95 | 9,221.709 | 8,702.618 | 8,275.009 | 8,744.61 |
Accumulated Other Comprehensive Income/Loss
| 1,829 | 1,338 | 1,015 | 1,230 | 953 | 660 | 14 | 902 | 1,122 | 342 | 43 | -82 | -115 | 8,201 | 1 | -220 | -384 | -348 | -289 | -614 | -403 | -147 | -343 | -62 | 19 | 224 | 344 | 279 | -15 | -324 | -118 | -998 | -963 | -16 |
Other Total Stockholders Equity
| 2,287 | 2,287 | 2,287 | -1,215 | -1,216 | 3,483 | 5,756 | 3,484 | 3,484 | 3,471 | 3,471 | 3,472 | 3,472 | -4,977 | 10,472 | 10,251 | 10,088 | 10,123.478 | 10,183.509 | 9,858.163 | 9,151.649 | 10,611.55 | 10,372.622 | 10,901.9 | 10,735.65 | 5,787.118 | 6,035.73 | 5,979.146 | 5,903.771 | 5,611.801 | 5,879.689 | 4,450.911 | 4,650.646 | 5,881.106 |
Total Shareholders Equity
| 20,444 | 19,700 | 17,792 | 18,225 | 18,023 | 17,996 | 17,058 | 17,882 | 17,847 | 17,029 | 15,892 | 15,300 | 15,337 | 14,870 | 3,744 | 3,133 | 2,700 | 3,366.76 | 10,775.542 | 12,470.424 | 14,220.988 | 26,566.469 | 26,158.173 | 26,434.842 | 25,746.724 | 18,208.139 | 18,197.904 | 17,673.071 | 16,910.507 | 16,636.751 | 16,435.398 | 14,487.529 | 14,259.655 | 15,959.716 |
Total Equity
| 20,461 | 19,717 | 17,805 | 18,236 | 18,033 | 18,007 | 17,068 | 17,891 | 17,856 | 17,083 | 15,924 | 15,342 | 15,385 | 14,922 | 3,799 | 3,184 | 2,752 | 3,414.594 | 10,843.509 | 12,541.415 | 14,220.988 | 26,588.336 | 26,185.537 | 26,447.579 | 25,746.724 | 18,208.139 | 18,197.904 | 17,673.071 | 16,910.507 | 16,636.751 | 16,435.398 | 14,494.007 | 14,261.885 | 15,963.714 |
Total Liabilities & Shareholders Equity
| 83,571 | 79,013 | 80,559 | 83,008 | 85,773 | 84,785 | 89,963 | 91,667 | 88,290 | 73,368 | 71,829 | 64,945 | 70,635 | 67,357 | 65,589 | 62,317 | 61,157 | 61,419.358 | 79,108.842 | 78,066.899 | 80,445.852 | 79,792.976 | 85,462.628 | 83,352.042 | 77,049.388 | 65,923.781 | 70,705.667 | 67,418.102 | 63,942.091 | 60,627.72 | 63,624.067 | 55,615.234 | 53,326.783 | 56,723.386 |