Sanxun Holdings Group Limited
HKEX:6611.HK
0.085 (HKD) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 46.707 | 46.707 | 123.052 | 123.052 | 133.333 | 133.333 | 271.629 | 271.629 | 464.894 | 464.894 | 655.828 | 655.828 | 457.43 | 457.43 | -308.146 |
Short Term Investments
| 132.689 | 132.689 | 0 | 0 | 93.015 | 93.015 | 0 | 0 | 105.976 | 105.976 | 0 | 0 | 105.561 | 105.561 | 616.292 |
Cash and Short Term Investments
| 46.707 | 179.396 | 123.052 | 123.052 | 133.333 | 226.348 | 271.629 | 271.629 | 464.894 | 570.87 | 655.828 | 655.828 | 457.43 | 562.991 | 308.146 |
Net Receivables
| 17.296 | 17.296 | 1.288 | 1.288 | 1.127 | 1.127 | 0.099 | 0.099 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 8,081.356 | 8,081.356 | 8,474.326 | 8,474.326 | 10,089.69 | 10,089.69 | 11,626.458 | 11,626.458 | 12,196.206 | 12,196.206 | 12,724.224 | 12,724.224 | 12,197.528 | 12,197.528 | 0 |
Other Current Assets
| 2,604.472 | 2,604.472 | 3,241.663 | 3,241.663 | 3,463.64 | 3,463.64 | 3,793.923 | 3,793.824 | 4,028.243 | 3,922.142 | 4,156.851 | 4,156.851 | 3,822.38 | 3,716.819 | 0 |
Total Current Assets
| 10,882.52 | 10,882.52 | 11,840.329 | 11,840.329 | 13,780.805 | 13,780.805 | 15,692.01 | 15,692.01 | 16,689.343 | 16,689.343 | 17,536.903 | 17,536.903 | 16,477.338 | 16,477.338 | 308.146 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 3.629 | 3.629 | 4.949 | 4.949 | 5.199 | 5.199 | 29.686 | 29.686 | 38.53 | 38.53 | 68.143 | 68.143 | 80.048 | 80.048 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -152.571 | 0 | -38.602 | 0 | -39.021 | 0 | -19.493 | 0 | -20.917 | 0 | -23.202 | 0 | -25.562 | 0 | 0 |
Long Term Investments
| 47.341 | 47.341 | 38.602 | 38.602 | 39.021 | 39.021 | 19.493 | 19.493 | 20.917 | 20.917 | 23.202 | 23.202 | 25.562 | 25.562 | 0 |
Tax Assets
| 152.571 | 0 | 171.996 | 0 | 216.329 | 0 | 310.601 | 0 | 313.223 | 0 | 382.799 | 0 | 380.531 | 0 | 0 |
Other Non-Current Assets
| 224.871 | 224.871 | 170.602 | 303.996 | 176.221 | 353.529 | 168.793 | 459.901 | 170.069 | 462.375 | 23.202 | 382.799 | 25.562 | 380.531 | -308.146 |
Total Non-Current Assets
| 275.841 | 275.841 | 347.547 | 347.547 | 397.749 | 397.749 | 509.08 | 509.08 | 521.822 | 521.822 | 474.144 | 474.144 | 486.141 | 486.141 | -308.146 |
Total Assets
| 11,158.361 | 11,158.361 | 12,187.876 | 12,187.876 | 14,178.554 | 14,178.554 | 16,201.09 | 16,201.09 | 17,211.165 | 17,211.165 | 18,011.047 | 18,011.047 | 16,963.479 | 16,963.479 | 0 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1,388.973 | 1,323.2 | 1,341.943 | 1,292.903 | 1,476.019 | 1,420.541 | 1,481.797 | 1,426.728 | 1,801.364 | 1,744.768 | 1,513.756 | 1,457.524 | 1,486.881 | 1,429.801 | 0 |
Short Term Debt
| 668.453 | 698.842 | 745.867 | 744.803 | 635.574 | 650.988 | 947.955 | 941.075 | 1,379.494 | 1,372.124 | 1,495.525 | 1,482.676 | 1,078.121 | 1,065.298 | 0 |
Tax Payables
| 486.267 | 0 | 524.165 | 0 | 491.315 | 0 | 474.196 | 0 | 453.005 | 0 | 483.119 | 0 | 493.454 | 0 | 0 |
Deferred Revenue
| 5,881.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483.119 | 0 | 493.454 | 0 | 0 |
Other Current Liabilities
| 894.583 | 6,811.483 | 7,510.457 | 7,560.561 | 9,113.685 | 9,153.749 | 11,050.69 | 11,112.639 | 11,175.507 | 11,239.473 | 11,880.146 | 12,432.346 | 11,283.498 | 11,846.855 | 0 |
Total Current Liabilities
| 8,833.525 | 8,833.525 | 9,598.267 | 9,598.267 | 11,225.278 | 11,225.278 | 13,480.442 | 13,480.442 | 14,356.365 | 14,356.365 | 15,372.546 | 15,372.546 | 14,341.954 | 14,341.954 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 234.19 | 234.19 | 221.503 | 221.503 | 436.377 | 436.377 | 283.004 | 283.004 | 241.979 | 241.979 | 863.179 | 863.179 | 1,070.179 | 1,070.179 | 0 |
Deferred Revenue Non-Current
| -2.303 | 0 | 221.19 | 0 | 436.16 | 0 | 270.078 | 0 | -7.54 | 0 | -9.155 | 0 | -8.791 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.303 | 0 | 2.911 | 0 | 0.881 | 0 | 6.781 | 0 | 7.54 | 0 | 9.155 | 0 | 8.791 | 0 | 0 |
Other Non-Current Liabilities
| 2.303 | 2.303 | -221.19 | 2.911 | -436.16 | 0.881 | -270.078 | 6.781 | 7.54 | 7.54 | 9.155 | 9.155 | 8.791 | 8.791 | 0 |
Total Non-Current Liabilities
| 236.493 | 236.493 | 224.414 | 224.414 | 437.258 | 437.258 | 289.785 | 289.785 | 249.519 | 249.519 | 872.334 | 872.334 | 1,078.97 | 1,078.97 | 0 |
Total Liabilities
| 9,070.018 | 9,070.018 | 9,822.681 | 9,822.681 | 11,662.536 | 11,662.536 | 13,770.227 | 13,770.227 | 14,605.884 | 14,605.884 | 16,244.88 | 16,244.88 | 15,420.924 | 15,420.924 | 0 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 268.746 | 443.605 | 463.082 | 630.47 | 689.512 | 856.9 | 908.664 | 908.664 | 790.21 | 943.024 | 878.463 | 1,001.992 | 816.504 | 940.033 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,136.351 | 15.687 | 15.687 | 15.687 | 15.687 | 15.687 | 15.687 | 15.687 | 21.126 | 21.126 | 21.126 | 21.126 | 7.726 | 7.726 | 580.506 |
Other Total Stockholders Equity
| -268.746 | 677.059 | 844.447 | 677.059 | 844.447 | 677.059 | 677.059 | 677.059 | 829.873 | 677.059 | 123.529 | -0 | 123.529 | 0 | 300.201 |
Total Shareholders Equity
| 1,136.357 | 1,136.357 | 1,323.222 | 1,323.222 | 1,549.652 | 1,549.652 | 1,601.416 | 1,601.416 | 1,641.215 | 1,641.215 | 1,023.118 | 1,023.118 | 947.759 | 947.759 | 880.707 |
Total Equity
| 2,088.343 | 2,088.343 | 2,365.195 | 2,365.195 | 2,516.018 | 2,516.018 | 2,430.863 | 2,430.863 | 2,605.281 | 2,605.281 | 1,766.167 | 1,766.167 | 1,542.555 | 1,542.555 | 880.707 |
Total Liabilities & Shareholders Equity
| 11,158.361 | 11,158.361 | 12,187.876 | 12,187.876 | 14,178.554 | 14,178.554 | 16,201.09 | 16,201.09 | 17,211.165 | 17,211.165 | 18,011.047 | 18,011.047 | 16,963.479 | 16,963.479 | 880.707 |