Shibaura Mechatronics Corporation
TSE:6590.T
10760 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67,556 | 61,001 | 49,272 | 44,794 | 47,141 | 53,090 | 49,256 | 42,737 | 45,549 | 43,799 | 35,164 | 30,399 | 39,359 | 46,245 | 41,095 | 49,013 | 66,441 |
Cost of Revenue
| 42,326 | 36,570 | 32,464 | 31,100 | 32,287 | 37,698 | 35,635 | 32,240 | 35,292 | 34,387 | 26,891 | 23,267 | 30,993 | 35,895 | 33,749 | 39,309 | 52,070 |
Gross Profit
| 25,230 | 24,431 | 16,808 | 13,694 | 14,854 | 15,392 | 13,621 | 10,497 | 10,257 | 9,412 | 8,273 | 7,132 | 8,366 | 10,350 | 7,346 | 9,704 | 14,371 |
Gross Profit Ratio
| 0.373 | 0.401 | 0.341 | 0.306 | 0.315 | 0.29 | 0.277 | 0.246 | 0.225 | 0.215 | 0.235 | 0.235 | 0.213 | 0.224 | 0.179 | 0.198 | 0.216 |
Reseach & Development Expenses
| 3,473 | 3,114 | 2,636 | 2,494 | 2,728 | 2,742 | 2,492 | 2,210 | 2,064 | 1,856 | 1,725 | 1,805 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,324 | 8,672 | 7,257 | 6,621 | 7,605 | 6,766 | 11,123 | 36 | 5,501 | 5,176 | 4,743 | 4,350 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 745 | 431 | 469 | 477 | 518 | 810 | 830 | 276 | 506 | 668 | 345 | 211 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,069 | 9,103 | 7,726 | 7,098 | 8,123 | 7,576 | 11,123 | 5,692 | 6,007 | 5,844 | 5,088 | 4,561 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -28 | -95 | -96 | -74 | -261 | 21 | 40 | -26 | -49 | 52 | -52 | 166 | 216 | 214 | 450 | 66 | 13 |
Operating Expenses
| 13,542 | 13,524 | 11,756 | 10,736 | 11,731 | 11,390 | 11,123 | 8,996 | 8,965 | 8,390 | 7,537 | 7,072 | 8,736 | 9,607 | 9,215 | 11,166 | 12,724 |
Operating Income
| 11,688 | 10,906 | 5,050 | 2,957 | 3,123 | 4,000 | 2,497 | 1,499 | 1,291 | 1,021 | 736 | 59 | -370 | 743 | -1,869 | -1,462 | 1,646 |
Operating Income Ratio
| 0.173 | 0.179 | 0.102 | 0.066 | 0.066 | 0.075 | 0.051 | 0.035 | 0.028 | 0.023 | 0.021 | 0.002 | -0.009 | 0.016 | -0.045 | -0.03 | 0.025 |
Total Other Income Expenses Net
| -77 | -394 | -788 | -139 | -354 | -221 | -146 | -369 | -119 | -49 | -193 | -1,277 | 237 | -140 | 258 | -769 | -166 |
Income Before Tax
| 11,611 | 10,514 | 4,264 | 2,820 | 2,769 | 3,782 | 2,352 | 1,132 | 1,173 | 973 | 543 | -1,217 | -133 | 603 | -1,611 | -2,231 | 1,481 |
Income Before Tax Ratio
| 0.172 | 0.172 | 0.087 | 0.063 | 0.059 | 0.071 | 0.048 | 0.026 | 0.026 | 0.022 | 0.015 | -0.04 | -0.003 | 0.013 | -0.039 | -0.046 | 0.022 |
Income Tax Expense
| 2,818 | 1,315 | 1,281 | 850 | 825 | 1,301 | 605 | 201 | 429 | 276 | 156 | 198 | 261 | 241 | 199 | 3,447 | 1,078 |
Net Income
| 8,793 | 9,198 | 2,983 | 1,969 | 1,944 | 2,480 | 1,746 | 930 | 743 | 697 | 387 | -1,416 | -394 | 485 | -1,752 | -5,524 | 426 |
Net Income Ratio
| 0.13 | 0.151 | 0.061 | 0.044 | 0.041 | 0.047 | 0.035 | 0.022 | 0.016 | 0.016 | 0.011 | -0.047 | -0.01 | 0.01 | -0.043 | -0.113 | 0.006 |
EPS
| 666.29 | 693.82 | 225.11 | 148.69 | 146.91 | 187.58 | 132.06 | 188.4 | 150.4 | 141.1 | 78.3 | -286.58 | -79.74 | 98.3 | -354.54 | -1,117.81 | 86.2 |
EPS Diluted
| 666.29 | 693.82 | 225.11 | 148.69 | 146.91 | 187.58 | 132.06 | 188.4 | 150.4 | 141.1 | 78.3 | -286.58 | -79.74 | 98.3 | -354.54 | -1,117.81 | 80.6 |
EBITDA
| 14,208 | 12,987 | 7,032 | 4,538 | 4,234 | 5,703 | 3,889 | 3,100 | 2,511 | 2,721 | 2,000 | 1,253 | 1,583 | 2,706 | 526 | 434 | 2,814 |
EBITDA Ratio
| 0.21 | 0.213 | 0.143 | 0.101 | 0.09 | 0.107 | 0.079 | 0.073 | 0.055 | 0.062 | 0.057 | 0.041 | 0.04 | 0.059 | 0.013 | 0.009 | 0.042 |